海南橡胶(601118)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 10039000000.0000 23.30 -75692900.0000 -60.98 -67991700.0000 -64.40 -122000000.0000 -46.02
2024-09-30 32902000000.0000 32.46 -622000000.0000 -7.30 -545000000.0000 -5.71 -599000000.0000 -3.85
2024-12-31 49673000000.0000 31.80 -559000000.0000 -47.26 135000000.0000 -57.94 -85691400.0000 -177.20
2024-03-31 8142000000.0000 39.04 -194000000.0000 68.70 -191000000.0000 210.31 -226000000.0000 223.06
2024-06-30 19209000000.0000 31.61 -371000000.0000 5.10 -369000000.0000 27.24 -403000000.0000 19.94
2023-12-31 37687000000.0000 145.18 -1060000000.0000 314.06 321000000.0000 292.44 111000000.0000 138.90
2023-09-30 24840000000.0000 137.75 -671000000.0000 233.83 -578000000.0000 369.92 -623000000.0000 345.00
2023-06-30 14595000000.0000 127.30 -353000000.0000 194.17 -290000000.0000 320.89 -336000000.0000 328.64
2023-03-31 5856000000.0000 80.74 -115000000.0000 203.41 -61551900.0000 123.43 -69956600.0000 121.01
2022-12-31 15371000000.0000 1.08 -256000000.0000 103.17 81795900.0000 -38.03 46462300.0000 -65.33
2022-09-30 10448000000.0000 1.07 -201000000.0000 99.01 -123000000.0000 100.64 -140000000.0000 95.90
2022-06-30 6421000000.0000 -1.35 -120000000.0000 1.69 -68901900.0000 -38.48 -78387000.0000 -34.13
2021-12-31 15207000000.0000 -2.09 -126000000.0000 -58.96 132000000.0000 40.89 134000000.0000 103.03
2022-03-31 3240000000.0000 1.95 -37902100.0000 25.02 -27548600.0000 0.57 -31653100.0000 -5.88
2021-09-30 10337000000.0000 3.40 -101000000.0000 -54.50 -61304000.0000 -44.77 -71465100.0000 -21.72
2021-06-30 6509000000.0000 10.51 -118000000.0000 -52.03 -112000000.0000 -51.93 -119000000.0000 -41.95
2020-12-31 15532000000.0000 12.98 -307000000.0000 1501.99 93693100.0000 -39.16 66000900.0000 -43.10
2021-03-31 3178000000.0000 10.77 -30317800.0000 -84.61 -27391400.0000 -85.35 -33631300.0000 -78.85
2020-09-30 9997000000.0000 10.72 -222000000.0000 -766.47 -111000000.0000 -198.23 -91293500.0000 -209.24
2020-06-30 5890000000.0000 -0.77 -246000000.0000 -428.62 -233000000.0000 -344.86 -205000000.0000 -373.10
2019-12-31 13748000000.0000 4.19 -19163700.0000 -620.92 154000000.0000 -11.49 116000000.0000 -50.00
2020-03-31 2869000000.0000 -9.29 -197000000.0000 -824.22 -187000000.0000 -555.89 -159000000.0000 -1219.12
2019-09-30 9029000000.0000 -0.42 33309600.0000 -107.95 113000000.0000 -71.96 83573200.0000 -81.71
2019-06-30 5936000000.0000 13.22 74857500.0000 -115.93 95157100.0000 -122.76 75064300.0000 -119.65
2019-03-31 3163000000.0000 189.39 27201700.0000 -109.65 41018700.0000 -114.70 14207600.0000 -105.66
2018-12-31 13195000000.0000 21.94 3678800.0000 -100.76 174000000.0000 -167.18 232000000.0000 -183.75
2018-09-30 9067000000.0000 3.29 -419000000.0000 111.62 403000000.0000 3220.78 457000000.0000 7809.72
2018-06-30 5243000000.0000 -3.97 -470000000.0000 81.47 -418000000.0000 219.08 -382000000.0000 182.96
2018-03-31 1093000000.0000 -27.38 -282000000.0000 331.46 -279000000.0000 -1523.27 -251000000.0000 -1926.12
2017-12-31 10821000000.0000 21.90 -482000000.0000 188.62 -259000000.0000 -394.06 -277000000.0000 -531.46
2017-06-30 5460000000.0000 45.87 -259000000.0000 -21.28 -131000000.0000 -34.17 -135000000.0000 -37.50
2017-09-30 8778000000.0000 47.95 -198000000.0000 -53.95 12135700.0000 -104.69 5777700.0000 -102.10
2017-03-31 1505000000.0000 29.18 -65359700.0000 -46.43 19602800.0000 -126.53 13745000.0000 -115.75
2016-12-31 8877000000.0000 5.68 -167000000.0000 -85.54 88077300.0000 -108.58 64200600.0000 -106.53
2016-09-30 5933000000.0000 4.80 -430000000.0000 -24.03 -259000000.0000 -45.82 -275000000.0000 -42.71
2016-06-30 3743000000.0000 10.64 -329000000.0000 -7.32 -199000000.0000 -32.08 -216000000.0000 -30.32
2016-03-31 1165000000.0000 -29.39 -122000000.0000 -8.96 -73886100.0000 -28.96 -87258300.0000 -19.95
2015-12-31 8400000000.0000 -24.99 -1155000000.0000 1114.60 -1026000000.0000 -2169.95 -983000000.0000 -3512.77
2015-06-30 3383000000.0000 -27.64 -355000000.0000 344.32 -293000000.0000 13524.10 -310000000.0000 -5416.32
2015-09-30 5661000000.0000 -26.71 -566000000.0000 433.96 -478000000.0000 31486.60 -480000000.0000 -4662.65
2015-03-31 1650000000.0000 -16.29 -134000000.0000 324.28 -104000000.0000 3921.66 -109000000.0000 -1495.90
2014-12-31 11199000000.0000 -4.24 -95092700.0000 -208.86 49566300.0000 -75.58 28803600.0000 -82.22
2014-06-30 4675000000.0000 -13.25 -79897900.0000 -198.27 -2150600.0000 -101.64 5831100.0000 -95.89
2014-09-30 7724000000.0000 -6.84 -106000000.0000 -206.00 -1513300.0000 -100.83 10520200.0000 -93.59
2014-03-31 1971000000.0000 -11.65 -31582800.0000 -207.33 -2586000.0000 -104.33 7808600.0000 -85.68
2013-12-31 11695000000.0000 0.18 87355600.0000 -58.20 203000000.0000 -35.56 162000000.0000 -46.89
2013-06-30 5389000000.0000 36.92 81308400.0000 -34.95 131000000.0000 -17.09 142000000.0000 -2.07
2013-09-30 8291000000.0000 14.41 100000000.0000 -44.75 182000000.0000 -26.61 164000000.0000 -28.38
2013-03-31 2231000000.0000 22.58 29426200.0000 -67.60 59758300.0000 -43.62 54539400.0000 -47.05
2012-12-31 11674000000.0000 10.89 209000000.0000 -71.17 315000000.0000 -59.04 305000000.0000 -60.03
2012-09-30 7247000000.0000 -1.55 181000000.0000 -73.92 248000000.0000 -66.12 229000000.0000 -67.93
2012-06-30 3936000000.0000 -8.57 125000000.0000 -69.73 158000000.0000 -63.84 145000000.0000 -65.88
2011-09-30 7361000000.0000 79.49 694000000.0000 82.15 732000000.0000 80.30 714000000.0000 82.14
2012-03-31 1820000000.0000 -5.94 90822900.0000 -51.17 106000000.0000 -46.46 103000000.0000 -45.79
2011-12-31 10528000000.0000 66.42 725000000.0000 36.28 769000000.0000 28.38 763000000.0000 32.24
2011-06-30 4305000000.0000 89.90 413000000.0000 57.03 437000000.0000 52.26 425000000.0000 53.43
2011-03-31 1935000000.0000 164.34 186000000.0000 134.90 198000000.0000 139.58 190000000.0000 135.20
2010-09-30 4101000000.0000 73.26 381000000.0000 313.24 406000000.0000 275.93 392000000.0000 276.92
2010-12-31 6326000000.0000 69.01 532000000.0000 115.38 599000000.0000 113.17 577000000.0000 103.89
2010-03-31 732000000.0000 -- 79183200.0000 -- 82644200.0000 -- 80780900.0000 --
2010-06-30 2267000000.0000 45.98 263000000.0000 270.46 287000000.0000 250.99 277000000.0000 254.42
2009-09-30 2367000000.0000 -- 92197900.0000 -- 108000000.0000 -- 104000000.0000 --
2009-12-31 3743000000.0000 2.91 247000000.0000 -20.83 281000000.0000 -17.60 283000000.0000 -16.27
2009-06-30 1553000000.0000 -- 70992100.0000 -- 81768600.0000 -- 78156700.0000 --
2008-12-31 3637000000.0000 -3.35 312000000.0000 -38.46 341000000.0000 -41.71 338000000.0000 -42.12
2007-12-31 3763000000.0000 14.38 507000000.0000 34.48 585000000.0000 50.00 584000000.0000 50.13
2006-12-31 3290000000.0000 -- 377000000.0000 -- 390000000.0000 -- 389000000.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 -1.19 -0.68 -0.18 -1.1100 1.7800 18.90 0.27
2024-09 -2.85 -1.66 -1.50 -4.8200 6.2600 25.02 0.91
2024-12 -2.50 0.27 0.37 1.0500 9.8500 25.28 1.38
2024-03 -2.85 -2.35 -0.57 -1.6600 1.7000 19.75 0.24
2024-06 -3.13 -1.92 -1.05 -3.1000 3.7200 23.65 0.55
2023-12 -4.90 0.85 0.95 3.1100 12.1600 33.49 1.11
2023-09 -4.53 -2.33 -1.74 -5.7500 7.6300 35.89 0.75
2023-06 -4.80 -1.99 -0.86 -2.8300 4.2000 29.22 0.43
2023-03 -3.71 -1.05 -0.18 -0.5700 1.7900 22.71 0.17
2022-12 -6.79 0.53 0.37 0.8200 10.1600 23.02 0.69
2022-09 -7.01 -1.18 -0.60 -1.3900 6.1200 19.77 0.51
2022-06 -5.92 -1.07 -0.36 -0.7400 3.6300 18.18 0.34
2021-12 -4.62 0.87 0.68 1.6000 10.1400 20.20 0.78
2022-03 -4.38 -0.85 -0.14 -0.3000 1.9400 18.28 0.17
2021-09 -4.94 -0.59 -0.32 -0.6700 5.0400 20.32 0.53
2021-06 -5.28 -1.72 -0.58 -1.2100 3.4600 21.09 0.34
2020-12 -3.41 0.60 0.53 0.7500 10.7100 18.88 0.88
2021-03 -2.89 -0.86 -0.16 -0.3600 1.8400 18.68 0.19
2020-09 -6.42 -1.11 -0.61 -0.9200 5.9200 16.99 0.55
2020-06 -10.34 -3.96 -1.33 -2.1100 3.8900 15.83 0.34
2019-12 -4.33 1.12 0.92 1.3900 10.4200 21.23 0.82
2020-03 -15.06 -6.52 -1.11 -1.6100 1.7500 14.16 0.17
2019-09 -5.15 1.25 0.71 0.9300 5.8000 23.81 0.57
2019-06 -1.84 1.60 0.61 0.8200 3.7700 24.46 0.38
2019-03 0.25 1.30 0.29 0.1700 1.2800 23.21 0.22
2018-12 -9.88 1.32 1.07 2.4400 4.7900 19.92 0.81
2018-09 -7.78 4.44 2.55 4.7900 2.2100 14.10 0.57
2018-06 -13.37 -7.97 -2.90 -4.3900 1.1200 16.59 0.36
2018-03 -35.59 -25.53 -1.92 -3.0600 0.6400 15.94 0.08
2017-12 -6.88 -2.39 -1.97 -3.3400 6.2000 36.07 0.82
2017-06 -7.34 -2.40 -0.97 -1.5500 2.9500 32.70 0.41
2017-09 -4.92 0.14 0.09 0.1800 4.9800 36.25 0.65
2017-03 -9.50 1.30 0.14 0.1700 0.7600 16.09 0.11
2016-12 -5.41 0.99 0.65 0.7600 4.5700 21.43 0.66
2016-09 -7.72 -4.37 -1.96 -3.5300 3.2600 16.11 0.45
2016-06 -8.07 -5.32 -1.51 -2.7500 2.2200 14.63 0.28
2016-03 -6.35 -6.34 -0.56 -1.1000 0.6200 10.00 0.09
2015-12 -15.77 -12.21 -7.96 -11.6600 5.0400 9.11 0.65
2015-06 -11.32 -8.66 -2.15 -3.5400 2.1200 5.03 0.25
2015-09 -13.12 -8.44 -3.37 -5.5300 3.5600 6.76 0.40
2015-03 -8.91 -6.30 -0.86 -1.2300 1.2100 5.24 0.14
2014-12 -3.33 0.44 0.40 0.2500 5.8000 12.25 0.91
2014-06 -5.30 -0.05 -0.02 0.0400 2.2700 11.48 0.37
2014-09 -5.24 -0.02 -0.01 0.0900 3.8000 15.10 0.61
2014-03 -7.61 -0.13 -0.02 0.0800 0.9100 11.94 0.16
2013-12 -2.66 1.74 1.69 1.7200 5.1300 15.18 0.97
2013-06 -2.10 2.43 1.16 1.5200 2.7100 13.16 0.48
2013-09 -2.45 2.20 1.60 1.7500 3.8900 15.32 0.73
2013-03 -0.99 2.68 0.54 0.5900 1.0700 9.83 0.20
2012-12 2.24 2.70 2.83 3.1700 5.5200 18.67 1.05
2012-09 2.97 3.42 2.28 2.4500 3.5700 34.35 0.67
2012-06 3.68 4.01 1.44 1.5600 2.0400 31.97 0.36
2011-09 11.32 9.94 5.98 8.2200 3.6000 43.37 0.60
2012-03 6.04 5.82 0.98 1.1100 1.0700 37.08 0.17
2011-12 7.97 7.30 6.91 8.8000 5.6200 57.60 0.95
2011-06 13.50 10.15 3.72 4.9100 2.6400 59.02 0.37
2011-03 21.03 10.23 1.67 2.2100 1.2200 56.78 0.16
2010-09 10.44 9.90 5.60 10.3700 3.8400 113.21 0.57
2010-12 9.90 9.47 4.78 15.6200 4.8200 70.45 0.50
2010-03 9.97 11.29 -- -- -- -- --
2010-06 11.38 12.66 -- 7.4700 -- -- --
2009-09 3.21 4.56 1.73 -- 2.2800 29.85 0.38
2009-12 7.72 7.51 4.31 7.7100 3.7300 279.07 0.57
2009-06 3.80 5.27 1.33 -- 1.7100 21.28 0.25
2008-12 8.14 9.38 4.91 8.9000 3.5600 135.34 0.52
2007-12 13.50 15.55 8.96 16.9200 4.7300 76.76 0.58
2006-12 11.43 11.85 5.80 -- 4.0500 56.25 0.49

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 69.93 30.07 1.0500 0.6100
2024-09 69.82 30.18 1.0000 0.5200
2024-12 68.67 31.32 1.0200 0.5800
2024-03 66.17 33.83 0.8800 0.4600
2024-06 68.71 31.29 0.9000 0.4200
2023-12 65.73 34.27 0.8900 0.4900
2023-09 66.84 33.16 0.8400 0.4300
2023-06 66.00 34.00 0.9500 0.4900
2023-03 62.88 37.12 1.1200 0.6300
2022-12 56.59 43.41 1.4400 1.1000
2022-09 51.92 48.08 1.3900 0.8900
2022-06 48.08 51.92 1.1300 0.6900
2021-12 49.96 50.04 1.2200 0.8800
2022-03 48.10 51.90 1.3900 0.9200
2021-09 49.71 50.29 1.2800 0.7200
2021-06 49.84 50.16 1.5600 1.0000
2020-12 44.21 55.79 1.8000 1.3400
2021-03 40.50 59.50 2.2700 1.5100
2020-09 45.47 54.53 1.6600 1.1300
2020-06 43.76 56.24 1.4400 1.0400
2019-12 41.21 58.79 1.1400 0.8800
2020-03 41.32 58.68 1.1800 0.7900
2019-09 36.88 63.12 1.2600 0.7800
2019-06 35.65 64.35 1.6300 1.0600
2019-03 28.94 71.06 1.9300 1.3400
2018-12 36.97 63.03 1.6300 1.1900
2018-09 35.48 64.52 1.5400 0.9300
2018-06 35.00 64.99 1.1400 0.6400
2018-03 34.74 65.26 1.1800 0.7300
2017-12 41.39 58.61 0.9200 0.5300
2017-06 39.93 60.07 1.0800 0.5100
2017-09 38.84 61.16 1.0900 0.5000
2017-03 41.41 58.59 1.5000 0.7400
2016-12 41.02 58.98 1.5300 0.8100
2016-09 40.83 59.17 2.1900 1.2100
2016-06 40.18 59.81 1.9800 0.8400
2016-03 38.74 61.26 2.0200 0.9400
2015-12 36.96 63.04 1.7600 0.7900
2015-06 35.38 64.62 1.7100 0.9600
2015-09 39.32 60.68 1.5300 0.6600
2015-03 25.94 74.06 1.6900 0.9300
2014-12 25.81 74.19 1.7500 1.0600
2014-06 28.19 71.81 1.8100 0.9900
2014-09 27.97 72.03 1.8000 0.9800
2014-03 25.76 74.24 1.9800 1.0700
2013-12 23.38 76.63 2.1600 1.1100
2013-06 18.76 81.24 2.7000 1.6000
2013-09 19.40 80.60 2.6000 1.3400
2013-03 15.66 84.34 3.4100 1.9500
2012-12 17.34 82.65 3.1000 1.7100
2012-09 16.02 83.98 3.4600 1.9200
2012-06 17.65 82.35 3.1600 2.0000
2011-09 25.19 74.81 2.5100 1.6400
2012-03 13.79 86.21 4.2800 3.1200
2011-12 17.34 82.66 3.3400 2.2000
2011-06 25.09 74.91 2.6000 1.9700
2011-03 25.61 74.39 3.0300 2.5000
2010-09 45.84 54.16 0.8800 0.4300
2010-12 33.63 66.37 2.1600 1.7100
2010-03 -- -- -- --
2010-06 -- -- -- --
2009-09 43.47 56.51 0.7400 0.3200
2009-12 45.20 54.78 0.7200 0.4000
2009-06 43.02 56.98 0.7400 0.4200
2008-12 42.54 57.46 0.8000 0.4700
2007-12 44.31 55.69 1.0000 0.6800
2006-12 49.24 50.76 1.0700 0.7800

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 10158000000.0000 65635700.0000 277000000.0000 177000000.0000
2024-09 33840000000.0000 268000000.0000 1003000000.0000 582000000.0000
2024-12 50915000000.0000 315000000.0000 1569000000.0000 744000000.0000
2024-03 8374000000.0000 90770500.0000 272000000.0000 165000000.0000
2024-06 19810000000.0000 172000000.0000 604000000.0000 364000000.0000
2023-12 39532000000.0000 232000000.0000 1549000000.0000 701000000.0000
2023-09 25965000000.0000 181000000.0000 907000000.0000 503000000.0000
2023-06 15296000000.0000 128000000.0000 557000000.0000 309000000.0000
2023-03 6073000000.0000 50331200.0000 250000000.0000 129000000.0000
2022-12 16414000000.0000 191000000.0000 728000000.0000 298000000.0000
2022-09 11180000000.0000 149000000.0000 491000000.0000 195000000.0000
2022-06 6801000000.0000 93654300.0000 299000000.0000 137000000.0000
2021-12 15910000000.0000 216000000.0000 717000000.0000 257000000.0000
2022-03 3382000000.0000 50308200.0000 146000000.0000 57310800.0000
2021-09 10848000000.0000 171000000.0000 481000000.0000 184000000.0000
2021-06 6853000000.0000 105000000.0000 302000000.0000 129000000.0000
2020-12 16061000000.0000 183000000.0000 685000000.0000 214000000.0000
2021-03 3270000000.0000 41165500.0000 143000000.0000 40848700.0000
2020-09 10639000000.0000 285000000.0000 478000000.0000 113000000.0000
2020-06 6499000000.0000 188000000.0000 283000000.0000 100000000.0000
2019-12 14343000000.0000 385000000.0000 772000000.0000 179000000.0000
2020-03 3301000000.0000 88102200.0000 142000000.0000 44879900.0000
2019-09 9494000000.0000 240000000.0000 553000000.0000 89287500.0000
2019-06 6045000000.0000 153000000.0000 314000000.0000 80219300.0000
2019-03 3155000000.0000 70831200.0000 142000000.0000 26724900.0000
2018-12 14499000000.0000 431000000.0000 792000000.0000 207000000.0000
2018-09 9772000000.0000 274000000.0000 465000000.0000 162000000.0000
2018-06 5944000000.0000 169000000.0000 274000000.0000 114000000.0000
2018-03 1482000000.0000 31125000.0000 126000000.0000 34400400.0000
2017-12 11565000000.0000 191000000.0000 574000000.0000 170000000.0000
2017-06 5861000000.0000 99641600.0000 285000000.0000 83444000.0000
2017-09 9210000000.0000 147000000.0000 408000000.0000 109000000.0000
2017-03 1648000000.0000 27505200.0000 135000000.0000 36377000.0000
2016-12 9357000000.0000 208000000.0000 608000000.0000 159000000.0000
2016-09 6391000000.0000 139000000.0000 378000000.0000 104000000.0000
2016-06 4045000000.0000 80769000.0000 250000000.0000 78960800.0000
2016-03 1239000000.0000 28001800.0000 120000000.0000 27968100.0000
2015-12 9725000000.0000 319000000.0000 567000000.0000 131000000.0000
2015-06 3766000000.0000 126000000.0000 265000000.0000 44662100.0000
2015-09 6404000000.0000 212000000.0000 393000000.0000 79406900.0000
2015-03 1797000000.0000 27939500.0000 129000000.0000 22443500.0000
2014-12 11572000000.0000 305000000.0000 596000000.0000 92905800.0000
2014-06 4923000000.0000 141000000.0000 262000000.0000 45096300.0000
2014-09 8129000000.0000 242000000.0000 398000000.0000 63727700.0000
2014-03 2121000000.0000 61093500.0000 127000000.0000 18044000.0000
2013-12 12006000000.0000 182000000.0000 566000000.0000 41789600.0000
2013-06 5502000000.0000 60220300.0000 240000000.0000 16479200.0000
2013-09 8494000000.0000 110000000.0000 398000000.0000 20541900.0000
2013-03 2253000000.0000 20344300.0000 117000000.0000 5723400.0000
2012-12 11412000000.0000 142000000.0000 478000000.0000 44600500.0000
2012-09 7032000000.0000 90247500.0000 325000000.0000 9127000.0000
2012-06 3791000000.0000 43466600.0000 207000000.0000 18178900.0000
2011-09 6528000000.0000 81804100.0000 347000000.0000 42940600.0000
2012-03 1710000000.0000 18253300.0000 106000000.0000 3309000.0000
2011-12 9689000000.0000 115000000.0000 512000000.0000 78194500.0000
2011-06 3724000000.0000 37342300.0000 229000000.0000 45130400.0000
2011-03 1528000000.0000 19105700.0000 114000000.0000 20753800.0000
2010-09 3673000000.0000 49689200.0000 283000000.0000 73332000.0000
2010-12 5700000000.0000 75130400.0000 449000000.0000 104000000.0000
2010-03 659000000.0000 13069200.0000 90721200.0000 25339600.0000
2010-06 2009000000.0000 25943100.0000 185000000.0000 50008300.0000
2009-09 2291000000.0000 26270200.0000 230000000.0000 61954700.0000
2009-12 3454000000.0000 45704900.0000 347000000.0000 83409900.0000
2009-06 1494000000.0000 15457500.0000 154000000.0000 46392700.0000
2008-12 3341000000.0000 33517400.0000 425000000.0000 110000000.0000
2007-12 3255000000.0000 35623100.0000 294000000.0000 169000000.0000
2006-12 2914000000.0000 28590900.0000 494000000.0000 125000000.0000