中商官网
研究报告
ST浩丰（300419）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业收入同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2024-12-31 | 425000000.0000 | -22.30 | 4082200.0000 | -102.70 | 2821600.0000 | -101.89 | -3211200.0000 | -98.02 |
| 2025-03-31 | 45435100.0000 | -20.58 | -4445700.0000 | 21.69 | -4575500.0000 | 26.19 | -5032400.0000 | 40.85 |
| 2024-06-30 | 174000000.0000 | -39.16 | 3032000.0000 | -55.67 | 5036300.0000 | -44.11 | 4108600.0000 | -54.62 |
| 2024-09-30 | 273000000.0000 | -34.53 | 5359700.0000 | -54.01 | 8189100.0000 | -41.36 | 5911700.0000 | -56.64 |
| 2023-09-30 | 417000000.0000 | -35.35 | 11652900.0000 | -21.91 | 13965200.0000 | -16.64 | 13633700.0000 | 15.52 |
| 2023-12-31 | 547000000.0000 | -48.35 | -151000000.0000 | -450.37 | -149000000.0000 | -433.32 | -162000000.0000 | -506.14 |
| 2024-03-31 | 57211700.0000 | -47.99 | -3653400.0000 | 110.81 | -3625900.0000 | 103.33 | -3572800.0000 | 53.72 |
| 2023-06-30 | 286000000.0000 | -39.02 | 6839500.0000 | -47.25 | 9011800.0000 | -30.06 | 9054600.0000 | 14.37 |
| 2023-03-31 | 110000000.0000 | -56.69 | -1733000.0000 | -165.27 | -1783300.0000 | -167.60 | -2324300.0000 | -190.66 |
| 2022-12-31 | 1059000000.0000 | 78.89 | 43096900.0000 | -219.98 | 44701500.0000 | -220.04 | 39888200.0000 | -214.39 |
| 2022-09-30 | 645000000.0000 | 27.22 | 14921900.0000 | -11.97 | 16752200.0000 | -5.22 | 11802300.0000 | -29.70 |
| 2022-03-31 | 254000000.0000 | 48.54 | 2655000.0000 | 27.42 | 2638100.0000 | 27.10 | 2563800.0000 | 8.15 |
| 2022-06-30 | 469000000.0000 | 32.49 | 12966900.0000 | 88.15 | 12885700.0000 | 87.76 | 7916600.0000 | 16.74 |
| 2021-06-30 | 354000000.0000 | 60.18 | 6891700.0000 | -50.52 | 6862900.0000 | -50.49 | 6781500.0000 | -38.18 |
| 2021-12-31 | 592000000.0000 | 4.41 | -35919300.0000 | -237.98 | -37238800.0000 | -243.42 | -34869900.0000 | -258.40 |
| 2021-09-30 | 507000000.0000 | 17.63 | 16950000.0000 | -12.97 | 17675400.0000 | -8.89 | 16788000.0000 | 3.73 |
| 2021-03-31 | 171000000.0000 | 122.35 | 2083700.0000 | -70.07 | 2075600.0000 | -70.18 | 2370700.0000 | -61.73 |
| 2020-12-31 | 567000000.0000 | -8.70 | 26032900.0000 | -189.01 | 25965200.0000 | -188.74 | 22013500.0000 | -174.04 |
| 2020-09-30 | 431000000.0000 | -0.92 | 19475100.0000 | -8.20 | 19400900.0000 | -8.56 | 16184700.0000 | -22.07 |
| 2020-03-31 | 76907500.0000 | -11.04 | 6961800.0000 | 88.19 | 6961300.0000 | 85.63 | 6195400.0000 | 70.01 |
| 2020-06-30 | 221000000.0000 | 11.06 | 13928500.0000 | 54.96 | 13861000.0000 | 53.16 | 10969500.0000 | 22.04 |
| 2019-12-31 | 621000000.0000 | 9.14 | -29248400.0000 | -95.34 | -29258400.0000 | -95.33 | -29731900.0000 | -95.27 |
| 2019-09-30 | 435000000.0000 | 33.03 | 21215600.0000 | 30.71 | 21217200.0000 | 30.77 | 20767800.0000 | 28.55 |
| 2019-06-30 | 199000000.0000 | -13.48 | 8988600.0000 | -42.43 | 9050200.0000 | -42.08 | 8988800.0000 | -42.29 |
| 2019-03-31 | 86447900.0000 | -31.39 | 3699400.0000 | -52.51 | 3750100.0000 | -51.81 | 3644100.0000 | -51.19 |
| 2018-12-31 | 569000000.0000 | 4.79 | -628000000.0000 | -1209.75 | -627000000.0000 | -1210.07 | -629000000.0000 | -1209.77 |
| 2018-09-30 | 327000000.0000 | -0.61 | 16230600.0000 | -63.10 | 16224800.0000 | -63.06 | 16155300.0000 | -62.91 |
| 2017-12-31 | 543000000.0000 | 16.52 | 56589400.0000 | -1.42 | 56482900.0000 | -10.17 | 56678600.0000 | -7.72 |
| 2018-03-31 | 126000000.0000 | 23.53 | 7790100.0000 | -52.71 | 7782600.0000 | -52.74 | 7466600.0000 | -52.64 |
| 2018-06-30 | 230000000.0000 | 8.49 | 15613800.0000 | -50.26 | 15624900.0000 | -50.22 | 15575300.0000 | -49.28 |
| 2017-03-31 | 102000000.0000 | 9.94 | 16471800.0000 | 30.51 | 16466800.0000 | 6.29 | 15765900.0000 | 16.56 |
| 2017-09-30 | 329000000.0000 | 12.29 | 43984700.0000 | 11.34 | 43925800.0000 | 0.44 | 43553800.0000 | 2.32 |
| 2017-06-30 | 212000000.0000 | 29.27 | 31392500.0000 | 22.09 | 31387500.0000 | 5.44 | 30711400.0000 | 8.37 |
| 2016-09-30 | 293000000.0000 | 23.11 | 39503800.0000 | 23.78 | 43733500.0000 | 25.27 | 42567800.0000 | 30.38 |
| 2016-12-31 | 466000000.0000 | 31.64 | 57405100.0000 | 3.91 | 62875100.0000 | 3.27 | 61418100.0000 | 7.34 |
| 2016-06-30 | 164000000.0000 | 10.07 | 25713200.0000 | 11.01 | 29768700.0000 | 18.50 | 28338200.0000 | 19.62 |
| 2016-03-31 | 92775900.0000 | 7.32 | 12620700.0000 | 18.29 | 15492600.0000 | 33.94 | 13526100.0000 | 36.17 |
| 2015-12-31 | 354000000.0000 | 24.65 | 55242600.0000 | 1.44 | 60883900.0000 | 5.44 | 57220400.0000 | 6.53 |
| 2015-03-31 | 86448100.0000 | 25.11 | 10669400.0000 | -22.36 | 11567000.0000 | -15.82 | 9933000.0000 | -12.51 |
| 2015-09-30 | 238000000.0000 | 19.60 | 31915200.0000 | -15.34 | 34912400.0000 | -12.35 | 32649000.0000 | -7.64 |
| 2015-06-30 | 149000000.0000 | 6.43 | 23163700.0000 | -11.87 | 25122100.0000 | -11.37 | 23690200.0000 | -3.04 |
| 2014-12-31 | 284000000.0000 | 14.52 | 54457300.0000 | 6.17 | 57743000.0000 | 2.02 | 53710600.0000 | 3.50 |
| 2014-09-30 | 199000000.0000 | -- | 37697900.0000 | -- | 39832800.0000 | -- | 35349000.0000 | -- |
| 2014-06-30 | 140000000.0000 | -- | 26282100.0000 | -- | 28346500.0000 | -- | 24431800.0000 | -- |
| 2014-03-31 | 69097700.0000 | -- | 13741300.0000 | -- | 13740300.0000 | -- | 11353400.0000 | -- |
| 2012-12-31 | 197000000.0000 | 20.12 | 46238300.0000 | 14.99 | 49786100.0000 | 11.66 | 46963700.0000 | 23.14 |
| 2013-12-31 | 248000000.0000 | 25.89 | 51292100.0000 | 10.93 | 56600200.0000 | 13.69 | 51895300.0000 | 10.50 |
| 2010-12-31 | 116000000.0000 | 9.43 | 23710500.0000 | 102.55 | 26942400.0000 | 73.21 | 26786400.0000 | 83.35 |
| 2009-12-31 | 106000000.0000 | -- | 11706000.0000 | -- | 15555100.0000 | -- | 14609800.0000 | -- |
| 2011-12-31 | 164000000.0000 | 41.38 | 40209600.0000 | 69.59 | 44585500.0000 | 65.48 | 38138400.0000 | 42.38 |
| 2025-06-30 | 101000000.0000 | -41.95 | -6046600.0000 | -299.43 | -7197300.0000 | -242.91 | -7059800.0000 | -271.83 |
| 2025-09-30 | 157000000.0000 | -42.49 | -17037500.0000 | -417.88 | -15879900.0000 | -293.92 | -15303900.0000 | -358.87 |
| 2026-03-31 | 24646800.0000 | -45.75 | -8933300.0000 | 100.94 | -8934400.0000 | 95.27 | -9046300.0000 | 79.76 |
| 2025-12-31 | 240000000.0000 | -43.53 | -94635900.0000 | -2418.26 | -101000000.0000 | -3679.53 | -105000000.0000 | 3169.81 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-12 | 0.47 | 0.66 | 0.37 | -0.7200 | 3.6500 | 2.11 | 0.56 |
| 2025-03 | -11.17 | -10.07 | -0.66 | -1.1300 | 0.5200 | 0.77 | 0.07 |
| 2024-06 | 0.00 | 2.89 | 0.67 | 0.9100 | 1.4600 | 1.95 | 0.23 |
| 2024-09 | 0.00 | 3.00 | 1.06 | 1.3000 | 2.3000 | 1.93 | 0.35 |
| 2023-09 | 1.68 | 3.35 | 1.38 | 2.2000 | 2.8600 | 2.00 | 0.41 |
| 2023-12 | -29.43 | -27.24 | -17.19 | -30.4700 | 3.4700 | 2.90 | 0.63 |
| 2024-03 | -8.52 | -6.34 | -0.43 | -0.8000 | 0.3200 | 1.29 | 0.07 |
| 2023-06 | 1.75 | 3.15 | 0.86 | 1.4700 | 1.7600 | 2.09 | 0.27 |
| 2023-03 | -2.73 | -1.62 | -0.16 | -0.3800 | 0.5400 | 2.20 | 0.10 |
| 2022-12 | 3.02 | 4.22 | 3.97 | 4.2300 | 2.8700 | 6.29 | 0.94 |
| 2022-09 | 1.86 | 2.60 | 1.32 | 1.2700 | 1.0900 | 5.12 | 0.51 |
| 2022-03 | 0.39 | 1.04 | 0.18 | 0.2800 | 0.4000 | 5.64 | 0.18 |
| 2022-06 | 2.13 | 2.75 | 0.97 | 0.8500 | 0.7800 | 6.05 | 0.35 |
| 2021-06 | -0.56 | 1.94 | 0.53 | 0.2000 | 0.5700 | 8.65 | 0.28 |
| 2021-12 | -8.78 | -6.29 | -2.60 | -4.2700 | 1.0200 | 5.37 | 0.41 |
| 2021-09 | 0.79 | 3.49 | 1.36 | 0.7200 | 0.8200 | 7.92 | 0.39 |
| 2021-03 | -1.75 | 1.21 | 0.15 | 0.2100 | 0.2800 | 7.91 | 0.13 |
| 2020-12 | 2.29 | 4.58 | 1.77 | 2.7100 | 1.1000 | 6.97 | 0.39 |
| 2020-09 | 2.32 | 4.50 | 1.54 | 1.9800 | 0.9100 | 5.78 | 0.34 |
| 2020-03 | 3.57 | 9.05 | 0.57 | 0.7700 | 0.1500 | 3.64 | 0.06 |
| 2020-06 | 3.17 | 6.27 | 1.09 | 1.3500 | 0.4400 | 4.46 | 0.17 |
| 2019-12 | -6.76 | -4.71 | -2.39 | -3.5800 | 1.7600 | 7.26 | 0.51 |
| 2019-09 | 2.53 | 4.88 | 1.64 | 2.4400 | 1.4400 | 5.44 | 0.34 |
| 2019-06 | 1.01 | 4.55 | 0.74 | 1.0600 | 0.6600 | 3.80 | 0.16 |
| 2019-03 | 1.07 | 4.34 | 0.31 | 0.4300 | 0.2600 | 3.44 | 0.07 |
| 2018-12 | -112.30 | -110.19 | -50.40 | -54.1800 | 1.8600 | 5.93 | 0.46 |
| 2018-09 | 2.75 | 4.96 | 0.91 | 1.0700 | 0.9900 | 4.27 | 0.18 |
| 2017-12 | 9.02 | 10.40 | 3.11 | 4.0000 | 1.6400 | 5.12 | 0.30 |
| 2018-03 | 4.76 | 6.18 | 0.44 | 0.5000 | 0.4000 | 5.54 | 0.07 |
| 2018-06 | 5.22 | 6.79 | 0.90 | 1.0300 | 0.7400 | 5.17 | 0.13 |
| 2017-03 | 14.71 | 16.14 | 0.93 | 1.0800 | 0.2600 | 3.41 | 0.06 |
| 2017-09 | 11.85 | 13.35 | 2.53 | 2.9600 | 0.9200 | 4.15 | 0.19 |
| 2017-06 | 13.21 | 14.81 | 1.81 | 2.0900 | 0.5400 | 3.68 | 0.12 |
| 2016-09 | 12.97 | 14.93 | 2.65 | 3.1600 | 1.1200 | 4.22 | 0.18 |
| 2016-12 | 11.59 | 13.49 | 3.58 | 4.4700 | 1.7500 | 4.58 | 0.27 |
| 2016-06 | 14.02 | 18.15 | 1.87 | 2.1800 | 0.6300 | 3.73 | 0.10 |
| 2016-03 | 11.65 | 16.70 | 1.08 | 1.0400 | 0.4800 | 4.66 | 0.06 |
| 2015-12 | 14.41 | 17.20 | 4.22 | 10.0200 | 2.1900 | 5.28 | 0.25 |
| 2015-03 | 12.34 | 13.38 | 1.92 | 2.3400 | 0.7400 | 7.34 | 0.14 |
| 2015-09 | 13.45 | 14.67 | 5.35 | 6.6500 | 1.6100 | 4.83 | 0.37 |
| 2015-06 | 15.44 | 16.86 | 4.18 | 5.0100 | 1.1000 | 6.06 | 0.25 |
| 2014-12 | 19.01 | 20.33 | 16.64 | 24.7000 | 2.1600 | 8.04 | 0.82 |
| 2014-09 | 19.10 | 20.02 | 13.37 | 16.9000 | 1.5100 | 6.92 | 0.67 |
| 2014-06 | 19.29 | 20.25 | -- | 11.8900 | -- | -- | -- |
| 2014-03 | 19.89 | 19.89 | -- | 5.5500 | -- | -- | -- |
| 2012-12 | 23.35 | 25.27 | 18.51 | 35.3400 | 2.4700 | 6.77 | 0.73 |
| 2013-12 | 20.97 | 22.82 | 18.44 | 29.6300 | 2.1500 | 9.98 | 0.81 |
| 2010-12 | 20.60 | 23.23 | 28.18 | 46.2800 | 6.8500 | 4.72 | 1.21 |
| 2009-12 | 10.94 | 14.67 | 25.42 | 39.2400 | 12.5500 | 4.88 | 1.73 |
| 2011-12 | 24.39 | 27.19 | 30.33 | 42.2100 | 4.3200 | 5.87 | 1.12 |
| 2025-06 | -6.93 | -7.13 | -1.05 | -1.5900 | 1.1200 | 0.87 | 0.15 |
| 2025-09 | -10.83 | -10.11 | -2.40 | -3.4800 | 1.9100 | 0.92 | 0.24 |
| 2026-03 | -36.92 | -36.25 | -1.72 | -- | -- | -- | 0.05 |
| 2025-12 | -32.92 | -42.08 | -18.60 | -- | -- | -- | 0.44 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-12 | 41.03 | 58.97 | 1.6000 | 1.3100 |
| 2025-03 | 36.73 | 63.41 | 1.7200 | 1.3400 |
| 2024-06 | 39.63 | 60.37 | 1.6400 | 1.2000 |
| 2024-09 | 41.24 | 58.76 | 1.6000 | 0.9500 |
| 2023-09 | 38.12 | 61.98 | 1.8900 | 1.1800 |
| 2023-12 | 48.10 | 51.90 | 1.4600 | 1.1200 |
| 2024-03 | 47.23 | 52.77 | 1.4800 | 1.0100 |
| 2023-06 | 40.69 | 59.31 | 1.7900 | 1.2800 |
| 2023-03 | 46.25 | 53.84 | 1.6200 | 0.8000 |
| 2022-12 | 45.70 | 54.30 | 1.6400 | 0.8900 |
| 2022-09 | 54.05 | 45.95 | 1.5100 | 0.5100 |
| 2022-03 | 60.11 | 39.96 | 1.3900 | 0.4800 |
| 2022-06 | 56.36 | 43.64 | 1.4600 | 0.5100 |
| 2021-06 | 34.92 | 65.08 | 2.4500 | 1.2300 |
| 2021-12 | 44.13 | 55.87 | 1.9800 | 1.0100 |
| 2021-09 | 35.51 | 64.49 | 2.4200 | 1.2200 |
| 2021-03 | 38.51 | 61.49 | 2.2400 | 1.1600 |
| 2020-12 | 41.29 | 58.78 | 2.0500 | 1.1400 |
| 2020-09 | 32.62 | 67.38 | 2.5400 | 1.3600 |
| 2020-03 | 31.52 | 68.48 | 2.5400 | 1.3600 |
| 2020-06 | 34.35 | 65.65 | 2.4300 | 1.2500 |
| 2019-12 | 33.01 | 66.99 | 2.4400 | 1.3400 |
| 2019-09 | 32.72 | 67.28 | 2.4000 | 1.3400 |
| 2019-06 | 30.12 | 69.88 | 2.5800 | 1.4300 |
| 2019-03 | 30.76 | 69.24 | 2.5600 | 1.4300 |
| 2018-12 | 32.40 | 67.60 | 2.4800 | 1.4400 |
| 2018-09 | 15.71 | 84.29 | 3.0800 | 1.2600 |
| 2017-12 | 18.38 | 81.62 | 2.8000 | 0.9500 |
| 2018-03 | 15.01 | 84.99 | 3.2000 | 1.2600 |
| 2018-06 | 13.53 | 86.47 | 3.4800 | 1.5800 |
| 2017-03 | 16.45 | 83.61 | 2.9400 | 1.1100 |
| 2017-09 | 14.48 | 85.52 | 3.2400 | 1.3300 |
| 2017-06 | 15.18 | 84.82 | 3.1000 | 1.1000 |
| 2016-09 | 12.83 | 87.11 | 3.9100 | 1.7800 |
| 2016-12 | 17.02 | 82.98 | 2.8300 | 1.4400 |
| 2016-06 | 10.49 | 89.51 | 4.8100 | 2.6500 |
| 2016-03 | 9.09 | 90.91 | 5.0000 | 3.0800 |
| 2015-12 | 10.06 | 89.88 | 4.5600 | 2.8200 |
| 2015-03 | 13.71 | 86.19 | 6.4400 | 4.8600 |
| 2015-09 | 18.25 | 81.75 | 4.8900 | 3.2900 |
| 2015-06 | 12.74 | 87.19 | 6.9300 | 4.7300 |
| 2014-12 | 30.26 | 69.74 | 2.6300 | 1.3600 |
| 2014-09 | 25.23 | 74.83 | 3.0300 | 1.4800 |
| 2014-06 | -- | -- | -- | -- |
| 2014-03 | -- | -- | -- | -- |
| 2012-12 | 42.01 | 57.99 | 1.7900 | 0.9100 |
| 2013-12 | 35.50 | 64.82 | 2.1600 | 1.0100 |
| 2010-12 | 25.46 | 74.54 | 3.8100 | 2.3800 |
| 2009-12 | 27.30 | 72.70 | 3.5300 | 3.0900 |
| 2011-12 | 25.68 | 74.15 | 3.4300 | 2.4500 |
| 2025-06 | 35.91 | 64.23 | 1.7800 | 1.3700 |
| 2025-09 | 34.99 | 65.16 | 1.7800 | 1.3600 |
| 2026-03 | 35.96 | 64.04 | -- | -- |
| 2025-12 | 36.83 | 62.98 | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2024-12 | 423000000.0000 | 23571600.0000 | 57075800.0000 | 5378600.0000 |
| 2025-03 | 50511900.0000 | 3468600.0000 | 11561900.0000 | 875500.0000 |
| 2024-06 | 174000000.0000 | 10562300.0000 | 25885000.0000 | 2606100.0000 |
| 2024-09 | 273000000.0000 | 14283900.0000 | 37402300.0000 | 3719500.0000 |
| 2023-09 | 410000000.0000 | 15574500.0000 | 41611700.0000 | 3528300.0000 |
| 2023-12 | 708000000.0000 | 23998200.0000 | 60401300.0000 | 6017000.0000 |
| 2024-03 | 62085700.0000 | 4785500.0000 | 14009100.0000 | 1232500.0000 |
| 2023-06 | 281000000.0000 | 9600000.0000 | 26571900.0000 | 3299200.0000 |
| 2023-03 | 113000000.0000 | 4852100.0000 | 11657800.0000 | 902700.0000 |
| 2022-12 | 1027000000.0000 | 21555300.0000 | 52701800.0000 | 7288000.0000 |
| 2022-09 | 633000000.0000 | 10963900.0000 | 36204300.0000 | 4211900.0000 |
| 2022-03 | 253000000.0000 | 2776300.0000 | 13606000.0000 | 1398100.0000 |
| 2022-06 | 459000000.0000 | 5844000.0000 | 22001200.0000 | 3216500.0000 |
| 2021-06 | 356000000.0000 | 12050800.0000 | 27552700.0000 | 2858600.0000 |
| 2021-12 | 644000000.0000 | 22950000.0000 | 64493500.0000 | 78400.0000 |
| 2021-09 | 503000000.0000 | 17786100.0000 | 39078200.0000 | 2944600.0000 |
| 2021-03 | 174000000.0000 | 7295500.0000 | 12071700.0000 | 976600.0000 |
| 2020-12 | 554000000.0000 | 18735100.0000 | 37568000.0000 | 221700.0000 |
| 2020-09 | 421000000.0000 | 13418800.0000 | 25892600.0000 | -1040000.0000 |
| 2020-03 | 74165700.0000 | 5765100.0000 | 9979300.0000 | -617100.0000 |
| 2020-06 | 214000000.0000 | 9327500.0000 | 17205300.0000 | -361000.0000 |
| 2019-12 | 663000000.0000 | 19676300.0000 | 40060100.0000 | -479000.0000 |
| 2019-09 | 424000000.0000 | 15328200.0000 | 29021300.0000 | -1655700.0000 |
| 2019-06 | 197000000.0000 | 10306500.0000 | 19476800.0000 | -376900.0000 |
| 2019-03 | 85521100.0000 | 5851600.0000 | 11308400.0000 | 60600.0000 |
| 2018-12 | 1208000000.0000 | 18678100.0000 | 36292700.0000 | -1533600.0000 |
| 2018-09 | 318000000.0000 | 13463900.0000 | 27217500.0000 | -1728700.0000 |
| 2017-12 | 494000000.0000 | 16640800.0000 | 64054100.0000 | 1010300.0000 |
| 2018-03 | 120000000.0000 | 5646800.0000 | 9136400.0000 | 583700.0000 |
| 2018-06 | 218000000.0000 | 9771200.0000 | 17925000.0000 | -236600.0000 |
| 2017-03 | 86990900.0000 | 4884500.0000 | 12978300.0000 | -254200.0000 |
| 2017-09 | 290000000.0000 | 12709600.0000 | 22609700.0000 | -584200.0000 |
| 2017-06 | 184000000.0000 | 8574500.0000 | 27211500.0000 | 366800.0000 |
| 2016-09 | 255000000.0000 | 13861800.0000 | 42330800.0000 | -3739900.0000 |
| 2016-12 | 412000000.0000 | 19360600.0000 | 65269200.0000 | -412100.0000 |
| 2016-06 | 141000000.0000 | 9245900.0000 | 24868800.0000 | 100.0000 |
| 2016-03 | 81963500.0000 | 4786100.0000 | 11571400.0000 | -315100.0000 |
| 2015-12 | 303000000.0000 | 5875300.0000 | 46876300.0000 | -96200.0000 |
| 2015-03 | 75778700.0000 | 1488100.0000 | 7463400.0000 | -926000.0000 |
| 2015-09 | 206000000.0000 | 3835700.0000 | 26070100.0000 | -3241500.0000 |
| 2015-06 | 126000000.0000 | 2687900.0000 | 14580200.0000 | -1878100.0000 |
| 2014-12 | 230000000.0000 | 5652200.0000 | 25111300.0000 | -657900.0000 |
| 2014-09 | 161000000.0000 | 3871800.0000 | 16670600.0000 | -422500.0000 |
| 2014-06 | 113000000.0000 | 2439600.0000 | 11117200.0000 | -312900.0000 |
| 2014-03 | 55356400.0000 | 1224100.0000 | 5912800.0000 | -148700.0000 |
| 2012-12 | 151000000.0000 | 5221200.0000 | 18916700.0000 | -546500.0000 |
| 2013-12 | 196000000.0000 | 5456000.0000 | 21905100.0000 | -682800.0000 |
| 2010-12 | 92101900.0000 | 3819900.0000 | 14004000.0000 | -325300.0000 |
| 2009-12 | 94406400.0000 | 4070400.0000 | 13306000.0000 | -211500.0000 |
| 2011-12 | 124000000.0000 | 4396100.0000 | 16087500.0000 | -346300.0000 |
| 2025-06 | 108000000.0000 | 7555900.0000 | 27941300.0000 | 1990400.0000 |
| 2025-09 | 174000000.0000 | 11770700.0000 | 39679500.0000 | 2845100.0000 |
| 2026-03 | 33746200.0000 | 3748000.0000 | 9096300.0000 | 768500.0000 |
| 2025-12 | 319000000.0000 | 19236700.0000 | 63827100.0000 | 4063200.0000 |