中商官网
研究报告
R庞大1（400171）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业收入同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2022-12-31 | 26021000000.0000 | -9.12 | -1035000000.0000 | -202.99 | -1344000000.0000 | -231.38 | -1403000000.0000 | -256.24 |
| 2022-09-30 | 20159000000.0000 | -4.71 | -55793400.0000 | -107.87 | -105000000.0000 | -115.09 | -162000000.0000 | -126.56 |
| 2023-03-31 | 5556000000.0000 | -14.97 | -98751000.0000 | 75.89 | -104000000.0000 | 57.02 | -119000000.0000 | 28.32 |
| 2022-06-30 | 12633000000.0000 | -13.85 | 120000000.0000 | -81.22 | 84107700.0000 | -86.86 | 20900700.0000 | -96.40 |
| 2022-03-31 | 6534000000.0000 | -9.43 | -56144700.0000 | -111.43 | -66233300.0000 | -113.68 | -92737000.0000 | -120.07 |
| 2021-12-31 | 28633000000.0000 | 4.55 | 1005000000.0000 | 66.39 | 1023000000.0000 | 58.60 | 898000000.0000 | 56.72 |
| 2021-09-30 | 21156000000.0000 | 10.53 | 709000000.0000 | 485.95 | 696000000.0000 | 452.38 | 610000000.0000 | 738.50 |
| 2021-03-31 | 7214000000.0000 | 99.45 | 491000000.0000 | -427.33 | 484000000.0000 | -427.03 | 462000000.0000 | -403.95 |
| 2021-06-30 | 14664000000.0000 | 33.97 | 639000000.0000 | 791.19 | 640000000.0000 | 752.35 | 580000000.0000 | 1261.48 |
| 2020-12-31 | 27386000000.0000 | 24.01 | 604000000.0000 | 33.04 | 645000000.0000 | 118.64 | 573000000.0000 | 493.59 |
| 2020-03-31 | 3617000000.0000 | -19.32 | -150000000.0000 | -69.57 | -148000000.0000 | -69.86 | -152000000.0000 | -69.42 |
| 2020-09-30 | 19141000000.0000 | 18.81 | 121000000.0000 | -106.04 | 126000000.0000 | -106.25 | 72748600.0000 | -103.50 |
| 2020-06-30 | 10946000000.0000 | 6.73 | 71701500.0000 | -106.26 | 75086100.0000 | -106.56 | 42600700.0000 | -103.54 |
| 2019-12-31 | 22083000000.0000 | -47.48 | 454000000.0000 | -107.50 | 295000000.0000 | -104.85 | 96530500.0000 | -101.56 |
| 2019-06-30 | 10256000000.0000 | -62.17 | -1146000000.0000 | -384.37 | -1144000000.0000 | -377.67 | -1205000000.0000 | -572.55 |
| 2019-09-30 | 16110000000.0000 | -56.44 | -2003000000.0000 | 2961.05 | -2017000000.0000 | 3246.07 | -2077000000.0000 | 769.04 |
| 2019-03-31 | 4483000000.0000 | -68.26 | -493000000.0000 | -556.48 | -491000000.0000 | -550.46 | -497000000.0000 | -1218.40 |
| 2018-12-31 | 42043000000.0000 | -40.35 | -6054000000.0000 | -1149.22 | -6085000000.0000 | -1092.66 | -6172000000.0000 | -3281.44 |
| 2018-09-30 | 36986000000.0000 | -27.25 | -65435100.0000 | -113.25 | -60279600.0000 | -110.80 | -239000000.0000 | -181.57 |
| 2018-03-31 | 14123000000.0000 | -10.71 | 108000000.0000 | -48.82 | 109000000.0000 | -49.77 | 44438500.0000 | -59.60 |
| 2017-12-31 | 70485000000.0000 | 6.78 | 577000000.0000 | 4.53 | 613000000.0000 | -18.27 | 194000000.0000 | -47.28 |
| 2018-06-30 | 27114000000.0000 | -17.65 | 403000000.0000 | -10.24 | 412000000.0000 | -17.10 | 255000000.0000 | -7.61 |
| 2017-06-30 | 32927000000.0000 | 14.63 | 449000000.0000 | 145.36 | 497000000.0000 | 102.03 | 276000000.0000 | 387.87 |
| 2017-09-30 | 50842000000.0000 | 13.77 | 494000000.0000 | 39.94 | 558000000.0000 | 25.11 | 293000000.0000 | 92.76 |
| 2017-03-31 | 15817000000.0000 | 12.49 | 211000000.0000 | 641.92 | 217000000.0000 | 286.46 | 110000000.0000 | 207.91 |
| 2016-09-30 | 44689000000.0000 | 12.16 | 353000000.0000 | 450.84 | 446000000.0000 | 91.42 | 152000000.0000 | 198.84 |
| 2016-12-31 | 66009000000.0000 | 17.09 | 552000000.0000 | 119.92 | 750000000.0000 | 56.90 | 368000000.0000 | 61.40 |
| 2016-06-30 | 28725000000.0000 | 6.72 | 183000000.0000 | 288.52 | 246000000.0000 | 32.26 | 56572600.0000 | 58.71 |
| 2016-03-31 | 14061000000.0000 | 2.53 | 28439600.0000 | -66.66 | 56150100.0000 | -40.36 | 35724400.0000 | 2.62 |
| 2015-06-30 | 26916000000.0000 | -13.27 | 47101600.0000 | -50.35 | 186000000.0000 | 16.25 | 35645400.0000 | -20.03 |
| 2015-09-30 | 39845000000.0000 | -14.33 | 64084000.0000 | -59.70 | 233000000.0000 | 10.95 | 50863100.0000 | -46.66 |
| 2015-12-31 | 56375000000.0000 | -6.53 | 251000000.0000 | -11.31 | 478000000.0000 | 2.36 | 228000000.0000 | 72.73 |
| 2014-09-30 | 46510000000.0000 | 3.10 | 159000000.0000 | -78.51 | 210000000.0000 | -72.33 | 95360000.0000 | -69.24 |
| 2015-03-31 | 13714000000.0000 | -17.34 | 85310200.0000 | -25.17 | 94143300.0000 | -15.94 | 34813700.0000 | -55.23 |
| 2014-12-31 | 60315000000.0000 | -5.74 | 283000000.0000 | -47.30 | 467000000.0000 | -40.81 | 132000000.0000 | -38.60 |
| 2014-03-31 | 16591000000.0000 | 3.53 | 114000000.0000 | -64.60 | 112000000.0000 | -66.27 | 77752600.0000 | -67.47 |
| 2013-12-31 | 63985000000.0000 | 10.71 | 537000000.0000 | -194.38 | 789000000.0000 | -276.51 | 215000000.0000 | -126.03 |
| 2014-06-30 | 31036000000.0000 | 4.91 | 94860700.0000 | -84.00 | 160000000.0000 | -74.07 | 44572600.0000 | -84.25 |
| 2013-09-30 | 45113000000.0000 | 7.37 | 740000000.0000 | -749.12 | 759000000.0000 | -1921.29 | 310000000.0000 | -210.32 |
| 2013-06-30 | 29583000000.0000 | 2.79 | 593000000.0000 | 31.78 | 617000000.0000 | 23.15 | 283000000.0000 | 20.94 |
| 2013-03-31 | 16026000000.0000 | 4.69 | 322000000.0000 | 23.85 | 332000000.0000 | 23.88 | 239000000.0000 | 31.32 |
| 2012-09-30 | 42017000000.0000 | 2.93 | -114000000.0000 | -111.76 | -41673800.0000 | -104.01 | -281000000.0000 | -139.63 |
| 2012-06-30 | 28780000000.0000 | 7.49 | 450000000.0000 | -12.62 | 501000000.0000 | -14.36 | 234000000.0000 | -42.93 |
| 2012-12-31 | 57797000000.0000 | 4.22 | -569000000.0000 | -161.92 | -447000000.0000 | -143.44 | -826000000.0000 | -225.34 |
| 2011-09-30 | 40822000000.0000 | 5.81 | 969000000.0000 | -11.59 | 1039000000.0000 | -5.80 | 709000000.0000 | -10.48 |
| 2012-03-31 | 15308000000.0000 | 16.38 | 260000000.0000 | -25.50 | 268000000.0000 | -23.65 | 182000000.0000 | -32.84 |
| 2011-12-31 | 55455000000.0000 | 3.13 | 919000000.0000 | -45.36 | 1029000000.0000 | -40.59 | 659000000.0000 | -46.98 |
| 2011-06-30 | 26775000000.0000 | 2.90 | 515000000.0000 | -40.32 | 585000000.0000 | -33.07 | 410000000.0000 | -35.43 |
| 2010-09-30 | 38580000000.0000 | -- | 1096000000.0000 | -- | 1103000000.0000 | -- | 792000000.0000 | -- |
| 2011-03-31 | 13153000000.0000 | -- | 349000000.0000 | -- | 351000000.0000 | -- | 271000000.0000 | -- |
| 2010-12-31 | 53774000000.0000 | 52.81 | 1682000000.0000 | 23.77 | 1732000000.0000 | 23.01 | 1243000000.0000 | 22.46 |
| 2009-12-31 | 35191000000.0000 | 46.08 | 1359000000.0000 | 72.24 | 1408000000.0000 | 67.62 | 1015000000.0000 | 68.89 |
| 2008-12-31 | 24091000000.0000 | 22.10 | 789000000.0000 | 23.67 | 840000000.0000 | 29.63 | 601000000.0000 | 36.28 |
| 2010-06-30 | 26020000000.0000 | -- | 863000000.0000 | -- | 874000000.0000 | -- | 635000000.0000 | -- |
| 2007-12-31 | 19731000000.0000 | -- | 638000000.0000 | -- | 648000000.0000 | -- | 441000000.0000 | -- |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2022-12 | -5.75 | -5.17 | -6.05 | -13.1000 | 7.5800 | 83.33 | 1.17 |
| 2022-09 | -1.63 | -0.52 | -0.46 | -1.3400 | 5.4200 | 85.71 | 0.87 |
| 2023-03 | -2.38 | -1.87 | -0.47 | -1.2000 | 1.4400 | 79.12 | 0.25 |
| 2022-06 | -1.31 | 0.67 | 0.37 | 0.2100 | 3.5800 | 76.76 | 0.55 |
| 2022-03 | -0.61 | -1.01 | -0.28 | -0.7800 | 1.8100 | 85.71 | 0.28 |
| 2021-12 | -1.33 | 3.57 | 4.40 | 7.9000 | 8.3200 | 88.24 | 1.23 |
| 2021-09 | -0.75 | 3.29 | 3.05 | 5.4400 | 6.6100 | 88.89 | 0.93 |
| 2021-03 | -1.64 | 6.71 | 2.06 | 4.0900 | 2.0800 | 90.00 | 0.31 |
| 2021-06 | -1.17 | 4.36 | 2.77 | 5.1800 | 4.4700 | 86.96 | 0.64 |
| 2020-12 | 0.34 | 2.36 | 2.85 | 5.3900 | 8.0300 | 61.43 | 1.21 |
| 2020-03 | -4.45 | -4.09 | -0.63 | -1.4400 | 1.0900 | 26.43 | 0.15 |
| 2020-09 | -0.97 | 0.66 | 0.54 | 0.7300 | 5.8100 | 48.39 | 0.82 |
| 2020-06 | -1.24 | 0.69 | 0.32 | 0.4200 | 3.2700 | 40.09 | 0.47 |
| 2019-12 | -17.32 | 1.34 | 1.18 | 0.9400 | 6.5300 | 30.64 | 0.89 |
| 2019-06 | -11.79 | -11.15 | -3.87 | -20.5000 | 2.8800 | 24.73 | 0.35 |
| 2019-09 | -12.71 | -12.52 | -7.07 | -20.4900 | 4.5700 | 27.03 | 0.57 |
| 2019-03 | -12.13 | -10.95 | -1.58 | 7.7600 | 1.1600 | 21.60 | 0.14 |
| 2018-12 | -17.39 | -14.47 | -18.50 | -63.1600 | 7.1700 | 34.22 | 1.28 |
| 2018-09 | -3.55 | -0.16 | -0.14 | -1.7800 | 4.8600 | 36.33 | 0.85 |
| 2018-03 | 0.28 | 0.77 | 0.18 | 0.3400 | 1.6300 | 40.04 | 0.24 |
| 2017-12 | 0.15 | 0.87 | 0.96 | 1.6200 | 6.3600 | 42.11 | 1.11 |
| 2018-06 | -1.90 | 1.52 | 0.80 | 1.9300 | 3.1800 | 39.87 | 0.53 |
| 2017-06 | 0.41 | 1.51 | 0.75 | 2.2500 | 2.7000 | 38.67 | 0.50 |
| 2017-09 | 0.28 | 1.10 | 0.86 | 2.5100 | 4.4800 | 42.96 | 0.78 |
| 2017-03 | 1.01 | 1.37 | 0.31 | 0.8900 | 1.1600 | 40.45 | 0.23 |
| 2016-09 | 0.75 | 1.00 | 0.69 | 1.2800 | 4.0000 | 67.67 | 0.69 |
| 2016-12 | 0.78 | 1.14 | 1.06 | 3.0300 | 5.4200 | 48.06 | 0.93 |
| 2016-06 | 0.68 | 0.86 | 0.39 | 0.5000 | 2.4700 | 60.20 | 0.45 |
| 2016-03 | 0.18 | 0.40 | 0.09 | 0.3100 | 1.2400 | 67.54 | 0.23 |
| 2015-06 | -0.19 | 0.69 | 0.27 | 0.3400 | 2.3900 | 69.90 | 0.39 |
| 2015-09 | -0.24 | 0.58 | 0.35 | 0.4700 | 4.0800 | 71.01 | 0.60 |
| 2015-12 | 0.11 | 0.85 | 0.75 | 1.9000 | 4.9900 | 62.07 | 0.89 |
| 2014-09 | -0.71 | 0.45 | 0.33 | 1.0400 | 3.7900 | 48.85 | 0.73 |
| 2015-03 | 0.40 | 0.69 | 0.15 | 0.3000 | 1.2800 | 75.79 | 0.22 |
| 2014-12 | -0.21 | 0.77 | 0.69 | 1.5000 | 5.2700 | 56.96 | 0.89 |
| 2014-03 | -0.12 | 0.68 | 0.17 | 0.9000 | 1.4000 | 58.82 | 0.25 |
| 2013-12 | 0.76 | 1.23 | 1.21 | 2.4000 | 5.2700 | 42.25 | 0.98 |
| 2014-06 | -0.34 | 0.52 | 0.25 | 0.4800 | 2.5700 | 56.25 | 0.49 |
| 2013-09 | 1.64 | 1.68 | 1.21 | 3.4500 | 3.7000 | 40.18 | 0.72 |
| 2013-06 | 2.00 | 2.09 | 0.98 | 3.1300 | 2.3000 | 40.77 | 0.47 |
| 2013-03 | 2.02 | 2.07 | 0.52 | 2.6500 | 1.3600 | 40.77 | 0.25 |
| 2012-09 | -0.27 | -0.10 | -0.07 | -3.0000 | 3.6600 | 65.22 | 0.70 |
| 2012-06 | 1.56 | 1.74 | 0.84 | 2.4000 | 2.3300 | 63.38 | 0.48 |
| 2012-12 | -0.98 | -0.77 | -0.71 | -9.0000 | 4.8100 | 44.50 | 0.92 |
| 2011-09 | 2.38 | 2.55 | 2.34 | 10.0000 | 5.0800 | 47.24 | 0.92 |
| 2012-03 | 1.69 | 1.75 | 0.49 | 1.8400 | 1.3600 | 66.30 | 0.28 |
| 2011-12 | 1.58 | 1.86 | 1.97 | 9.0000 | 5.9900 | 50.49 | 1.06 |
| 2011-06 | 1.91 | 2.18 | 1.38 | 7.5000 | 3.3600 | 46.57 | 0.63 |
| 2010-09 | 2.82 | 2.86 | -- | -- | -- | -- | -- |
| 2011-03 | 2.66 | 2.67 | -- | -- | -- | -- | -- |
| 2010-12 | 3.10 | 3.22 | 4.92 | 46.0000 | 9.7300 | 38.46 | 1.53 |
| 2009-12 | 3.86 | 4.00 | 7.40 | 60.0000 | 8.2800 | 37.42 | 1.85 |
| 2008-12 | 3.28 | 3.49 | 7.11 | 62.0000 | 7.5900 | 46.21 | 2.04 |
| 2010-06 | 3.30 | 3.36 | 2.83 | 27.0000 | 4.6500 | 28.94 | 0.84 |
| 2007-12 | 3.24 | 3.28 | 7.84 | 62.0000 | 10.5300 | 32.40 | 2.39 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2022-12 | 53.11 | 46.89 | 1.4200 | 0.6600 |
| 2022-09 | 49.52 | 50.48 | 1.9300 | 0.8200 |
| 2023-03 | 53.78 | 46.22 | 1.4100 | 0.6100 |
| 2022-06 | 48.37 | 51.63 | 1.9900 | 0.9100 |
| 2022-03 | 49.99 | 50.01 | 1.8400 | 0.8000 |
| 2021-12 | 49.21 | 50.79 | 1.8300 | 0.8400 |
| 2021-09 | 49.19 | 50.81 | 1.8000 | 0.8400 |
| 2021-03 | 51.11 | 48.90 | 1.7000 | 0.8600 |
| 2021-06 | 49.84 | 50.16 | 1.7300 | 0.8300 |
| 2020-12 | 51.13 | 48.87 | 1.5500 | 0.7300 |
| 2020-03 | 55.71 | 44.29 | 1.3100 | 0.6500 |
| 2020-09 | 54.27 | 45.73 | 1.4500 | 0.7100 |
| 2020-06 | 54.19 | 45.81 | 1.4200 | 0.6900 |
| 2019-12 | 57.53 | 42.47 | 1.3400 | 0.7700 |
| 2019-06 | 81.87 | 18.13 | 0.6500 | 0.4000 |
| 2019-09 | 84.27 | 15.73 | 0.6700 | 0.3800 |
| 2019-03 | 80.75 | 19.25 | 0.6900 | 0.3900 |
| 2018-12 | 80.30 | 19.70 | 0.7100 | 0.4400 |
| 2018-09 | 69.27 | 30.73 | 0.9700 | 0.6100 |
| 2018-03 | 77.43 | 22.57 | 0.9800 | 0.6100 |
| 2017-12 | 78.93 | 21.07 | 1.0000 | 0.6400 |
| 2018-06 | 73.02 | 26.98 | 0.9800 | 0.6200 |
| 2017-06 | 79.63 | 20.37 | 1.0700 | 0.6400 |
| 2017-09 | 79.12 | 20.87 | 1.0700 | 0.6700 |
| 2017-03 | 80.99 | 19.01 | 1.0500 | 0.6400 |
| 2016-09 | 80.10 | 19.90 | 0.9600 | 0.5800 |
| 2016-12 | 81.52 | 18.48 | 1.0100 | 0.6300 |
| 2016-06 | 80.13 | 19.87 | 0.9700 | 0.6000 |
| 2016-03 | 79.68 | 20.32 | 1.0100 | 0.6100 |
| 2015-06 | 82.25 | 17.75 | 0.9500 | 0.5600 |
| 2015-09 | 81.51 | 18.49 | 0.9500 | 0.5200 |
| 2015-12 | 80.28 | 19.72 | 0.9600 | 0.5800 |
| 2014-09 | 85.59 | 14.41 | 0.9000 | 0.5200 |
| 2015-03 | 80.45 | 19.55 | 0.9500 | 0.5900 |
| 2014-12 | 81.90 | 18.10 | 0.9500 | 0.5900 |
| 2014-03 | 86.16 | 13.84 | 0.9000 | 0.5100 |
| 2013-12 | 86.01 | 13.99 | 0.9000 | 0.5300 |
| 2014-06 | 85.60 | 14.40 | 0.8900 | 0.5100 |
| 2013-09 | 85.32 | 14.68 | 0.9100 | 0.5100 |
| 2013-06 | 85.40 | 14.60 | 0.9000 | 0.5000 |
| 2013-03 | 85.80 | 14.20 | 0.9200 | 0.5200 |
| 2012-09 | 84.21 | 15.79 | 0.9900 | 0.5100 |
| 2012-06 | 83.33 | 16.67 | 1.0100 | 0.5400 |
| 2012-12 | 85.89 | 14.11 | 0.9400 | 0.4900 |
| 2011-09 | 77.86 | 22.14 | 0.9900 | 0.5200 |
| 2012-03 | 81.90 | 18.10 | 1.0100 | 0.5200 |
| 2011-12 | 81.33 | 18.67 | 0.9500 | 0.5100 |
| 2011-06 | 77.35 | 22.65 | 1.0300 | 0.5800 |
| 2010-09 | -- | -- | -- | -- |
| 2011-03 | -- | -- | -- | -- |
| 2010-12 | 90.61 | 9.39 | 0.9200 | 0.5600 |
| 2009-12 | 88.73 | 11.27 | 0.9100 | 0.5200 |
| 2008-12 | 89.19 | 10.81 | 0.9200 | 0.4100 |
| 2010-06 | 91.26 | 8.74 | 0.9600 | 0.5500 |
| 2007-12 | 91.72 | 8.26 | 0.9300 | 0.5600 |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2022-12 | 27517000000.0000 | 706000000.0000 | 982000000.0000 | 414000000.0000 |
| 2022-09 | 20487000000.0000 | 524000000.0000 | 775000000.0000 | 273000000.0000 |
| 2023-03 | 5688000000.0000 | 170000000.0000 | 239000000.0000 | 88017700.0000 |
| 2022-06 | 12799000000.0000 | 339000000.0000 | 507000000.0000 | 195000000.0000 |
| 2022-03 | 6574000000.0000 | 176000000.0000 | 251000000.0000 | 84458100.0000 |
| 2021-12 | 29013000000.0000 | 781000000.0000 | 1200000000.0000 | 304000000.0000 |
| 2021-09 | 21314000000.0000 | 566000000.0000 | 902000000.0000 | 238000000.0000 |
| 2021-03 | 7332000000.0000 | 190000000.0000 | 298000000.0000 | 76488400.0000 |
| 2021-06 | 14836000000.0000 | 381000000.0000 | 603000000.0000 | 154000000.0000 |
| 2020-12 | 27293000000.0000 | 864000000.0000 | 1257000000.0000 | 304000000.0000 |
| 2020-03 | 3778000000.0000 | 146000000.0000 | 245000000.0000 | 97372800.0000 |
| 2020-09 | 19326000000.0000 | 561000000.0000 | 891000000.0000 | 234000000.0000 |
| 2020-06 | 11082000000.0000 | 334000000.0000 | 570000000.0000 | 177000000.0000 |
| 2019-12 | 25908000000.0000 | 1103000000.0000 | 1886000000.0000 | 1709000000.0000 |
| 2019-06 | 11465000000.0000 | 523000000.0000 | 785000000.0000 | 522000000.0000 |
| 2019-09 | 18157000000.0000 | 811000000.0000 | 1242000000.0000 | 833000000.0000 |
| 2019-03 | 5027000000.0000 | 191000000.0000 | 402000000.0000 | 300000000.0000 |
| 2018-12 | 49356000000.0000 | 1587000000.0000 | 2018000000.0000 | 1671000000.0000 |
| 2018-09 | 38299000000.0000 | 1266000000.0000 | 1422000000.0000 | 1067000000.0000 |
| 2018-03 | 14084000000.0000 | 409000000.0000 | 436000000.0000 | 394000000.0000 |
| 2017-12 | 70381000000.0000 | 2288000000.0000 | 1865000000.0000 | 1709000000.0000 |
| 2018-06 | 27629000000.0000 | 874000000.0000 | 1023000000.0000 | 767000000.0000 |
| 2017-06 | 32791000000.0000 | 1106000000.0000 | 958000000.0000 | 807000000.0000 |
| 2017-09 | 50700000000.0000 | 1469000000.0000 | 1598000000.0000 | 1294000000.0000 |
| 2017-03 | 15657000000.0000 | 546000000.0000 | 461000000.0000 | 387000000.0000 |
| 2016-09 | 44355000000.0000 | 1478000000.0000 | 1537000000.0000 | 916000000.0000 |
| 2016-12 | 65495000000.0000 | 2191000000.0000 | 1968000000.0000 | 1312000000.0000 |
| 2016-06 | 28530000000.0000 | 964000000.0000 | 968000000.0000 | 576000000.0000 |
| 2016-03 | 14036000000.0000 | 519000000.0000 | 508000000.0000 | 261000000.0000 |
| 2015-06 | 26968000000.0000 | 1054000000.0000 | 1064000000.0000 | 614000000.0000 |
| 2015-09 | 39942000000.0000 | 1471000000.0000 | 1617000000.0000 | 946000000.0000 |
| 2015-12 | 56315000000.0000 | 1992000000.0000 | 2015000000.0000 | 1169000000.0000 |
| 2014-09 | 46840000000.0000 | 1924000000.0000 | 1778000000.0000 | 1006000000.0000 |
| 2015-03 | 13659000000.0000 | 545000000.0000 | 548000000.0000 | 230000000.0000 |
| 2014-12 | 60441000000.0000 | 2504000000.0000 | 2223000000.0000 | 1303000000.0000 |
| 2014-03 | 16611000000.0000 | 567000000.0000 | 568000000.0000 | 400000000.0000 |
| 2013-12 | 63497000000.0000 | 2621000000.0000 | 2148000000.0000 | 1487000000.0000 |
| 2014-06 | 31143000000.0000 | 1253000000.0000 | 1129000000.0000 | 719000000.0000 |
| 2013-09 | 44372000000.0000 | 1787000000.0000 | 1613000000.0000 | 1042000000.0000 |
| 2013-06 | 28991000000.0000 | 1165000000.0000 | 1036000000.0000 | 687000000.0000 |
| 2013-03 | 15702000000.0000 | 506000000.0000 | 492000000.0000 | 324000000.0000 |
| 2012-09 | 42129000000.0000 | 2089000000.0000 | 1456000000.0000 | 1073000000.0000 |
| 2012-06 | 28330000000.0000 | 1342000000.0000 | 930000000.0000 | 554000000.0000 |
| 2012-12 | 58364000000.0000 | 2757000000.0000 | 1999000000.0000 | 1539000000.0000 |
| 2011-09 | 39851000000.0000 | 1699000000.0000 | 1106000000.0000 | 467000000.0000 |
| 2012-03 | 15049000000.0000 | 626000000.0000 | 382000000.0000 | 177000000.0000 |
| 2011-12 | 54580000000.0000 | 2566000000.0000 | 1540000000.0000 | 757000000.0000 |
| 2011-06 | 26263000000.0000 | 1175000000.0000 | 770000000.0000 | 232000000.0000 |
| 2010-09 | 37491000000.0000 | 1593000000.0000 | 743000000.0000 | 612000000.0000 |
| 2011-03 | 12803000000.0000 | 566000000.0000 | 292000000.0000 | -4334400.0000 |
| 2010-12 | 52105000000.0000 | 2148000000.0000 | 1082000000.0000 | 833000000.0000 |
| 2009-12 | 33832000000.0000 | 1412000000.0000 | 668000000.0000 | 143000000.0000 |
| 2008-12 | 23302000000.0000 | 936000000.0000 | 475000000.0000 | 230000000.0000 |
| 2010-06 | 25162000000.0000 | 1044000000.0000 | 486000000.0000 | 299000000.0000 |
| 2007-12 | 19092000000.0000 | 562000000.0000 | 323000000.0000 | 70670500.0000 |