华北制药(600812)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
1992 717000000.0000 -- 1527000000.0000 1298000000.0000 1065000000.0000 463000000.0000 602000000.0000
1993 904000000.0000 173000000.0000 160000000.0000 136000000.0000 1463000000.0000 417000000.0000 1045000000.0000
1994 1142000000.0000 5226000.0000 243000000.0000 208000000.0000 1853000000.0000 683000000.0000 1170000000.0000
1995 1403000000.0000 273000000.0000 271000000.0000 241000000.0000 2203000000.0000 1031000000.0000 1172000000.0000
1996 1568000000.0000 229000000.0000 236000000.0000 208000000.0000 2779000000.0000 1386000000.0000 1393000000.0000
1997 1464000000.0000 227000000.0000 222000000.0000 196000000.0000 3494000000.0000 1565000000.0000 1929000000.0000
1998 1332000000.0000 130000000.0000 132000000.0000 114000000.0000 4039000000.0000 2135000000.0000 1904000000.0000
1999 1630000000.0000 132000000.0000 134000000.0000 119000000.0000 5551000000.0000 2912000000.0000 2640000000.0000
2000 2359000000.0000 158000000.0000 146000000.0000 125000000.0000 6646000000.0000 4072000000.0000 2573000000.0000
2001 2831000000.0000 210000000.0000 200000000.0000 167000000.0000 7148000000.0000 4608000000.0000 2539000000.0000
2002 3073000000.0000 251000000.0000 245000000.0000 182000000.0000 6964000000.0000 4311000000.0000 2654000000.0000
2003 3591000000.0000 340000000.0000 332000000.0000 281000000.0000 7268000000.0000 4513000000.0000 2754000000.0000
2004 4124000000.0000 111000000.0000 105000000.0000 72424700.0000 7608000000.0000 5895000000.0000 1713000000.0000
2005 3972000000.0000 -189000000.0000 -188000000.0000 -169000000.0000 6949000000.0000 5557000000.0000 1392000000.0000
2006 4000000000.0000 -34507100.0000 4628200.0000 1903100.0000 7058000000.0000 5629000000.0000 1429000000.0000
2007 4241000000.0000 149000000.0000 144000000.0000 74108700.0000 6672000000.0000 5216000000.0000 1456000000.0000
2008 4917000000.0000 420000000.0000 419000000.0000 285000000.0000 7056000000.0000 5480000000.0000 1576000000.0000
2009 4946000000.0000 -309000000.0000 -270000000.0000 -387000000.0000 7390000000.0000 6417000000.0000 974000000.0000
2010 10287000000.0000 277000000.0000 362000000.0000 262000000.0000 9120000000.0000 7939000000.0000 1182000000.0000
2011 12251000000.0000 -360000000.0000 169000000.0000 158000000.0000 11633000000.0000 10176000000.0000 1456000000.0000
2012 11126000000.0000 -263000000.0000 25082000.0000 14060900.0000 13541000000.0000 9363000000.0000 4178000000.0000
2013 12438000000.0000 -115000000.0000 23800800.0000 9492500.0000 14560000000.0000 10414000000.0000 4146000000.0000
2014 9394000000.0000 -24941900.0000 52582000.0000 28698700.0000 15590000000.0000 10338000000.0000 5252000000.0000
2015 7903000000.0000 10090200.0000 73211500.0000 50850700.0000 15997000000.0000 10728000000.0000 5270000000.0000
2016 8082000000.0000 -14046700.0000 78145300.0000 51631300.0000 16476000000.0000 11185000000.0000 5291000000.0000
2017 7709000000.0000 104000000.0000 59551700.0000 14438100.0000 17152000000.0000 11871000000.0000 5281000000.0000
2018 9214000000.0000 205000000.0000 198000000.0000 146000000.0000 17917000000.0000 12405000000.0000 5512000000.0000
2019 11457000000.0000 265000000.0000 261000000.0000 167000000.0000 18911000000.0000 13157000000.0000 5754000000.0000
2020 11493000000.0000 184000000.0000 187000000.0000 104000000.0000 23932000000.0000 16876000000.0000 7056000000.0000
2021 10385000000.0000 136000000.0000 135000000.0000 35382100.0000 24930000000.0000 17913000000.0000 7017000000.0000
2022 10500000000.0000 -568000000.0000 -565000000.0000 -679000000.0000 21221000000.0000 14993000000.0000 6228000000.0000
2023 10120000000.0000 156000000.0000 159000000.0000 49387900.0000 20957000000.0000 14686000000.0000 6270000000.0000
2024 9870000000.0000 312000000.0000 310000000.0000 215000000.0000 21471000000.0000 14797000000.0000 6675000000.0000

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
1992 100.00 212.97 143.38 -- -- 50.28 0.67
1993 19.03 17.70 10.94 -- 3.3000 25.21 0.62
1994 100.00 21.28 13.11 -- -- -- 0.62
1995 14.54 19.32 12.30 -- 3.7700 5.38 0.64
1996 10.27 15.05 8.49 -- 3.9600 3.39 0.56
1997 11.07 15.16 6.35 11.6000 3.5200 2.02 0.42
1998 5.93 9.91 3.27 -- 2.5500 1.41 0.33
1999 3.99 8.22 2.41 -- 3.4100 -- 0.29
2000 6.19 6.19 2.20 4.3900 3.4700 -- 0.35
2001 7.59 7.06 2.80 5.7300 4.9100 1.86 0.40
2002 8.10 7.97 3.52 5.4700 4.2800 2.22 0.44
2003 9.05 9.25 4.57 8.6000 4.6800 2.97 0.49
2004 2.28 2.55 1.38 2.3500 4.3200 3.21 0.54
2005 -4.86 -4.73 -2.71 -13.3400 3.2300 2.96 0.57
2006 -1.73 0.12 0.07 3.2200 3.7800 2.71 0.57
2007 3.16 3.40 2.16 4.9100 3.7000 2.89 0.64
2008 8.20 8.52 5.94 19.4800 3.7800 4.12 0.70
2009 -6.93 -5.46 -3.65 -35.3700 4.2100 5.65 0.67
2010 2.60 3.52 3.97 24.0300 8.7700 13.27 1.13
2011 -3.22 1.38 1.45 11.5400 8.6200 12.07 1.05
2012 -2.80 0.23 0.19 1.0200 7.1900 9.30 0.82
2013 -1.11 0.19 0.16 0.3300 7.6200 8.12 0.85
2014 -0.59 0.56 0.34 0.8700 4.8400 5.85 0.60
2015 -0.39 0.93 0.46 1.1900 3.7300 5.93 0.49
2016 -0.83 0.97 0.47 1.0300 4.0400 6.34 0.49
2017 0.32 0.77 0.35 0.3500 3.2600 6.06 0.45
2018 0.30 2.15 1.11 2.8000 2.8000 7.56 0.51
2019 1.56 2.28 1.38 2.7900 3.0100 8.12 0.61
2020 0.17 1.63 0.78 1.7000 3.2000 7.15 0.48
2021 0.21 1.30 0.54 0.3100 2.7700 5.62 0.42
2022 -6.20 -5.38 -2.66 -12.1100 2.8500 5.01 0.49
2023 0.61 1.57 0.76 0.0900 2.6800 4.86 0.48
2024 2.32 3.14 1.44 2.3800 2.6200 4.96 0.46

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
1992 43.47 56.53 1.2700 0.7200
1993 28.50 71.43 1.7700 1.0900
1994 36.86 63.14 1.1400 0.6700
1995 46.80 53.20 1.0600 0.6400
1996 49.87 50.13 1.1300 0.8400
1997 44.79 55.21 1.2300 0.9800
1998 52.86 47.14 1.2600 1.0100
1999 52.46 47.56 1.5200 1.2500
2000 61.27 38.72 1.5600 1.3300
2001 64.47 35.52 1.0600 0.9100
2002 61.90 38.11 0.9300 0.7800
2003 62.09 37.89 0.8700 0.7300
2004 77.48 22.52 0.7800 0.5700
2005 79.97 20.03 0.6400 0.4500
2006 79.75 20.25 0.6100 0.4600
2007 78.18 21.82 0.6000 0.3900
2008 77.66 22.34 0.6700 0.4800
2009 86.83 13.18 0.8100 0.5900
2010 87.05 12.96 0.8200 0.5500
2011 87.48 12.52 0.7300 0.4900
2012 69.15 30.85 0.9300 0.6400
2013 71.52 28.48 0.7900 0.5500
2014 66.31 33.69 0.6800 0.4500
2015 67.06 32.94 0.8300 0.5800
2016 67.89 32.11 0.7400 0.5400
2017 69.21 30.79 0.7800 0.5500
2018 69.24 30.76 0.6900 0.4700
2019 69.57 30.43 0.7700 0.5300
2020 70.52 29.48 1.0300 0.7800
2021 71.85 28.15 0.8900 0.6900
2022 70.65 29.35 0.7200 0.4800
2023 70.08 29.92 0.7800 0.4800
2024 68.92 31.09 0.7500 0.4900

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
1992 -- -- -- --
1993 732000000.0000 9520700.0000 55122800.0000 13288400.0000
1994 -- -- -- --
1995 1199000000.0000 12751000.0000 100000000.0000 45113300.0000
1996 1407000000.0000 19717100.0000 115000000.0000 103000000.0000
1997 1302000000.0000 18230100.0000 76414100.0000 107000000.0000
1998 1253000000.0000 11978200.0000 99147400.0000 76295900.0000
1999 1565000000.0000 16605800.0000 114000000.0000 129000000.0000
2000 2213000000.0000 37181100.0000 192000000.0000 141000000.0000
2001 2616000000.0000 47582900.0000 308000000.0000 178000000.0000
2002 2824000000.0000 72130700.0000 339000000.0000 180000000.0000
2003 3266000000.0000 121000000.0000 401000000.0000 164000000.0000
2004 4030000000.0000 122000000.0000 329000000.0000 161000000.0000
2005 4165000000.0000 275000000.0000 426000000.0000 229000000.0000
2006 4069000000.0000 236000000.0000 316000000.0000 244000000.0000
2007 4107000000.0000 291000000.0000 439000000.0000 278000000.0000
2008 4514000000.0000 279000000.0000 572000000.0000 294000000.0000
2009 5289000000.0000 318000000.0000 687000000.0000 277000000.0000
2010 10020000000.0000 373000000.0000 647000000.0000 216000000.0000
2011 12645000000.0000 535000000.0000 662000000.0000 221000000.0000
2012 11437000000.0000 517000000.0000 653000000.0000 200000000.0000
2013 12576000000.0000 631000000.0000 492000000.0000 202000000.0000
2014 9449000000.0000 758000000.0000 477000000.0000 292000000.0000
2015 7934000000.0000 710000000.0000 433000000.0000 278000000.0000
2016 8149000000.0000 759000000.0000 485000000.0000 290000000.0000
2017 7684000000.0000 1371000000.0000 422000000.0000 379000000.0000
2018 9186000000.0000 2639000000.0000 488000000.0000 432000000.0000
2019 11278000000.0000 3236000000.0000 510000000.0000 539000000.0000
2020 11474000000.0000 2689000000.0000 498000000.0000 577000000.0000
2021 10363000000.0000 2161000000.0000 641000000.0000 643000000.0000
2022 11151000000.0000 1844000000.0000 586000000.0000 599000000.0000
2023 10058000000.0000 1655000000.0000 630000000.0000 502000000.0000
2024 9641000000.0000 1433000000.0000 582000000.0000 459000000.0000