劲拓股份(300400)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2025-03-31 | 155000000.0000 | 21.09 | 28954600.0000 | 220.39 | 28146600.0000 | 211.25 | 24758600.0000 | 161.69 |
| 2024-09-30 | 557000000.0000 | 0.00 | 66536600.0000 | 74.01 | 66119300.0000 | 77.85 | 60460400.0000 | 61.95 |
| 2024-12-31 | 729000000.0000 | 1.25 | 92242800.0000 | 112.90 | 91649300.0000 | 111.66 | 83239300.0000 | 130.10 |
| 2023-12-31 | 720000000.0000 | -8.98 | 43326100.0000 | -54.43 | 43299400.0000 | -54.57 | 36175200.0000 | -59.33 |
| 2024-06-30 | 328000000.0000 | -18.00 | 37943600.0000 | 8.54 | 37748200.0000 | 9.27 | 33939400.0000 | 3.30 |
| 2024-03-31 | 128000000.0000 | -9.86 | 9037200.0000 | 324.48 | 9043200.0000 | 484.98 | 9460900.0000 | 205.93 |
| 2023-09-30 | 557000000.0000 | 0.36 | 38236400.0000 | -49.70 | 37177200.0000 | -51.59 | 37332200.0000 | -46.90 |
| 2023-06-30 | 400000000.0000 | 17.65 | 34957200.0000 | -4.81 | 34546000.0000 | -7.84 | 32853600.0000 | -5.40 |
| 2023-03-31 | 142000000.0000 | 9.23 | 2129000.0000 | -64.42 | 1545900.0000 | -74.21 | 3092500.0000 | -51.89 |
| 2022-12-31 | 791000000.0000 | -20.02 | 95073700.0000 | 20.08 | 95316100.0000 | 19.90 | 88937800.0000 | 26.49 |
| 2022-09-30 | 555000000.0000 | -24.80 | 76010700.0000 | -32.73 | 76790700.0000 | -31.44 | 70310700.0000 | -30.39 |
| 2022-06-30 | 340000000.0000 | -27.35 | 36724200.0000 | -60.97 | 37482800.0000 | -59.87 | 34728500.0000 | -57.85 |
| 2022-03-31 | 130000000.0000 | -39.53 | 5983200.0000 | -84.35 | 5994500.0000 | -84.14 | 6428100.0000 | -81.38 |
| 2021-12-31 | 989000000.0000 | 11.88 | 79175600.0000 | -43.45 | 79499300.0000 | -43.21 | 70312500.0000 | -42.84 |
| 2021-09-30 | 738000000.0000 | 11.48 | 113000000.0000 | -13.08 | 112000000.0000 | -13.85 | 101000000.0000 | -8.18 |
| 2020-12-31 | 884000000.0000 | 78.59 | 140000000.0000 | 641.09 | 140000000.0000 | 646.19 | 123000000.0000 | 482.08 |
| 2021-06-30 | 468000000.0000 | 4.23 | 94087600.0000 | 19.56 | 93400900.0000 | 18.57 | 82383700.0000 | 23.63 |
| 2021-03-31 | 215000000.0000 | 11.98 | 38233500.0000 | -6.38 | 37786600.0000 | -7.47 | 34529800.0000 | 0.52 |
| 2020-03-31 | 192000000.0000 | 215.32 | 40838800.0000 | -548.72 | 40838000.0000 | -545.81 | 34351300.0000 | -441.04 |
| 2020-09-30 | 662000000.0000 | 74.67 | 130000000.0000 | 508.98 | 130000000.0000 | 512.21 | 110000000.0000 | 533.72 |
| 2020-06-30 | 449000000.0000 | 104.09 | 78696000.0000 | 1130.34 | 78774800.0000 | 1148.21 | 66635400.0000 | 1273.19 |
| 2019-12-31 | 495000000.0000 | -16.24 | 18891100.0000 | -82.18 | 18762100.0000 | -82.13 | 21131100.0000 | -76.90 |
| 2019-09-30 | 379000000.0000 | -18.49 | 21347300.0000 | -75.36 | 21234400.0000 | -75.48 | 17357800.0000 | -76.24 |
| 2019-06-30 | 220000000.0000 | -32.31 | 6396300.0000 | -89.54 | 6311000.0000 | -89.68 | 4852600.0000 | -90.64 |
| 2019-03-31 | 60891100.0000 | -54.22 | -9101200.0000 | -138.57 | -9160400.0000 | -138.82 | -10072500.0000 | -150.18 |
| 2018-12-31 | 591000000.0000 | 23.64 | 106000000.0000 | 13.94 | 105000000.0000 | 14.71 | 91460300.0000 | 13.22 |
| 2018-09-30 | 465000000.0000 | 36.76 | 86642800.0000 | 40.38 | 86589800.0000 | 43.76 | 73044600.0000 | 42.80 |
| 2018-03-31 | 133000000.0000 | 77.35 | 23594200.0000 | 242.83 | 23594100.0000 | 149.09 | 20074400.0000 | 150.05 |
| 2018-06-30 | 325000000.0000 | 60.89 | 61165800.0000 | 69.25 | 61164400.0000 | 69.29 | 51864600.0000 | 68.90 |
| 2017-06-30 | 202000000.0000 | 44.29 | 36139200.0000 | 98.55 | 36129000.0000 | 51.49 | 30706800.0000 | 52.81 |
| 2017-09-30 | 340000000.0000 | 50.44 | 61718400.0000 | 124.59 | 60231400.0000 | 69.78 | 51150400.0000 | 70.82 |
| 2017-12-31 | 478000000.0000 | 45.73 | 93031300.0000 | 111.49 | 91534800.0000 | 52.33 | 80777900.0000 | 54.85 |
| 2017-03-31 | 74995000.0000 | 75.98 | 6882200.0000 | 2020.21 | 9472100.0000 | 511.38 | 8028000.0000 | 574.23 |
| 2016-12-31 | 328000000.0000 | 27.63 | 43988600.0000 | 62.95 | 60090500.0000 | 62.86 | 52166100.0000 | 64.24 |
| 2016-09-30 | 226000000.0000 | 9.18 | 27480100.0000 | 10.35 | 35475500.0000 | 15.01 | 29943300.0000 | 15.22 |
| 2016-06-30 | 140000000.0000 | 3.70 | 18201400.0000 | 8.98 | 23848900.0000 | 8.20 | 20094800.0000 | 7.96 |
| 2015-12-31 | 257000000.0000 | -4.81 | 26995500.0000 | -4.98 | 36897000.0000 | -0.64 | 31762300.0000 | -0.32 |
| 2016-03-31 | 42614500.0000 | -0.11 | 324600.0000 | -79.05 | 1549300.0000 | -67.14 | 1190700.0000 | -69.22 |
| 2015-03-31 | 42662500.0000 | 2.19 | 1549400.0000 | 16.40 | 4715200.0000 | 34.74 | 3868100.0000 | 37.03 |
| 2015-09-30 | 207000000.0000 | 2.48 | 24902500.0000 | 4.90 | 30845100.0000 | 9.89 | 25988100.0000 | 10.66 |
| 2015-06-30 | 135000000.0000 | 0.75 | 16700900.0000 | -5.05 | 22041000.0000 | 5.37 | 18613500.0000 | 6.35 |
| 2014-12-31 | 270000000.0000 | 10.66 | 28411200.0000 | -12.20 | 37132800.0000 | -7.88 | 31864400.0000 | -8.37 |
| 2014-09-30 | 202000000.0000 | 15.43 | 23739800.0000 | 18.09 | 28068000.0000 | 16.20 | 23484500.0000 | 15.69 |
| 2013-12-31 | 244000000.0000 | 16.75 | 32359300.0000 | 52.02 | 40309300.0000 | 22.36 | 34774100.0000 | 23.14 |
| 2014-06-30 | 134000000.0000 | -- | 17588600.0000 | -- | 20918400.0000 | -- | 17502700.0000 | -- |
| 2014-03-31 | 41746500.0000 | -- | 1331100.0000 | -- | 3499600.0000 | -- | 2822900.0000 | -- |
| 2011-12-31 | 266000000.0000 | 21.46 | 44513300.0000 | 13.35 | 47820500.0000 | 21.11 | 40772100.0000 | 15.61 |
| 2012-12-31 | 209000000.0000 | -21.43 | 21286400.0000 | -52.18 | 32944400.0000 | -31.11 | 28239800.0000 | -30.74 |
| 2013-09-30 | 175000000.0000 | -- | 20103000.0000 | -- | 24155200.0000 | -- | 20300100.0000 | -- |
| 2009-12-31 | 96475500.0000 | -- | 16157200.0000 | -- | 16657700.0000 | -- | 15136500.0000 | -- |
| 2010-12-31 | 219000000.0000 | 127.00 | 39271000.0000 | 143.06 | 39485700.0000 | 137.04 | 35266500.0000 | 132.99 |
| 2025-06-30 | -- | -100.00 | 61194700.0000 | 61.28 | 59912100.0000 | 58.72 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2025-03 | 14.84 | 18.16 | 2.37 | 3.0700 | 0.6200 | 1.95 | 0.13 |
| 2024-09 | 8.44 | 11.87 | 5.63 | 7.1500 | 2.1700 | 2.12 | 0.47 |
| 2024-12 | 8.23 | 12.57 | 7.89 | 10.7000 | 3.0100 | 2.22 | 0.63 |
| 2023-12 | 2.78 | 6.01 | 3.65 | 5.1500 | 2.1800 | 2.14 | 0.61 |
| 2024-06 | 7.01 | 11.51 | 3.10 | 4.3400 | 1.1600 | 2.02 | 0.27 |
| 2024-03 | -4.69 | 7.07 | 0.78 | 1.2900 | 0.4700 | 1.62 | 0.11 |
| 2023-09 | 3.59 | 6.67 | 3.07 | 4.6400 | 1.6200 | 2.24 | 0.46 |
| 2023-06 | 5.50 | 8.64 | 2.79 | 4.0200 | 1.1600 | 2.22 | 0.32 |
| 2023-03 | -3.52 | 1.09 | 0.12 | 0.3500 | 0.3300 | 1.72 | 0.11 |
| 2022-12 | 8.22 | 12.05 | 7.69 | 12.1300 | 2.0500 | 2.28 | 0.64 |
| 2022-09 | 9.37 | 13.84 | 6.46 | 8.9100 | 1.3800 | 2.31 | 0.47 |
| 2022-06 | 7.35 | 11.02 | 3.31 | 5.1100 | 0.8900 | 2.20 | 0.30 |
| 2022-03 | 0.00 | 4.61 | 0.50 | 1.0000 | 0.3500 | 1.58 | 0.11 |
| 2021-12 | 4.04 | 8.04 | 6.45 | 11.3000 | 2.8800 | 3.33 | 0.80 |
| 2021-09 | 12.20 | 15.18 | 8.04 | 14.7400 | 1.5700 | 3.21 | 0.53 |
| 2020-12 | 12.22 | 15.84 | 11.84 | 20.7100 | 2.0300 | 3.65 | 0.75 |
| 2021-06 | 16.24 | 19.96 | 6.76 | 11.6500 | 0.9300 | 3.40 | 0.34 |
| 2021-03 | 13.49 | 17.58 | 3.00 | 5.0500 | 0.4900 | 3.15 | 0.17 |
| 2020-03 | 14.58 | 21.27 | 3.71 | 6.1400 | 0.4200 | 3.08 | 0.17 |
| 2020-09 | 15.56 | 19.64 | 11.07 | 18.4700 | 1.5200 | 3.61 | 0.56 |
| 2020-06 | 13.36 | 17.54 | 6.83 | 11.5300 | 1.0700 | 3.17 | 0.39 |
| 2019-12 | -0.81 | 3.79 | 1.75 | 4.0300 | 1.3300 | 2.23 | 0.46 |
| 2019-09 | 1.32 | 5.60 | 2.13 | 3.2200 | 1.2500 | 2.22 | 0.38 |
| 2019-06 | -2.73 | 2.87 | 0.69 | 0.8600 | 0.7200 | 2.19 | 0.24 |
| 2019-03 | -26.91 | -15.04 | -1.01 | -1.7300 | 0.2200 | 1.31 | 0.07 |
| 2018-12 | 12.52 | 17.77 | 11.18 | 16.5900 | 2.4200 | 2.86 | 0.63 |
| 2018-09 | 14.41 | 18.62 | 9.32 | 13.6900 | 1.7500 | 2.65 | 0.50 |
| 2018-03 | 12.78 | 17.74 | 3.04 | 3.9700 | 0.5100 | 2.69 | 0.17 |
| 2018-06 | 14.46 | 18.82 | 6.89 | 9.9500 | 1.2500 | 2.83 | 0.37 |
| 2017-06 | 14.85 | 17.89 | 5.40 | 6.9400 | 0.9500 | 2.55 | 0.30 |
| 2017-09 | 14.41 | 17.72 | 8.48 | 11.4000 | 1.4900 | 2.56 | 0.48 |
| 2017-12 | 15.90 | 19.15 | 12.64 | 17.4300 | 2.2600 | 2.64 | 0.66 |
| 2017-03 | 9.18 | 12.63 | 1.57 | 1.8500 | 0.4100 | 1.99 | 0.12 |
| 2016-12 | 13.11 | 18.32 | 10.49 | 12.8400 | 2.4800 | 2.52 | 0.57 |
| 2016-09 | 11.95 | 15.70 | 6.38 | 7.5900 | 1.6200 | 2.39 | 0.41 |
| 2016-06 | 13.57 | 17.03 | 4.50 | 5.1400 | 1.0100 | 2.50 | 0.26 |
| 2015-12 | 10.12 | 14.36 | 7.87 | 8.6400 | 2.0800 | 2.50 | 0.55 |
| 2016-03 | 0.76 | 3.64 | 0.33 | 0.3200 | 0.3600 | 1.75 | 0.09 |
| 2015-03 | 3.44 | 11.05 | 1.03 | 1.0900 | 0.3000 | 1.68 | 0.09 |
| 2015-09 | 12.08 | 14.90 | 6.43 | 7.1000 | 1.6200 | 2.43 | 0.43 |
| 2015-06 | 12.59 | 16.33 | 4.62 | 5.1100 | 1.0100 | 2.34 | 0.28 |
| 2014-12 | 10.74 | 13.75 | 8.11 | 12.6600 | 1.9800 | 2.70 | 0.59 |
| 2014-09 | 11.39 | 13.90 | 6.05 | 10.8100 | 1.4200 | 2.64 | 0.44 |
| 2013-12 | 11.89 | 16.52 | 12.96 | 18.1600 | 2.0500 | 2.71 | 0.78 |
| 2014-06 | 13.43 | 15.61 | 6.40 | 8.1700 | 0.9500 | 2.67 | 0.41 |
| 2014-03 | 3.19 | 8.38 | -- | 1.3800 | -- | -- | -- |
| 2011-12 | 16.92 | 17.98 | 16.78 | 30.0800 | 2.1500 | 4.33 | 0.93 |
| 2012-12 | 10.05 | 15.76 | 11.77 | 16.8300 | 1.9300 | 2.65 | 0.75 |
| 2013-09 | 9.14 | 13.80 | -- | -- | -- | -- | -- |
| 2009-12 | 16.75 | 17.27 | 9.86 | 19.1400 | 1.2800 | 3.57 | 0.57 |
| 2010-12 | 18.26 | 18.03 | 15.36 | 33.8200 | 2.0900 | 5.69 | 0.85 |
| 2025-06 | -- | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2025-03 | 31.09 | 68.91 | 2.6800 | 2.1500 |
| 2024-09 | 33.19 | 66.81 | 2.4700 | 1.9900 |
| 2024-12 | 31.67 | 68.33 | 2.6000 | 2.1600 |
| 2023-12 | 32.12 | 67.88 | 2.4800 | 2.0000 |
| 2024-06 | 30.21 | 69.79 | 2.7400 | 2.1500 |
| 2024-03 | 26.51 | 73.58 | 3.0400 | 2.3900 |
| 2023-09 | 32.89 | 67.11 | 2.3600 | 1.8500 |
| 2023-06 | 35.19 | 64.81 | 2.2000 | 1.7200 |
| 2023-03 | 38.86 | 61.14 | 1.9800 | 1.3500 |
| 2022-12 | 39.23 | 60.77 | 1.9700 | 1.3800 |
| 2022-09 | 39.06 | 60.94 | 1.9500 | 1.2700 |
| 2022-06 | 39.81 | 60.19 | 1.8800 | 1.2200 |
| 2022-03 | 36.24 | 63.76 | 2.1000 | 1.4700 |
| 2021-12 | 38.47 | 61.53 | 1.9800 | 1.4800 |
| 2021-09 | 44.22 | 55.85 | 1.7700 | 1.1600 |
| 2020-12 | 42.64 | 57.45 | 1.7100 | 1.1500 |
| 2021-06 | 45.40 | 54.60 | 1.7200 | 1.0700 |
| 2021-03 | 43.10 | 56.98 | 1.7500 | 1.2000 |
| 2020-03 | 46.91 | 53.18 | 1.5900 | 0.8800 |
| 2020-09 | 43.70 | 56.30 | 1.6200 | 1.0700 |
| 2020-06 | 46.40 | 53.60 | 1.5700 | 1.0100 |
| 2019-12 | 49.35 | 50.65 | 1.6200 | 0.8100 |
| 2019-09 | 45.18 | 54.82 | 1.6200 | 0.8800 |
| 2019-06 | 41.25 | 58.75 | 1.6400 | 0.8800 |
| 2019-03 | 37.43 | 62.57 | 1.8700 | 0.7200 |
| 2018-12 | 35.78 | 64.22 | 2.0200 | 0.9300 |
| 2018-09 | 37.46 | 62.54 | 2.0700 | 1.1300 |
| 2018-03 | 32.99 | 67.01 | 2.3000 | 1.5700 |
| 2018-06 | 37.39 | 62.61 | 1.9600 | 1.1200 |
| 2017-06 | 33.48 | 66.52 | 2.5700 | 1.8400 |
| 2017-09 | 34.51 | 65.63 | 2.5200 | 1.7800 |
| 2017-12 | 31.63 | 68.37 | 2.5500 | 1.8200 |
| 2017-03 | 27.36 | 72.64 | 3.3200 | 2.5200 |
| 2016-12 | 24.96 | 75.04 | 3.7400 | 3.0100 |
| 2016-09 | 26.80 | 73.20 | 3.6100 | 2.8200 |
| 2016-06 | 24.91 | 75.09 | 3.9000 | 3.0700 |
| 2015-12 | 18.24 | 81.66 | 5.5100 | 4.5500 |
| 2016-03 | 19.26 | 80.88 | 5.1900 | 4.1300 |
| 2015-03 | 20.37 | 79.65 | 4.9200 | 3.7100 |
| 2015-09 | 21.25 | 78.75 | 4.6700 | 3.7900 |
| 2015-06 | 22.22 | 77.57 | 4.4100 | 3.5000 |
| 2014-12 | 21.37 | 78.60 | 4.4300 | 3.4300 |
| 2014-09 | 24.35 | 75.65 | 4.0000 | 3.0600 |
| 2013-12 | 33.12 | 66.88 | 2.5100 | 1.6000 |
| 2014-06 | 31.19 | 69.11 | 2.6700 | 1.7300 |
| 2014-03 | -- | -- | -- | -- |
| 2011-12 | 45.96 | 54.04 | 2.0100 | 1.2300 |
| 2012-12 | 34.99 | 65.00 | 2.3900 | 1.4800 |
| 2013-09 | -- | -- | -- | -- |
| 2009-12 | 48.68 | 51.26 | 1.6400 | 0.9000 |
| 2010-12 | 52.53 | 47.47 | 1.8600 | 1.0600 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2025-03 | 132000000.0000 | 15344700.0000 | 10845000.0000 | -2047300.0000 |
| 2024-09 | 510000000.0000 | 57334600.0000 | 46334400.0000 | -6215400.0000 |
| 2024-12 | 669000000.0000 | 75638000.0000 | 58280400.0000 | -2900900.0000 |
| 2023-12 | 700000000.0000 | 89066700.0000 | 76106500.0000 | -1885000.0000 |
| 2024-06 | 305000000.0000 | 36622800.0000 | 33411300.0000 | 1437100.0000 |
| 2024-03 | 134000000.0000 | 16860600.0000 | 23266500.0000 | -487200.0000 |
| 2023-09 | 537000000.0000 | 68499500.0000 | 66250200.0000 | -10710600.0000 |
| 2023-06 | 378000000.0000 | 43329500.0000 | 44356200.0000 | -6429000.0000 |
| 2023-03 | 147000000.0000 | 21175900.0000 | 23126900.0000 | 1968700.0000 |
| 2022-12 | 726000000.0000 | 79038400.0000 | 85954200.0000 | -9210400.0000 |
| 2022-09 | 503000000.0000 | 55442400.0000 | 62207000.0000 | -14221000.0000 |
| 2022-06 | 315000000.0000 | 36125800.0000 | 41636800.0000 | -5258400.0000 |
| 2022-03 | 130000000.0000 | 16587900.0000 | 19731700.0000 | 135300.0000 |
| 2021-12 | 949000000.0000 | 78882900.0000 | 81509700.0000 | 972700.0000 |
| 2021-09 | 648000000.0000 | 53401200.0000 | 58791300.0000 | -796900.0000 |
| 2020-12 | 776000000.0000 | 66534900.0000 | 51887300.0000 | 5723900.0000 |
| 2021-06 | 392000000.0000 | 32769100.0000 | 40444200.0000 | 172100.0000 |
| 2021-03 | 186000000.0000 | 15722100.0000 | 20014100.0000 | 4512300.0000 |
| 2020-03 | 164000000.0000 | 14344200.0000 | 8734700.0000 | 505600.0000 |
| 2020-09 | 559000000.0000 | 52560900.0000 | 32896300.0000 | 2913700.0000 |
| 2020-06 | 389000000.0000 | 32797600.0000 | 20516400.0000 | 1958300.0000 |
| 2019-12 | 499000000.0000 | 77572100.0000 | 44739400.0000 | 2151500.0000 |
| 2019-09 | 374000000.0000 | 48352400.0000 | 38666600.0000 | 591300.0000 |
| 2019-06 | 226000000.0000 | 29557400.0000 | 26927400.0000 | 427300.0000 |
| 2019-03 | 77278100.0000 | 12341800.0000 | 13677000.0000 | 454200.0000 |
| 2018-12 | 517000000.0000 | 67370500.0000 | 47244300.0000 | -1939200.0000 |
| 2018-09 | 398000000.0000 | 48499300.0000 | 33824700.0000 | -1712600.0000 |
| 2018-03 | 116000000.0000 | 14279000.0000 | 10653600.0000 | 2579200.0000 |
| 2018-06 | 278000000.0000 | 33007100.0000 | 20956600.0000 | -415700.0000 |
| 2017-06 | 172000000.0000 | 27080600.0000 | 24676900.0000 | 428200.0000 |
| 2017-09 | 291000000.0000 | 45342400.0000 | 18760600.0000 | 1286800.0000 |
| 2017-12 | 402000000.0000 | 61913300.0000 | 25273700.0000 | 2020900.0000 |
| 2017-03 | 68112700.0000 | 10472200.0000 | 12144100.0000 | -143600.0000 |
| 2016-12 | 285000000.0000 | 35953000.0000 | 43423400.0000 | -560800.0000 |
| 2016-09 | 199000000.0000 | 26276500.0000 | 31530100.0000 | -2978900.0000 |
| 2016-06 | 121000000.0000 | 15630500.0000 | 20460900.0000 | -926500.0000 |
| 2015-12 | 231000000.0000 | 32949300.0000 | 40240900.0000 | -921700.0000 |
| 2016-03 | 42289900.0000 | 6244000.0000 | 9168100.0000 | -162800.0000 |
| 2015-03 | 41193900.0000 | 6365100.0000 | 9320600.0000 | -871200.0000 |
| 2015-09 | 182000000.0000 | 25667400.0000 | 29922800.0000 | -3140800.0000 |
| 2015-06 | 118000000.0000 | 16442400.0000 | 19354300.0000 | -144400.0000 |
| 2014-12 | 241000000.0000 | 35909900.0000 | 35895900.0000 | 106900.0000 |
| 2014-09 | 179000000.0000 | 25652600.0000 | 25645800.0000 | -406600.0000 |
| 2013-12 | 215000000.0000 | 28879400.0000 | 31642700.0000 | 2082200.0000 |
| 2014-06 | 116000000.0000 | 16684400.0000 | 16027100.0000 | 8400.0000 |
| 2014-03 | 40415500.0000 | 6541700.0000 | 6996300.0000 | -18800.0000 |
| 2011-12 | 221000000.0000 | 32348300.0000 | 27092600.0000 | 2842500.0000 |
| 2012-12 | 188000000.0000 | 24867800.0000 | 30705100.0000 | 2567400.0000 |
| 2013-09 | 159000000.0000 | 22010300.0000 | 23623500.0000 | 1208900.0000 |
| 2009-12 | 80318400.0000 | 9738400.0000 | 11530800.0000 | 1231100.0000 |
| 2010-12 | 179000000.0000 | 26686300.0000 | 23640000.0000 | 1371200.0000 |
| 2025-06 | 313000000.0000 | -- | 24141300.0000 | -3801100.0000 |
