开创国际(600097)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
1994 39820700.0000 25716200.0000 25693000.0000 25693000.0000 131000000.0000 75814400.0000 54693000.0000
1995 72224400.0000 33836100.0000 33832000.0000 33832000.0000 175000000.0000 115000000.0000 59525100.0000
1996 115000000.0000 41068900.0000 43849300.0000 43849300.0000 236000000.0000 97323900.0000 81378100.0000
1997 231000000.0000 45552800.0000 57781900.0000 57781900.0000 632000000.0000 271000000.0000 361000000.0000
1998 196000000.0000 -16707900.0000 -9292400.0000 11730700.0000 770000000.0000 389000000.0000 381000000.0000
1999 59781500.0000 -215000000.0000 -214000000.0000 -190000000.0000 666000000.0000 584000000.0000 82336900.0000
2000 72473300.0000 1854300.0000 1796000.0000 997400.0000 382000000.0000 266000000.0000 116000000.0000
2001 115000000.0000 12026500.0000 11928600.0000 11928600.0000 394000000.0000 263000000.0000 131000000.0000
2002 208000000.0000 10573100.0000 10527700.0000 10227100.0000 410000000.0000 264000000.0000 146000000.0000
2003 236000000.0000 10256200.0000 10006800.0000 9597000.0000 474000000.0000 317000000.0000 157000000.0000
2004 289000000.0000 10599900.0000 10523800.0000 10875300.0000 457000000.0000 289000000.0000 167000000.0000
2005 338000000.0000 12822900.0000 12487100.0000 12400000.0000 495000000.0000 314000000.0000 181000000.0000
2006 315000000.0000 10322300.0000 14466100.0000 12799300.0000 481000000.0000 291000000.0000 190000000.0000
2007 581000000.0000 68604900.0000 87986000.0000 87986000.0000 762000000.0000 256000000.0000 506000000.0000
2008 1032000000.0000 105000000.0000 157000000.0000 157000000.0000 808000000.0000 359000000.0000 449000000.0000
2009 811000000.0000 84327900.0000 152000000.0000 152000000.0000 1133000000.0000 532000000.0000 601000000.0000
2010 581000000.0000 -97961500.0000 27126900.0000 27126200.0000 1234000000.0000 602000000.0000 632000000.0000
2011 735000000.0000 -135000000.0000 65749200.0000 65749200.0000 1333000000.0000 650000000.0000 684000000.0000
2012 820000000.0000 -85453800.0000 129000000.0000 129000000.0000 1321000000.0000 525000000.0000 796000000.0000
2013 816000000.0000 -67555500.0000 103000000.0000 103000000.0000 1300000000.0000 448000000.0000 852000000.0000
2014 831000000.0000 -90553600.0000 106000000.0000 106000000.0000 1351000000.0000 433000000.0000 919000000.0000
2015 675000000.0000 -145000000.0000 -110000000.0000 -110000000.0000 1177000000.0000 384000000.0000 793000000.0000
2016 1149000000.0000 -128000000.0000 10386200.0000 8061100.0000 1736000000.0000 910000000.0000 826000000.0000
2017 1787000000.0000 138000000.0000 137000000.0000 126000000.0000 1801000000.0000 264000000.0000 1537000000.0000
2018 1910000000.0000 160000000.0000 157000000.0000 146000000.0000 2307000000.0000 641000000.0000 1665000000.0000
2019 2212000000.0000 233000000.0000 232000000.0000 182000000.0000 2574000000.0000 757000000.0000 1817000000.0000
2020 1969000000.0000 155000000.0000 148000000.0000 146000000.0000 2815000000.0000 901000000.0000 1915000000.0000
2021 1980000000.0000 241000000.0000 240000000.0000 198000000.0000 2944000000.0000 928000000.0000 2016000000.0000
2022 1941000000.0000 121000000.0000 119000000.0000 110000000.0000 3435000000.0000 1308000000.0000 2127000000.0000
2023 2015000000.0000 168000000.0000 167000000.0000 163000000.0000 3403000000.0000 1109000000.0000 2294000000.0000
2024 2316000000.0000 81467400.0000 79359400.0000 68818600.0000 3349000000.0000 1080000000.0000 2268000000.0000

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
1994 64.54 64.52 19.61 -- 7.3900 272.73 0.30
1995 46.82 46.84 19.33 -- 3.6300 255.32 0.41
1996 35.86 38.13 18.58 -- 2.3500 48.26 0.49
1997 19.91 25.01 9.14 26.1800 2.5800 7.82 0.37
1998 -6.12 -4.74 -1.21 2.8600 1.4100 2.51 0.25
1999 -356.66 -357.97 -32.13 -- 0.5900 -- 0.09
2000 -2.16 2.48 0.47 -167.3800 0.4400 -- 0.19
2001 10.43 10.37 3.03 10.2900 1.9300 7.78 0.29
2002 4.33 5.06 2.57 7.9800 4.9700 11.62 0.51
2003 3.81 4.24 2.11 6.6200 4.0900 8.19 0.50
2004 3.11 3.64 2.30 6.7800 4.0600 4.82 0.63
2005 2.66 3.69 2.52 7.6500 4.1100 3.91 0.68
2006 3.17 4.59 3.01 3.9100 3.6400 2.88 0.65
2007 11.70 15.14 11.55 2.0200 2.5300 2.20 0.76
2008 10.17 15.21 19.43 30.6300 6.5100 29.41 1.28
2009 10.36 18.74 13.42 28.9800 4.1700 120.81 0.72
2010 -16.87 4.67 2.20 4.3700 3.6800 112.50 0.47
2011 -18.23 8.95 4.93 9.9900 5.1400 137.40 0.55
2012 -10.37 15.73 9.77 17.4400 6.0800 50.00 0.62
2013 -8.21 12.62 7.92 12.5600 5.1200 43.17 0.63
2014 -10.95 12.76 7.85 12.0400 4.4800 50.92 0.62
2015 -21.48 -16.30 -9.35 -13.0200 2.9900 26.51 0.57
2016 -13.75 0.90 0.60 0.9800 3.3000 22.97 0.66
2017 7.16 7.67 7.61 14.0200 3.4900 18.39 0.99
2018 7.96 8.22 6.81 8.8900 3.4200 16.59 0.83
2019 3.25 10.49 9.01 10.0200 3.5200 20.08 0.86
2020 7.16 7.52 5.26 7.7400 2.7800 16.00 0.70
2021 5.10 12.12 8.15 9.6700 3.1300 16.92 0.67
2022 2.47 6.13 3.46 5.0800 2.9400 16.71 0.57
2023 3.77 8.29 4.91 6.7400 2.0600 17.68 0.59
2024 1.86 3.43 2.37 2.6700 2.2200 18.82 0.69

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
1994 57.87 41.75 0.0300 0.0100
1995 65.71 34.01 0.1500 0.0100
1996 41.24 34.48 7.0900 0.8900
1997 42.88 57.12 1.3000 0.8500
1998 50.52 49.48 0.8700 0.5600
1999 87.69 12.36 0.6600 0.3800
2000 69.63 30.37 0.2200 0.1200
2001 66.75 33.25 1.3300 0.9800
2002 64.39 35.61 1.0700 0.7000
2003 66.88 33.12 0.8700 0.6000
2004 63.24 36.54 0.9400 0.5900
2005 63.43 36.57 1.0200 0.6900
2006 60.50 39.50 1.1100 0.7800
2007 33.60 66.40 1.3000 0.8200
2008 44.43 55.57 0.7100 0.1500
2009 46.95 53.05 1.0100 0.5900
2010 48.78 51.22 0.9600 0.5000
2011 48.76 51.31 0.7900 0.5500
2012 39.74 60.26 1.2200 0.8700
2013 34.46 65.54 1.1900 0.7500
2014 32.05 68.02 1.5100 1.0500
2015 32.63 67.37 1.4000 0.7300
2016 52.42 47.58 1.3500 0.8100
2017 14.66 85.34 4.3200 2.8200
2018 27.79 72.17 3.9600 2.3500
2019 29.41 70.59 3.6700 2.2700
2020 32.01 68.03 2.2400 1.4500
2021 31.52 68.48 3.1100 2.0600
2022 38.08 61.92 2.1500 1.1800
2023 32.59 67.41 2.8900 1.3400
2024 32.25 67.72 2.5100 1.3000

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
1994 14120100.0000 588600.0000 617100.0000 407600.0000
1995 38408700.0000 3493400.0000 1940100.0000 1604300.0000
1996 73757200.0000 2937200.0000 5156700.0000 2623900.0000
1997 185000000.0000 11422100.0000 15693300.0000 18344400.0000
1998 208000000.0000 26819000.0000 44819800.0000 23477800.0000
1999 273000000.0000 73095500.0000 87091800.0000 48515700.0000
2000 74039100.0000 872100.0000 9267100.0000 28307400.0000
2001 103000000.0000 3987500.0000 13075900.0000 5277900.0000
2002 199000000.0000 12427500.0000 24962400.0000 10274700.0000
2003 227000000.0000 19372300.0000 23874500.0000 11070800.0000
2004 280000000.0000 13480300.0000 25469100.0000 10722700.0000
2005 329000000.0000 22308400.0000 31629500.0000 11716800.0000
2006 305000000.0000 23043800.0000 28610600.0000 11522900.0000
2007 513000000.0000 191000000.0000 7861700.0000 813200.0000
2008 927000000.0000 241000000.0000 33588000.0000 28149700.0000
2009 727000000.0000 167000000.0000 26283800.0000 17778400.0000
2010 679000000.0000 89481800.0000 25132000.0000 23343200.0000
2011 869000000.0000 74588300.0000 28685900.0000 30515900.0000
2012 905000000.0000 83192700.0000 42433600.0000 17405500.0000
2013 883000000.0000 61117000.0000 49082500.0000 16673200.0000
2014 922000000.0000 119000000.0000 49213500.0000 14330100.0000
2015 820000000.0000 135000000.0000 62353000.0000 11176200.0000
2016 1307000000.0000 272000000.0000 101000000.0000 15966500.0000
2017 1659000000.0000 375000000.0000 109000000.0000 33469200.0000
2018 1758000000.0000 434000000.0000 112000000.0000 5786300.0000
2019 2140000000.0000 507000000.0000 130000000.0000 18155000.0000
2020 1828000000.0000 426000000.0000 127000000.0000 9291400.0000
2021 1879000000.0000 434000000.0000 130000000.0000 5635200.0000
2022 1893000000.0000 408000000.0000 121000000.0000 18724000.0000
2023 1939000000.0000 421000000.0000 117000000.0000 25228300.0000
2024 2273000000.0000 428000000.0000 110000000.0000 27875900.0000