中商官网
研究报告
鹏辉能源（300438）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业收入同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2025-03-31 | 1690000000.0000 | 5.82 | -58160700.0000 | -2050.85 | -55647400.0000 | -1626.43 | -46192400.0000 | -585.20 |
| 2024-12-31 | 7961000000.0000 | 14.84 | -338000000.0000 | -493.20 | -336000000.0000 | -1471.51 | -324000000.0000 | -587.71 |
| 2024-09-30 | 5648000000.0000 | -1.59 | 13398900.0000 | -95.35 | 9215500.0000 | -96.78 | 30943800.0000 | -89.14 |
| 2024-06-30 | 3773000000.0000 | -13.76 | 8126400.0000 | -97.28 | 5313700.0000 | -98.21 | 18891300.0000 | -93.28 |
| 2024-03-31 | 1597000000.0000 | -35.99 | 2981300.0000 | -98.73 | 3645600.0000 | -98.44 | 9520300.0000 | -95.51 |
| 2023-12-31 | 6932000000.0000 | -23.55 | 85961400.0000 | -87.23 | 24498600.0000 | -96.41 | 66433100.0000 | -89.76 |
| 2023-09-30 | 5739000000.0000 | -11.73 | 288000000.0000 | -40.37 | 286000000.0000 | -42.57 | 285000000.0000 | -37.09 |
| 2023-03-31 | 2495000000.0000 | 50.12 | 234000000.0000 | 127.18 | 233000000.0000 | 124.04 | 212000000.0000 | 123.63 |
| 2023-06-30 | 4375000000.0000 | 7.63 | 299000000.0000 | 10.33 | 297000000.0000 | 9.19 | 281000000.0000 | 14.69 |
| 2022-09-30 | 6502000000.0000 | 66.89 | 483000000.0000 | 179.19 | 498000000.0000 | 187.86 | 453000000.0000 | 174.55 |
| 2022-12-31 | 9067000000.0000 | 59.27 | 673000000.0000 | 261.83 | 682000000.0000 | 272.68 | 649000000.0000 | 254.64 |
| 2022-06-30 | 4065000000.0000 | 65.58 | 271000000.0000 | 100.74 | 272000000.0000 | 102.99 | 245000000.0000 | 100.82 |
| 2021-12-31 | 5693000000.0000 | 56.32 | 186000000.0000 | 152.01 | 183000000.0000 | 154.23 | 183000000.0000 | 183.91 |
| 2022-03-31 | 1662000000.0000 | 56.50 | 103000000.0000 | 55.89 | 104000000.0000 | 60.99 | 94798400.0000 | 68.72 |
| 2021-09-30 | 3896000000.0000 | 57.35 | 173000000.0000 | 2.98 | 173000000.0000 | 0.58 | 165000000.0000 | 7.84 |
| 2020-12-31 | 3642000000.0000 | 10.10 | 73806900.0000 | -63.46 | 71983200.0000 | -64.19 | 64456800.0000 | -64.39 |
| 2021-06-30 | 2455000000.0000 | 86.83 | 135000000.0000 | 59.50 | 134000000.0000 | 56.66 | 122000000.0000 | 63.65 |
| 2021-03-31 | 1062000000.0000 | 138.65 | 66072800.0000 | 241.92 | 64601200.0000 | 238.59 | 56188000.0000 | 246.17 |
| 2020-09-30 | 2476000000.0000 | -0.76 | 168000000.0000 | -47.66 | 172000000.0000 | -46.91 | 153000000.0000 | -45.94 |
| 2020-06-30 | 1314000000.0000 | -9.13 | 84639900.0000 | -47.10 | 85536400.0000 | -46.54 | 74550000.0000 | -46.37 |
| 2020-03-31 | 445000000.0000 | -24.96 | 19323800.0000 | -63.24 | 19079500.0000 | -64.22 | 16231100.0000 | -64.47 |
| 2019-12-31 | 3308000000.0000 | 28.77 | 202000000.0000 | -35.67 | 201000000.0000 | -36.19 | 181000000.0000 | -33.70 |
| 2019-09-30 | 2495000000.0000 | 40.96 | 321000000.0000 | 1.58 | 324000000.0000 | 2.21 | 283000000.0000 | 5.20 |
| 2018-12-31 | 2569000000.0000 | 22.45 | 314000000.0000 | 8.65 | 315000000.0000 | 9.00 | 273000000.0000 | 8.76 |
| 2019-03-31 | 593000000.0000 | 52.44 | 52560800.0000 | -41.23 | 53317900.0000 | -40.76 | 45687600.0000 | -37.72 |
| 2019-06-30 | 1446000000.0000 | 50.31 | 160000000.0000 | -13.51 | 160000000.0000 | -13.51 | 139000000.0000 | -10.32 |
| 2018-06-30 | 962000000.0000 | 21.01 | 185000000.0000 | 65.18 | 185000000.0000 | 66.67 | 155000000.0000 | 61.53 |
| 2018-09-30 | 1770000000.0000 | 24.65 | 316000000.0000 | 39.82 | 317000000.0000 | 40.27 | 269000000.0000 | 39.38 |
| 2018-03-31 | 389000000.0000 | 33.22 | 89428500.0000 | 160.74 | 90001000.0000 | 159.38 | 73363000.0000 | 142.23 |
| 2017-09-30 | 1420000000.0000 | 66.47 | 226000000.0000 | 145.76 | 226000000.0000 | 123.76 | 193000000.0000 | 123.36 |
| 2017-12-31 | 2098000000.0000 | 65.07 | 289000000.0000 | 95.27 | 289000000.0000 | 80.63 | 251000000.0000 | 83.21 |
| 2017-03-31 | 292000000.0000 | 23.21 | 34298000.0000 | 46.14 | 34698400.0000 | 46.00 | 30286200.0000 | 45.06 |
| 2016-12-31 | 1271000000.0000 | 44.60 | 148000000.0000 | 56.29 | 160000000.0000 | 61.22 | 137000000.0000 | 59.46 |
| 2017-06-30 | 795000000.0000 | 65.97 | 112000000.0000 | 142.72 | 111000000.0000 | 121.15 | 95956200.0000 | 120.32 |
| 2016-06-30 | 479000000.0000 | 39.24 | 46143700.0000 | 48.94 | 50191900.0000 | 48.47 | 43552400.0000 | 43.78 |
| 2016-09-30 | 853000000.0000 | 52.32 | 91960400.0000 | 59.37 | 101000000.0000 | 67.77 | 86406200.0000 | 66.36 |
| 2015-09-30 | 560000000.0000 | 12.68 | 57702000.0000 | 30.71 | 60202900.0000 | 21.28 | 51939000.0000 | 19.75 |
| 2015-12-31 | 879000000.0000 | 25.39 | 94695600.0000 | 53.84 | 99245400.0000 | 44.83 | 85915900.0000 | 43.85 |
| 2016-03-31 | 237000000.0000 | 46.30 | 23469700.0000 | 55.51 | 23766600.0000 | 53.00 | 20878800.0000 | 56.71 |
| 2014-12-31 | 701000000.0000 | 4.94 | 61555300.0000 | 0.55 | 68527100.0000 | 3.20 | 59725000.0000 | 5.13 |
| 2015-03-31 | 162000000.0000 | 15.71 | 15091700.0000 | 42.91 | 15533800.0000 | 36.30 | 13323400.0000 | 37.63 |
| 2015-06-30 | 344000000.0000 | 13.53 | 30981500.0000 | 21.51 | 33806400.0000 | 23.84 | 30290800.0000 | 26.14 |
| 2014-06-30 | 303000000.0000 | -- | 25496200.0000 | -- | 27298900.0000 | -- | 24013200.0000 | -- |
| 2014-03-31 | 140000000.0000 | -- | 10560200.0000 | -- | 11396600.0000 | -- | 9680300.0000 | -- |
| 2014-09-30 | 497000000.0000 | -- | 44145500.0000 | -- | 49638300.0000 | -- | 43372200.0000 | -- |
| 2013-12-31 | 668000000.0000 | 22.79 | 61215700.0000 | 15.26 | 66403600.0000 | 12.48 | 56812100.0000 | 11.27 |
| 2012-12-31 | 544000000.0000 | 26.81 | 53112400.0000 | 10.70 | 59035500.0000 | 7.05 | 51060100.0000 | 7.12 |
| 2011-12-31 | 429000000.0000 | -- | 47977300.0000 | -- | 55146400.0000 | -- | 47667600.0000 | -- |
| 2025-06-30 | 4301000000.0000 | 13.99 | -139000000.0000 | -1810.47 | -139000000.0000 | -2715.88 | -105000000.0000 | -655.81 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2025-03 | -6.39 | -3.29 | -0.32 | -0.8600 | 0.4900 | 2.72 | 0.10 |
| 2024-12 | -6.02 | -4.22 | -1.99 | -4.8200 | 2.3500 | 3.74 | 0.47 |
| 2024-09 | -1.45 | 0.16 | 0.06 | 1.0700 | 1.5700 | 3.63 | 0.34 |
| 2024-06 | -1.38 | 0.14 | 0.03 | 0.7400 | 1.0700 | 3.66 | 0.24 |
| 2024-03 | -1.88 | 0.23 | 0.02 | 0.2900 | 0.4500 | 3.59 | 0.10 |
| 2023-12 | 0.09 | 0.35 | 0.16 | 0.9700 | 2.0300 | 3.92 | 0.44 |
| 2023-09 | 4.34 | 4.98 | 1.79 | 5.7000 | 1.6900 | 4.26 | 0.36 |
| 2023-03 | 8.70 | 9.34 | 1.75 | 4.3000 | 0.7900 | 5.13 | 0.19 |
| 2023-06 | 6.40 | 6.79 | 2.00 | 6.1700 | 1.4000 | 4.64 | 0.29 |
| 2022-09 | 7.60 | 7.66 | 4.98 | 13.3000 | 2.6300 | 4.81 | 0.65 |
| 2022-12 | 7.06 | 7.52 | 5.63 | 18.8000 | 3.5000 | 5.04 | 0.75 |
| 2022-06 | 7.04 | 6.69 | 2.84 | 8.0800 | 1.7100 | 4.70 | 0.42 |
| 2021-12 | 2.20 | 3.21 | 2.15 | 7.0200 | 3.8500 | 3.30 | 0.67 |
| 2022-03 | 6.32 | 6.26 | 1.10 | 3.2300 | 0.7100 | 4.15 | 0.18 |
| 2021-09 | 3.75 | 4.44 | 2.26 | 6.4300 | 2.9900 | 2.87 | 0.51 |
| 2020-12 | 0.30 | 1.98 | 1.03 | 2.2400 | 3.3900 | 2.24 | 0.52 |
| 2021-06 | 4.60 | 5.46 | 1.80 | 4.7100 | 1.9800 | 2.77 | 0.33 |
| 2021-03 | 5.18 | 6.08 | 0.90 | 2.2000 | 0.9000 | 2.50 | 0.15 |
| 2020-09 | 5.05 | 6.95 | 2.92 | 5.8700 | 2.2100 | 1.99 | 0.42 |
| 2020-06 | 4.34 | 6.51 | 1.55 | 2.8800 | 1.1800 | 1.71 | 0.24 |
| 2020-03 | -0.22 | 4.29 | 0.36 | 0.8600 | 0.4000 | 1.24 | 0.08 |
| 2019-12 | 5.32 | 6.08 | 3.72 | 7.3500 | 2.7900 | 2.16 | 0.61 |
| 2019-09 | 12.22 | 12.99 | 5.78 | 11.4500 | 1.9700 | 1.94 | 0.45 |
| 2018-12 | 8.99 | 12.26 | 6.25 | 12.5600 | 2.6800 | 1.89 | 0.51 |
| 2019-03 | 8.43 | 8.99 | 1.04 | 2.0200 | 0.4900 | 1.47 | 0.12 |
| 2019-06 | 10.44 | 11.07 | 3.03 | 5.9500 | 1.1500 | 1.79 | 0.27 |
| 2018-06 | 12.37 | 19.23 | 4.63 | 7.4400 | 1.0600 | 1.56 | 0.24 |
| 2018-09 | 13.79 | 17.91 | 7.47 | 12.6000 | 1.8900 | 1.80 | 0.42 |
| 2018-03 | 9.00 | 23.14 | 2.30 | 3.6100 | 0.4800 | 1.31 | 0.10 |
| 2017-09 | 14.44 | 15.92 | 6.71 | 11.9400 | 2.2600 | 2.16 | 0.42 |
| 2017-12 | 11.96 | 13.78 | 7.86 | 14.7300 | 3.5200 | 2.27 | 0.57 |
| 2017-03 | 10.27 | 11.88 | 1.21 | 3.1400 | 0.6000 | 1.74 | 0.10 |
| 2016-12 | 11.57 | 12.59 | 8.41 | 15.6400 | 3.3200 | 2.34 | 0.67 |
| 2017-06 | 12.70 | 13.96 | 3.68 | 6.7200 | 1.4300 | 2.09 | 0.26 |
| 2016-06 | 9.39 | 10.48 | 3.42 | 5.1400 | 1.3300 | 2.23 | 0.33 |
| 2016-09 | 10.67 | 11.84 | 5.88 | 10.0100 | 2.1400 | 2.30 | 0.50 |
| 2015-09 | 10.18 | 10.75 | 4.79 | 8.1400 | 2.0800 | 2.50 | 0.45 |
| 2015-12 | 10.47 | 11.29 | 7.21 | 12.6100 | 3.2400 | 2.65 | 0.64 |
| 2016-03 | 9.70 | 10.03 | 1.67 | 2.5500 | 0.7000 | 2.23 | 0.17 |
| 2014-12 | 8.84 | 9.78 | 8.48 | 13.9100 | 3.2100 | 3.12 | 0.87 |
| 2015-03 | 9.26 | 9.59 | 1.89 | 2.9100 | 0.7100 | 2.46 | 0.20 |
| 2015-06 | 9.01 | 9.83 | 2.98 | 5.3800 | 1.4000 | 2.59 | 0.30 |
| 2014-06 | 8.58 | 9.01 | 3.64 | 5.8800 | 1.3900 | 2.98 | 0.40 |
| 2014-03 | 7.14 | 8.14 | -- | 2.4200 | -- | -- | -- |
| 2014-09 | 8.85 | 9.99 | -- | 7.8100 | -- | -- | -- |
| 2013-12 | 9.13 | 9.94 | 9.84 | 15.2800 | 3.2300 | 3.52 | 0.99 |
| 2012-12 | 9.56 | 10.85 | 9.39 | 16.0000 | 3.0400 | 3.35 | 0.86 |
| 2011-12 | 10.96 | 12.85 | 10.92 | 19.6700 | 2.7000 | 3.11 | 0.85 |
| 2025-06 | -5.60 | -3.23 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2025-03 | 70.41 | 29.59 | 1.0900 | 0.6600 |
| 2024-12 | 68.88 | 31.13 | 0.9800 | 0.6100 |
| 2024-09 | 65.82 | 34.19 | 1.0900 | 0.6300 |
| 2024-06 | 64.75 | 35.26 | 1.1100 | 0.6400 |
| 2024-03 | 64.78 | 35.22 | 1.1200 | 0.6300 |
| 2023-12 | 64.15 | 35.85 | 1.1700 | 0.6500 |
| 2023-09 | 63.59 | 36.41 | 1.2200 | 0.7600 |
| 2023-03 | 66.83 | 33.17 | 1.1000 | 0.7200 |
| 2023-06 | 70.56 | 29.44 | 0.9800 | 0.6300 |
| 2022-09 | 60.46 | 39.54 | 1.1400 | 0.6300 |
| 2022-12 | 65.60 | 34.40 | 1.0900 | 0.6600 |
| 2022-06 | 64.21 | 35.79 | 1.0900 | 0.6000 |
| 2021-12 | 65.28 | 34.71 | 1.1500 | 0.7100 |
| 2022-03 | 67.63 | 32.37 | 1.1200 | 0.6100 |
| 2021-09 | 63.00 | 37.00 | 1.1900 | 0.7900 |
| 2020-12 | 62.03 | 37.97 | 1.3300 | 1.0400 |
| 2021-06 | 64.18 | 35.82 | 1.2200 | 0.8700 |
| 2021-03 | 63.32 | 36.68 | 1.2900 | 0.9500 |
| 2020-09 | 54.25 | 45.74 | 1.1700 | 0.8300 |
| 2020-06 | 52.68 | 47.32 | 1.1800 | 0.8100 |
| 2020-03 | 52.24 | 47.74 | 1.2000 | 0.7900 |
| 2019-12 | 53.59 | 46.41 | 1.1800 | 0.8100 |
| 2019-09 | 53.49 | 46.51 | 1.2300 | 0.8500 |
| 2018-12 | 53.12 | 46.86 | 1.2600 | 0.8500 |
| 2019-03 | 53.13 | 46.87 | 1.2500 | 0.8200 |
| 2019-06 | 53.46 | 46.54 | 1.2100 | 0.8000 |
| 2018-06 | 46.97 | 53.03 | 1.5400 | 1.0200 |
| 2018-09 | 47.42 | 52.60 | 1.4500 | 0.9300 |
| 2018-03 | 47.18 | 52.82 | 1.5800 | 0.9900 |
| 2017-09 | 41.48 | 58.52 | 1.8500 | 1.0200 |
| 2017-12 | 45.14 | 54.86 | 1.7000 | 1.3100 |
| 2017-03 | 35.66 | 64.34 | 2.2700 | 1.7800 |
| 2016-12 | 49.84 | 50.16 | 1.3900 | 0.9700 |
| 2017-06 | 36.76 | 63.21 | 2.0900 | 1.1500 |
| 2016-06 | 41.42 | 58.65 | 1.7200 | 1.1300 |
| 2016-09 | 47.44 | 52.56 | 1.4900 | 0.9600 |
| 2015-09 | 36.39 | 63.61 | 2.2200 | 1.2700 |
| 2015-12 | 39.51 | 60.42 | 1.9200 | 1.1800 |
| 2016-03 | 39.86 | 60.14 | 1.7600 | 1.2000 |
| 2014-12 | 42.45 | 57.55 | 1.6200 | 1.0800 |
| 2015-03 | 41.85 | 58.15 | 1.6600 | 1.1000 |
| 2015-06 | 31.83 | 68.17 | 2.5700 | 1.3500 |
| 2014-06 | 42.72 | 57.28 | 1.5500 | 0.9600 |
| 2014-03 | -- | -- | -- | -- |
| 2014-09 | -- | -- | -- | -- |
| 2013-12 | 40.30 | 59.70 | 1.7100 | 1.0700 |
| 2012-12 | 44.83 | 55.17 | 1.6200 | 1.0500 |
| 2011-12 | 41.39 | 58.61 | 1.7900 | 1.1900 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2025-03 | 1798000000.0000 | 46805400.0000 | 76206100.0000 | 23697600.0000 |
| 2024-12 | 8440000000.0000 | 163000000.0000 | 316000000.0000 | 93484600.0000 |
| 2024-09 | 5730000000.0000 | 133000000.0000 | 202000000.0000 | 48490100.0000 |
| 2024-06 | 3825000000.0000 | 82709100.0000 | 143000000.0000 | 43298600.0000 |
| 2024-03 | 1627000000.0000 | 37219500.0000 | 68195200.0000 | 10871000.0000 |
| 2023-12 | 6926000000.0000 | 182000000.0000 | 254000000.0000 | 79170100.0000 |
| 2023-09 | 5490000000.0000 | 120000000.0000 | 183000000.0000 | 19790600.0000 |
| 2023-03 | 2278000000.0000 | 53301500.0000 | 65908700.0000 | 13067700.0000 |
| 2023-06 | 4095000000.0000 | 59934600.0000 | 119000000.0000 | 22344400.0000 |
| 2022-09 | 6008000000.0000 | 178000000.0000 | 156000000.0000 | -3160500.0000 |
| 2022-12 | 8427000000.0000 | 240000000.0000 | 217000000.0000 | 42516500.0000 |
| 2022-06 | 3779000000.0000 | 107000000.0000 | 96803200.0000 | 31247200.0000 |
| 2021-12 | 5568000000.0000 | 159000000.0000 | 188000000.0000 | 59472100.0000 |
| 2022-03 | 1557000000.0000 | 43056300.0000 | 40976400.0000 | 9610400.0000 |
| 2021-09 | 3750000000.0000 | 93264900.0000 | 135000000.0000 | 37970000.0000 |
| 2020-12 | 3631000000.0000 | 102000000.0000 | 130000000.0000 | 51650600.0000 |
| 2021-06 | 2342000000.0000 | 61185400.0000 | 85260400.0000 | 30994700.0000 |
| 2021-03 | 1007000000.0000 | 33494100.0000 | 38801700.0000 | 4688500.0000 |
| 2020-09 | 2351000000.0000 | 83257400.0000 | 88797700.0000 | 26444400.0000 |
| 2020-06 | 1257000000.0000 | 52126800.0000 | 56297500.0000 | 14284900.0000 |
| 2020-03 | 446000000.0000 | 21143600.0000 | 28053200.0000 | 1156100.0000 |
| 2019-12 | 3132000000.0000 | 142000000.0000 | 120000000.0000 | 29447900.0000 |
| 2019-09 | 2190000000.0000 | 92754400.0000 | 90233200.0000 | 11931800.0000 |
| 2018-12 | 2338000000.0000 | 87760200.0000 | 85142400.0000 | 16031700.0000 |
| 2019-03 | 543000000.0000 | 21171000.0000 | 24224700.0000 | 8150000.0000 |
| 2019-06 | 1295000000.0000 | 51661500.0000 | 54263500.0000 | 12442600.0000 |
| 2018-06 | 843000000.0000 | 27980300.0000 | 31968000.0000 | 5898100.0000 |
| 2018-09 | 1526000000.0000 | 50255000.0000 | 51288500.0000 | 1994500.0000 |
| 2018-03 | 354000000.0000 | 10217400.0000 | 15706800.0000 | 7456400.0000 |
| 2017-09 | 1215000000.0000 | 43200000.0000 | 42496800.0000 | 15836500.0000 |
| 2017-12 | 1847000000.0000 | 60510200.0000 | 58308300.0000 | 23268800.0000 |
| 2017-03 | 262000000.0000 | 7532400.0000 | 25827100.0000 | 3445600.0000 |
| 2016-12 | 1124000000.0000 | 35105600.0000 | 103000000.0000 | 2388900.0000 |
| 2017-06 | 694000000.0000 | 25737200.0000 | 54775400.0000 | 8348100.0000 |
| 2016-06 | 434000000.0000 | 14207200.0000 | 46214000.0000 | 1545800.0000 |
| 2016-09 | 762000000.0000 | 22183700.0000 | 73505900.0000 | -118300.0000 |
| 2015-09 | 503000000.0000 | 21327700.0000 | 53645600.0000 | -7956200.0000 |
| 2015-12 | 787000000.0000 | 32154200.0000 | 76361700.0000 | -2962700.0000 |
| 2016-03 | 214000000.0000 | 6782000.0000 | 22914500.0000 | 1047300.0000 |
| 2014-12 | 639000000.0000 | 28998800.0000 | 60974800.0000 | 389800.0000 |
| 2015-03 | 147000000.0000 | 6590400.0000 | 16263700.0000 | -933300.0000 |
| 2015-06 | 313000000.0000 | 12208600.0000 | 34444200.0000 | -1174600.0000 |
| 2014-06 | 277000000.0000 | 12655100.0000 | 26654800.0000 | -546100.0000 |
| 2014-03 | 130000000.0000 | 6814700.0000 | 12090300.0000 | -459300.0000 |
| 2014-09 | 453000000.0000 | 19502300.0000 | 42226200.0000 | -614300.0000 |
| 2013-12 | 607000000.0000 | 28349100.0000 | 57897000.0000 | 4301500.0000 |
| 2012-12 | 492000000.0000 | 27033300.0000 | 53143100.0000 | 1044300.0000 |
| 2011-12 | 382000000.0000 | 19151300.0000 | 43338800.0000 | 4350700.0000 |
| 2025-06 | 4542000000.0000 | 112000000.0000 | 160000000.0000 | 54133700.0000 |