新光3(400130)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2023-12-31 928000000.0000 -10.60 -231000000.0000 -83.51 -197000000.0000 -91.04 -204000000.0000 -91.15
2024-06-30 365000000.0000 11.96 -103000000.0000 17.79 -179000000.0000 -649.74 -180000000.0000 -683.59
2024-12-31 698000000.0000 -24.78 -390000000.0000 68.83 772000000.0000 -491.88 772000000.0000 -478.43
2022-12-31 1038000000.0000 -40.89 -1401000000.0000 733.93 -2199000000.0000 -347.64 -2304000000.0000 -435.86
2023-06-30 326000000.0000 -23.83 -87446400.0000 -42.85 32560800.0000 -116.78 30843800.0000 -115.74
2022-09-30 717000000.0000 -46.49 -126000000.0000 -110.36 -220000000.0000 -121.80 -226000000.0000 -123.69
2021-12-31 1756000000.0000 5.21 -168000000.0000 -90.74 888000000.0000 -127.70 686000000.0000 -121.01
2022-03-31 203000000.0000 -53.33 -99258100.0000 -375.07 -146000000.0000 31.53 -149000000.0000 23.14
2022-06-30 428000000.0000 -54.99 -153000000.0000 -128.92 -194000000.0000 -162.58 -196000000.0000 -175.97
2021-03-31 435000000.0000 42.62 36085200.0000 -126.53 -111000000.0000 -57.63 -121000000.0000 -52.17
2021-06-30 951000000.0000 21.15 529000000.0000 -544.54 310000000.0000 -183.56 258000000.0000 -178.66
2020-12-31 1669000000.0000 -1.42 -1815000000.0000 104.16 -3206000000.0000 -36.59 -3265000000.0000 -35.92
2021-09-30 1340000000.0000 12.61 1216000000.0000 -1419.07 1009000000.0000 -196.93 954000000.0000 -193.90
2020-09-30 1190000000.0000 -11.06 -92186200.0000 -67.88 -1041000000.0000 235.81 -1016000000.0000 272.16
2020-03-31 305000000.0000 -24.32 -136000000.0000 39.24 -262000000.0000 166.88 -253000000.0000 234.33
2020-06-30 785000000.0000 -26.36 -119000000.0000 -4.80 -371000000.0000 183.21 -328000000.0000 166.67
2019-12-31 1693000000.0000 -21.77 -889000000.0000 267.36 -5056000000.0000 1906.35 -5095000000.0000 2269.77
2019-06-30 1066000000.0000 2.21 -125000000.0000 -176.69 -131000000.0000 -179.88 -123000000.0000 -181.46
2019-09-30 1338000000.0000 -10.44 -287000000.0000 -317.42 -310000000.0000 -334.85 -273000000.0000 -323.77
2018-09-30 1494000000.0000 -8.00 132000000.0000 110.66 132000000.0000 119.79 122000000.0000 197.56
2018-12-31 2164000000.0000 7.77 -242000000.0000 -111.65 -252000000.0000 -112.13 -215000000.0000 -113.70
2019-03-31 403000000.0000 32.57 -97670100.0000 16.54 -98173200.0000 18.40 -75674400.0000 8.58
2017-09-30 1624000000.0000 3.44 62659800.0000 -89.86 60056100.0000 -90.30 41000500.0000 -91.31
2017-12-31 2008000000.0000 -46.25 2077000000.0000 2.16 2077000000.0000 1.22 1569000000.0000 3.22
2018-06-30 1043000000.0000 8.87 163000000.0000 226.69 164000000.0000 232.91 151000000.0000 380.58
2018-03-31 304000000.0000 -27.27 -83805500.0000 -297.54 -82918900.0000 -298.61 -69697800.0000 -439.39
2017-06-30 958000000.0000 167.60 49895100.0000 -184.58 49262200.0000 -184.00 31420500.0000 -181.00
2016-12-31 3736000000.0000 101.08 2033000000.0000 233.28 2052000000.0000 209.97 1520000000.0000 206.45
2017-03-31 418000000.0000 234.40 42425000.0000 539.07 41749900.0000 539.25 20536400.0000 341.46
2016-03-31 125000000.0000 108.82 6638600.0000 -209.57 6531100.0000 -221.22 4651900.0000 -184.96
2016-06-30 358000000.0000 -42.07 -58994400.0000 -170.51 -58642000.0000 -170.16 -38791200.0000 -158.08
2016-09-30 1570000000.0000 62.36 618000000.0000 259.30 619000000.0000 255.75 472000000.0000 263.08
2015-12-31 1858000000.0000 418.99 610000000.0000 -4697.01 662000000.0000 -20393.05 496000000.0000 29415.03
2015-06-30 618000000.0000 198.55 83668900.0000 4477.57 83578300.0000 2069.01 66793500.0000 1449.48
2015-09-30 967000000.0000 245.36 172000000.0000 -3417.26 174000000.0000 8018.32 130000000.0000 5678.81
2015-03-31 59860700.0000 -37.27 -6058500.0000 -870.51 -5387700.0000 -390.24 -5475100.0000 -380.39
2014-12-31 358000000.0000 -2.45 -13269500.0000 -71.41 -3262200.0000 -91.92 1680500.0000 -104.33
2014-09-30 280000000.0000 3.32 -5185000.0000 -64.32 2143300.0000 -115.89 2249600.0000 -117.18
2014-03-31 95418900.0000 28.41 786300.0000 -111.58 1856300.0000 -126.74 1952700.0000 -129.07
2013-12-31 367000000.0000 6.38 -46417400.0000 419.98 -40364000.0000 -2078.05 -38777400.0000 -1750.95
2013-09-30 271000000.0000 0.37 -14532800.0000 -255.71 -13485800.0000 -190.11 -13090500.0000 -202.64
2014-06-30 207000000.0000 8.95 1827800.0000 -147.92 3853300.0000 -208.53 4310700.0000 -235.35
2013-06-30 190000000.0000 -5.00 -3813900.0000 -123.59 -3550500.0000 -121.96 -3184800.0000 -122.56
2012-12-31 345000000.0000 -43.26 -8926700.0000 -108.58 2040600.0000 -98.23 2348800.0000 -97.53
2013-03-31 74309000.0000 -25.19 -6788700.0000 -190.45 -6941100.0000 -196.03 -6716800.0000 -211.67
2012-09-30 270000000.0000 -45.56 9333400.0000 -90.85 14965400.0000 -85.33 12753300.0000 -85.01
2012-03-31 99323900.0000 -36.74 7505100.0000 -79.55 7227900.0000 -80.31 6015100.0000 -80.32
2012-06-30 200000000.0000 -44.44 16170500.0000 -80.23 16164800.0000 -80.23 14117500.0000 -79.21
2011-06-30 360000000.0000 72.25 81787900.0000 85.73 81778700.0000 74.47 67901800.0000 70.94
2011-12-31 608000000.0000 35.71 104000000.0000 24.06 115000000.0000 17.70 95242600.0000 15.73
2011-09-30 496000000.0000 56.96 102000000.0000 62.36 102000000.0000 54.47 85077800.0000 51.46
2010-12-31 448000000.0000 57.19 83828800.0000 99.86 97703100.0000 121.74 82296900.0000 121.50
2011-03-31 157000000.0000 88.66 36701300.0000 126.46 36706700.0000 121.79 30567200.0000 118.30
2010-09-30 316000000.0000 52.66 62822200.0000 99.04 66032300.0000 94.60 56171800.0000 95.44
2010-03-31 83218800.0000 23.77 16206300.0000 61.29 16550000.0000 53.07 14002700.0000 53.70
2010-06-30 209000000.0000 50.36 44036600.0000 108.63 46871400.0000 101.99 39722000.0000 102.07
2009-12-31 285000000.0000 -15.43 41942800.0000 -60.43 44061200.0000 -58.43 37153900.0000 -59.13
2009-09-30 207000000.0000 -25.81 31562600.0000 -67.07 33931800.0000 -64.56 28741500.0000 -61.31
2009-06-30 139000000.0000 -24.86 21107200.0000 -68.92 23204900.0000 -65.62 19657500.0000 -61.05
2009-03-31 67236200.0000 -18.13 10047800.0000 -67.25 10812100.0000 -64.68 9110700.0000 -60.32
2008-12-31 337000000.0000 31.64 106000000.0000 28.94 106000000.0000 28.40 90909500.0000 38.21
2008-03-31 82127200.0000 66.67 30677600.0000 135.97 30613900.0000 138.61 22960400.0000 167.10
2008-09-30 279000000.0000 59.43 95854200.0000 92.99 95743800.0000 93.60 74283500.0000 135.09
2008-06-30 185000000.0000 65.18 67919300.0000 116.75 67504800.0000 116.43 50471900.0000 156.25
2007-09-30 175000000.0000 66.67 49667300.0000 167.12 49454500.0000 162.36 31598300.0000 150.19
2007-12-31 256000000.0000 64.10 82208600.0000 143.97 82555100.0000 99.89 65774200.0000 114.93
2007-06-30 112000000.0000 68.81 31335200.0000 169.93 31190300.0000 164.95 19696700.0000 149.73
2006-12-31 156000000.0000 52.94 33696700.0000 69.91 41300900.0000 108.52 30602500.0000 171.49
2007-03-31 49276700.0000 -- 13000800.0000 -- 12829900.0000 -- 8596100.0000 --
2006-09-30 105000000.0000 -- 18593800.0000 -- 18850000.0000 -- 12629500.0000 --
2005-12-31 102000000.0000 18.11 19832200.0000 -8.75 19806900.0000 -9.21 11272200.0000 -29.29
2004-12-31 86360900.0000 -- 21733400.0000 -- 21815900.0000 -- 15942500.0000 --
2006-06-30 66346200.0000 -- 11608800.0000 -- 11772000.0000 -- 7887200.0000 --
2025-06-30 388000000.0000 6.30 -88270400.0000 -14.30 -163000000.0000 -8.94 -164000000.0000 -8.89

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2023-12 -25.22 -21.23 -4.13 -- 0.4800 4.59 0.19
2024-06 -26.03 -49.04 -3.77 -- 0.1900 3.37 0.08
2024-12 -66.91 110.60 18.31 -- 0.4000 3.33 0.17
2022-12 -250.96 -211.85 -42.85 -- 0.3500 6.67 0.20
2023-06 -23.93 9.99 0.65 -- 0.1600 4.06 0.07
2022-09 -54.67 -30.68 -2.83 -- 0.2200 8.21 0.09
2021-12 -67.54 50.57 10.23 -411.2100 0.3800 10.99 0.20
2022-03 -65.02 -71.92 -1.70 -122.9000 0.0600 6.66 0.02
2022-06 -51.17 -45.33 -2.34 -- 0.1200 7.45 0.05
2021-03 -4.83 -25.52 -1.00 -- 0.0700 7.84 0.04
2021-06 -11.57 32.60 3.07 -- 0.1800 10.62 0.09
2020-12 -129.30 -192.09 -29.01 -- 0.2700 9.19 0.15
2021-09 -23.73 75.30 10.58 -2169.3500 0.2800 10.45 0.14
2020-09 -28.66 -87.48 -7.91 -45.4500 0.1900 8.93 0.09
2020-03 -44.59 -85.90 -1.93 -10.6100 0.0500 7.00 0.02
2020-06 -33.63 -47.26 -2.73 -12.5800 0.1200 8.53 0.06
2019-12 -53.63 -298.64 -36.80 -96.3500 0.2500 10.09 0.12
2019-06 -12.20 -12.29 -0.91 -1.5800 0.1500 11.75 0.07
2019-09 -21.97 -23.17 -2.18 -3.4700 0.1900 9.99 0.09
2018-09 -2.68 8.84 0.80 1.5300 0.1700 4.10 0.09
2018-12 -22.97 -11.65 -1.69 -2.6800 0.2600 5.20 0.14
2019-03 -24.57 -24.36 -0.67 -0.9600 0.0500 8.78 0.03
2017-09 3.57 3.70 0.34 0.6700 0.1300 9.34 0.09
2017-12 -9.11 103.44 12.64 17.2500 0.2000 4.51 0.12
2018-06 -1.15 15.72 0.98 1.8700 0.1200 3.61 0.06
2018-03 -31.25 -27.28 -0.52 -0.8600 0.0300 1.84 0.02
2017-06 5.01 5.14 0.32 0.5000 0.0800 8.19 0.06
2016-12 54.39 54.93 13.36 30.0500 0.3100 16.18 0.24
2017-03 10.29 9.99 0.27 0.3000 0.0400 7.19 0.03
2016-03 5.60 5.22 0.55 -1.6700 0.3300 0.75 0.11
2016-06 -16.20 -16.38 -0.43 -1.3100 0.0900 2.87 0.03
2016-09 39.36 39.43 4.49 11.6900 0.2200 4.48 0.11
2015-12 32.51 35.63 6.94 0.4100 1.5400 0.94 0.19
2015-06 13.59 13.52 6.16 -2.1700 0.6900 0.99 0.46
2015-09 17.17 17.99 12.64 -3.6300 1.0100 0.92 0.70
2015-03 -21.40 -9.00 -0.39 -0.5400 0.3500 1.02 0.04
2014-12 -5.59 -0.91 -0.24 0.2500 1.9200 1.60 0.26
2014-09 -4.29 0.77 0.15 0.2600 1.5000 1.68 0.20
2014-03 -6.90 1.95 0.12 0.2200 0.5100 1.75 0.06
2013-12 -12.81 -11.00 -2.74 -4.0800 1.9700 1.82 0.25
2013-09 -7.01 -4.98 -0.87 -1.4500 1.3600 1.81 0.17
2014-06 -2.90 1.86 0.27 0.4700 1.1000 1.85 0.14
2013-06 -3.16 -1.87 -0.23 -0.3000 0.9400 1.89 0.12
2012-12 -2.61 0.59 0.17 0.6200 1.6700 2.07 0.28
2013-03 -9.14 -9.34 -0.55 -0.6500 0.3900 1.50 0.06
2012-09 3.33 5.54 1.25 1.6000 1.2900 2.26 0.23
2012-03 7.56 7.28 0.59 0.6900 0.4400 2.51 0.08
2012-06 8.00 8.08 1.35 1.6400 0.9200 2.50 0.17
2011-06 22.78 22.72 7.06 7.6000 1.6800 6.56 0.31
2011-12 16.94 18.91 9.65 10.7700 2.9500 4.91 0.51
2011-09 20.77 20.56 8.60 9.4600 2.2900 5.70 0.42
2010-12 18.75 21.81 9.64 16.5800 2.9100 5.18 0.44
2011-03 23.57 23.38 3.30 3.4200 0.7800 5.64 0.14
2010-09 19.94 20.90 9.58 13.4500 2.2400 5.37 0.46
2010-03 19.47 19.89 2.72 3.5300 0.6500 4.37 0.14
2010-06 21.05 22.43 6.88 9.7300 1.5200 5.28 0.31
2009-12 14.74 15.46 8.36 9.6500 2.2700 5.66 0.54
2009-09 14.98 16.39 6.61 0.0000 1.6900 6.01 0.40
2009-06 15.83 16.69 4.60 4.9900 1.0800 6.51 0.28
2009-03 14.94 16.08 2.01 0.0000 0.5600 6.54 0.12
2008-12 31.45 31.45 20.42 25.6000 2.8700 13.98 0.65
2008-03 37.35 37.28 7.49 -- 0.9800 16.19 0.20
2008-09 34.41 34.32 16.83 0.0000 2.2300 13.66 0.49
2008-06 36.76 36.49 12.96 14.6200 1.8000 17.16 0.36
2007-09 28.57 28.26 14.33 -- 3.3500 12.49 0.51
2007-12 32.03 32.25 22.01 34.8500 4.3000 14.31 0.68
2007-06 28.38 27.85 17.82 22.0300 2.1400 12.27 0.64
2006-12 21.79 26.47 27.91 57.7500 3.8800 9.16 1.05
2007-03 26.38 26.04 -- -- -- -- --
2006-09 17.79 17.95 -- -- -- -- --
2005-12 19.06 19.42 18.17 35.3500 2.7700 7.24 0.94
2004-12 25.16 25.26 24.30 82.9300 2.3200 7.19 0.96
2006-06 17.50 17.74 -- -- -- -- --
2025-06 -3.87 -42.01 -4.09 -- -- -- 0.10

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2023-12 147.15 -47.15 0.4500 0.1700
2024-06 151.19 -51.19 0.4400 0.1600
2024-12 135.06 -35.08 0.5500 0.2200
2022-12 139.89 -39.89 0.4800 0.1800
2023-06 140.52 -40.52 0.4600 0.1600
2022-09 99.60 0.40 0.5700 0.1900
2021-12 95.06 4.94 0.8000 0.2400
2022-03 96.74 3.26 0.7100 0.2100
2022-06 99.26 0.73 0.6600 0.1800
2021-03 103.02 -3.02 1.2200 0.3100
2021-06 100.16 -0.16 1.0800 0.3000
2020-12 101.93 -1.93 1.2300 0.2900
2021-09 92.87 7.13 0.9700 0.2700
2020-09 84.53 15.47 0.9500 0.4000
2020-03 79.94 20.05 1.5200 0.5800
2020-06 80.30 19.70 0.9500 0.3900
2019-12 78.31 21.69 1.5500 0.5800
2019-06 44.69 55.31 1.4400 0.5400
2019-09 45.09 54.91 1.4200 0.5200
2018-09 49.33 50.67 1.8600 0.7700
2018-12 45.96 54.04 1.4200 0.4800
2019-03 45.66 54.34 1.4500 0.5200
2017-09 61.62 38.38 1.7300 0.1200
2017-12 49.46 50.55 1.6600 0.2700
2018-06 49.76 50.24 1.8200 0.7900
2018-03 48.54 51.46 1.6600 0.1900
2017-06 52.11 47.89 2.3900 0.3100
2016-12 51.87 48.13 1.9400 0.5700
2017-03 51.57 48.42 2.1700 0.5500
2016-03 27.25 72.75 1.3400 0.9300
2016-06 57.21 42.79 1.5900 0.6500
2016-09 53.70 46.30 1.6000 0.5100
2015-12 74.92 25.07 1.3200 0.9500
2015-06 36.92 63.08 0.9300 0.6300
2015-09 38.78 61.22 0.9300 0.6600
2015-03 36.54 63.46 0.9300 0.6300
2014-12 36.01 63.92 0.9200 0.6300
2014-09 36.44 63.56 0.9900 0.6200
2014-03 41.85 58.15 0.9800 0.5700
2013-12 40.24 59.76 0.9600 0.5000
2013-09 41.61 58.39 1.0000 0.5400
2014-06 38.28 61.79 0.9800 0.6400
2013-06 41.00 59.00 1.0100 0.5700
2012-12 22.96 77.13 1.7000 1.0600
2013-03 26.99 73.01 1.5700 0.9300
2012-09 21.57 78.43 2.0500 1.1300
2012-03 20.05 79.95 2.5100 1.3600
2012-06 21.29 78.71 2.1900 1.1700
2011-06 21.31 78.69 3.0000 1.8100
2011-12 18.88 81.12 2.9500 1.7200
2011-09 19.73 80.27 3.1000 1.6300
2010-12 13.41 86.59 4.6600 3.1600
2011-03 18.33 81.67 3.5600 2.4000
2010-09 32.95 67.20 1.3800 0.8000
2010-03 29.06 70.94 1.3000 0.8000
2010-06 34.36 65.49 1.3200 0.8900
2009-12 20.68 79.32 1.9000 1.1600
2009-09 20.27 79.73 1.9300 1.1100
2009-06 20.63 79.37 1.8400 0.9600
2009-03 20.78 79.22 2.2000 1.2600
2008-12 19.46 80.54 2.3500 1.2200
2008-03 14.15 86.06 5.2200 2.9500
2008-09 29.53 70.47 1.9900 1.0500
2008-06 32.25 67.95 1.8700 1.1500
2007-09 14.76 85.22 5.5100 4.1800
2007-12 12.34 87.73 5.8500 3.9800
2007-06 43.55 56.67 1.5600 0.6900
2006-12 46.18 53.70 1.4300 0.8200
2007-03 -- -- -- --
2006-09 -- -- -- --
2005-12 65.60 34.35 0.8000 0.3900
2004-12 69.75 30.25 0.8200 0.4000
2006-06 -- -- -- --
2025-06 0.00 0.00 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2023-12 1162000000.0000 45136400.0000 89958300.0000 208000000.0000
2024-06 460000000.0000 22664800.0000 36154300.0000 96424700.0000
2024-12 1165000000.0000 42153800.0000 72804400.0000 211000000.0000
2022-12 3643000000.0000 44049800.0000 157000000.0000 327000000.0000
2023-06 404000000.0000 20448200.0000 37161500.0000 76508800.0000
2022-09 1109000000.0000 36273000.0000 99165700.0000 255000000.0000
2021-12 2942000000.0000 63176200.0000 157000000.0000 281000000.0000
2022-03 335000000.0000 12996800.0000 34196900.0000 101000000.0000
2022-06 647000000.0000 25090100.0000 68532000.0000 169000000.0000
2021-03 456000000.0000 16456900.0000 43339600.0000 80593100.0000
2021-06 1061000000.0000 35508700.0000 77717600.0000 145000000.0000
2020-12 3827000000.0000 72558800.0000 169000000.0000 394000000.0000
2021-09 1658000000.0000 52188200.0000 121000000.0000 209000000.0000
2020-09 1531000000.0000 52184000.0000 133000000.0000 400000000.0000
2020-03 441000000.0000 13318900.0000 37402900.0000 150000000.0000
2020-06 1049000000.0000 28923300.0000 86149100.0000 309000000.0000
2019-12 2601000000.0000 72344900.0000 208000000.0000 537000000.0000
2019-06 1196000000.0000 32027200.0000 91312500.0000 264000000.0000
2019-09 1632000000.0000 50313100.0000 139000000.0000 421000000.0000
2018-09 1534000000.0000 72031200.0000 147000000.0000 176000000.0000
2018-12 2661000000.0000 108000000.0000 201000000.0000 268000000.0000
2019-03 502000000.0000 14146500.0000 46465200.0000 135000000.0000
2017-09 1566000000.0000 69328200.0000 147000000.0000 193000000.0000
2017-12 2191000000.0000 122000000.0000 192000000.0000 303000000.0000
2018-06 1055000000.0000 43309000.0000 101000000.0000 130000000.0000
2018-03 399000000.0000 18873700.0000 46519200.0000 78383700.0000
2017-06 910000000.0000 42388500.0000 104000000.0000 133000000.0000
2016-12 1704000000.0000 53461000.0000 120000000.0000 219000000.0000
2017-03 375000000.0000 18732900.0000 51084900.0000 55527800.0000
2016-03 118000000.0000 7502200.0000 10365100.0000 28422400.0000
2016-06 416000000.0000 19604000.0000 41836600.0000 100000000.0000
2016-09 952000000.0000 30341600.0000 67264500.0000 138000000.0000
2015-12 1254000000.0000 25902300.0000 54186400.0000 85919900.0000
2015-06 534000000.0000 10671800.0000 15754000.0000 47180600.0000
2015-09 801000000.0000 17729000.0000 31516300.0000 51735100.0000
2015-03 72669200.0000 3381800.0000 13829300.0000 5954600.0000
2014-12 378000000.0000 19775700.0000 56391500.0000 26068700.0000
2014-09 292000000.0000 14828100.0000 42409400.0000 20165800.0000
2014-03 102000000.0000 4996400.0000 15151600.0000 7182600.0000
2013-12 414000000.0000 18511100.0000 62839700.0000 21554100.0000
2013-09 290000000.0000 13106000.0000 44553900.0000 14942700.0000
2014-06 213000000.0000 10529000.0000 28892600.0000 15520400.0000
2013-06 196000000.0000 8800800.0000 28338300.0000 7737600.0000
2012-12 354000000.0000 16995400.0000 58775900.0000 7329300.0000
2013-03 81097700.0000 3672700.0000 14891700.0000 2084500.0000
2012-09 261000000.0000 11836000.0000 37598500.0000 4424700.0000
2012-03 91818800.0000 3709000.0000 13119800.0000 776000.0000
2012-06 184000000.0000 7836400.0000 23886200.0000 2392500.0000
2011-06 278000000.0000 8771400.0000 33017400.0000 -1078300.0000
2011-12 505000000.0000 19983400.0000 64143400.0000 4584100.0000
2011-09 393000000.0000 13253100.0000 47369800.0000 -505600.0000
2010-12 364000000.0000 17282300.0000 46635000.0000 3897000.0000
2011-03 120000000.0000 3864200.0000 15289000.0000 -1061500.0000
2010-09 253000000.0000 12085200.0000 31849700.0000 3185200.0000
2010-03 67012500.0000 3086300.0000 8672600.0000 429700.0000
2010-06 165000000.0000 7685600.0000 19804800.0000 1565100.0000
2009-12 243000000.0000 11111400.0000 29858000.0000 2249800.0000
2009-09 176000000.0000 8170500.0000 20629300.0000 1870500.0000
2009-06 117000000.0000 5505600.0000 13652200.0000 1467200.0000
2009-03 57188400.0000 1961200.0000 6458600.0000 545100.0000
2008-12 231000000.0000 13699200.0000 24190400.0000 3771800.0000
2008-03 51449700.0000 3605200.0000 5654200.0000 -820700.0000
2008-09 183000000.0000 11021000.0000 18582900.0000 -931000.0000
2008-06 117000000.0000 7747600.0000 11176300.0000 280500.0000
2007-09 125000000.0000 9972000.0000 12462600.0000 66600.0000
2007-12 174000000.0000 13517800.0000 14311200.0000 170200.0000
2007-06 80211800.0000 5654600.0000 7945100.0000 24200.0000
2006-12 122000000.0000 10736900.0000 8993000.0000 478300.0000
2007-03 36275900.0000 3183600.0000 3070500.0000 15600.0000
2006-09 86318000.0000 7663400.0000 8067200.0000 338500.0000
2005-12 82555000.0000 6915500.0000 8575500.0000 624700.0000
2004-12 64636400.0000 5968100.0000 6254400.0000 295200.0000
2006-06 54737400.0000 4538200.0000 5800400.0000 272400.0000
2025-06 403000000.0000 24505400.0000 33619600.0000 14145400.0000