炬华科技(300360)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-12-31 | 2029000000.0000 | 14.57 | 773000000.0000 | 11.38 | 772000000.0000 | 11.56 | 670000000.0000 | 10.02 |
| 2025-03-31 | 433000000.0000 | -7.48 | 208000000.0000 | 60.00 | 208000000.0000 | 61.24 | 176000000.0000 | 61.47 |
| 2024-09-30 | 1546000000.0000 | 23.88 | 631000000.0000 | 23.24 | 629000000.0000 | 23.09 | 541000000.0000 | 21.85 |
| 2024-03-31 | 468000000.0000 | 24.14 | 130000000.0000 | -8.45 | 129000000.0000 | -9.79 | 109000000.0000 | -8.40 |
| 2024-06-30 | 1015000000.0000 | 18.85 | 392000000.0000 | 11.36 | 391000000.0000 | 11.08 | 340000000.0000 | 10.03 |
| 2023-09-30 | 1248000000.0000 | 20.35 | 512000000.0000 | 48.41 | 511000000.0000 | 47.69 | 444000000.0000 | 48.99 |
| 2023-06-30 | 854000000.0000 | 24.67 | 352000000.0000 | 57.85 | 352000000.0000 | 57.14 | 309000000.0000 | 62.63 |
| 2023-12-31 | 1771000000.0000 | 17.60 | 694000000.0000 | 27.11 | 692000000.0000 | 25.82 | 609000000.0000 | 26.09 |
| 2022-12-31 | 1506000000.0000 | 24.46 | 546000000.0000 | 45.99 | 550000000.0000 | 47.45 | 483000000.0000 | 48.16 |
| 2023-03-31 | 377000000.0000 | 28.23 | 142000000.0000 | 65.81 | 143000000.0000 | 65.29 | 119000000.0000 | 65.61 |
| 2022-06-30 | 685000000.0000 | 56.75 | 223000000.0000 | 44.81 | 224000000.0000 | 45.45 | 190000000.0000 | 45.04 |
| 2022-09-30 | 1037000000.0000 | 34.50 | 345000000.0000 | 35.29 | 346000000.0000 | 35.69 | 298000000.0000 | 33.04 |
| 2022-03-31 | 294000000.0000 | 37.38 | 85639800.0000 | 21.48 | 86514500.0000 | 22.54 | 71855800.0000 | 21.05 |
| 2021-09-30 | 771000000.0000 | 10.94 | 255000000.0000 | -2.67 | 255000000.0000 | -3.04 | 224000000.0000 | -0.44 |
| 2021-12-31 | 1210000000.0000 | 10.30 | 374000000.0000 | 7.16 | 373000000.0000 | 6.88 | 326000000.0000 | 7.95 |
| 2021-06-30 | 437000000.0000 | 13.21 | 154000000.0000 | -4.35 | 154000000.0000 | -4.94 | 131000000.0000 | -5.07 |
| 2021-03-31 | 214000000.0000 | 39.87 | 70498400.0000 | 19.80 | 70602000.0000 | 20.50 | 59361500.0000 | 19.65 |
| 2020-12-31 | 1097000000.0000 | 22.98 | 349000000.0000 | 25.99 | 349000000.0000 | 25.54 | 302000000.0000 | 24.28 |
| 2020-09-30 | 695000000.0000 | 20.03 | 262000000.0000 | 48.02 | 263000000.0000 | 47.75 | 225000000.0000 | 49.01 |
| 2019-12-31 | 892000000.0000 | 2.29 | 277000000.0000 | 67.88 | 278000000.0000 | 67.47 | 243000000.0000 | 78.68 |
| 2020-06-30 | 386000000.0000 | 10.29 | 161000000.0000 | 56.31 | 162000000.0000 | 55.77 | 138000000.0000 | 56.69 |
| 2020-03-31 | 153000000.0000 | -7.83 | 58844300.0000 | 28.50 | 58593200.0000 | 27.06 | 49612100.0000 | 28.40 |
| 2019-06-30 | 350000000.0000 | -19.35 | 103000000.0000 | 13.25 | 104000000.0000 | 7.80 | 88074000.0000 | 6.32 |
| 2019-09-30 | 579000000.0000 | -9.25 | 177000000.0000 | 22.92 | 178000000.0000 | 18.67 | 151000000.0000 | 17.05 |
| 2018-12-31 | 872000000.0000 | -10.38 | 165000000.0000 | -5.17 | 166000000.0000 | -9.29 | 136000000.0000 | -13.38 |
| 2019-03-31 | 166000000.0000 | -13.99 | 45791600.0000 | 22.64 | 46116000.0000 | 6.40 | 38639300.0000 | 6.01 |
| 2018-09-30 | 638000000.0000 | -9.89 | 144000000.0000 | 17.07 | 150000000.0000 | 5.63 | 129000000.0000 | 7.50 |
| 2017-12-31 | 973000000.0000 | -18.51 | 174000000.0000 | -38.08 | 183000000.0000 | -39.60 | 157000000.0000 | -38.43 |
| 2018-03-31 | 193000000.0000 | -18.57 | 37338700.0000 | -10.55 | 43343500.0000 | -22.06 | 36449000.0000 | -22.05 |
| 2018-06-30 | 434000000.0000 | -11.43 | 90947700.0000 | 15.85 | 96478700.0000 | 1.89 | 82835300.0000 | 3.35 |
| 2017-09-30 | 708000000.0000 | -21.68 | 123000000.0000 | -42.79 | 142000000.0000 | -39.32 | 120000000.0000 | -39.70 |
| 2017-03-31 | 237000000.0000 | 8.72 | 41744100.0000 | -19.53 | 55612600.0000 | -10.70 | 46759100.0000 | -9.14 |
| 2017-06-30 | 490000000.0000 | -12.97 | 78501800.0000 | -43.52 | 94693100.0000 | -37.29 | 80151100.0000 | -36.89 |
| 2016-09-30 | 904000000.0000 | 11.19 | 215000000.0000 | 12.57 | 234000000.0000 | 13.04 | 199000000.0000 | 11.80 |
| 2016-12-31 | 1194000000.0000 | 9.84 | 281000000.0000 | 8.49 | 303000000.0000 | 9.78 | 255000000.0000 | 8.05 |
| 2016-06-30 | 563000000.0000 | 7.44 | 139000000.0000 | 15.83 | 151000000.0000 | 22.76 | 127000000.0000 | 19.81 |
| 2015-12-31 | 1087000000.0000 | 10.02 | 259000000.0000 | 7.92 | 276000000.0000 | 10.40 | 236000000.0000 | 10.28 |
| 2016-03-31 | 218000000.0000 | 3.81 | 51872400.0000 | 8.37 | 62273100.0000 | 23.24 | 51465100.0000 | 20.47 |
| 2015-06-30 | 524000000.0000 | 24.76 | 120000000.0000 | 13.21 | 123000000.0000 | 10.81 | 106000000.0000 | 11.72 |
| 2015-09-30 | 813000000.0000 | 20.44 | 191000000.0000 | 17.18 | 207000000.0000 | 21.76 | 178000000.0000 | 21.92 |
| 2015-03-31 | 210000000.0000 | 10.53 | 47864900.0000 | 13.83 | 50530100.0000 | 11.33 | 42719800.0000 | 9.38 |
| 2014-06-30 | 420000000.0000 | 21.39 | 106000000.0000 | 10.79 | 111000000.0000 | 15.00 | 94883500.0000 | 16.00 |
| 2014-09-30 | 675000000.0000 | 27.84 | 163000000.0000 | 15.60 | 170000000.0000 | 19.72 | 146000000.0000 | 20.66 |
| 2014-12-31 | 988000000.0000 | 28.98 | 240000000.0000 | 21.21 | 250000000.0000 | 24.38 | 214000000.0000 | 24.42 |
| 2013-09-30 | 528000000.0000 | 1.34 | 141000000.0000 | 24.78 | 142000000.0000 | 23.48 | 121000000.0000 | 24.27 |
| 2013-12-31 | 766000000.0000 | 6.69 | 198000000.0000 | 28.57 | 201000000.0000 | 28.03 | 172000000.0000 | 28.36 |
| 2014-03-31 | 190000000.0000 | 18.01 | 42048100.0000 | 12.65 | 45389100.0000 | 19.69 | 39054700.0000 | 19.85 |
| 2013-06-30 | 346000000.0000 | -- | 95680800.0000 | -- | 96524500.0000 | -- | 81798200.0000 | -- |
| 2013-03-31 | 161000000.0000 | -- | 37326700.0000 | -- | 37921900.0000 | -- | 32586200.0000 | -- |
| 2012-12-31 | 718000000.0000 | 47.13 | 154000000.0000 | 80.11 | 157000000.0000 | 76.20 | 134000000.0000 | 76.79 |
| 2012-09-30 | 521000000.0000 | -- | 113000000.0000 | -- | 115000000.0000 | -- | 97370500.0000 | -- |
| 2011-12-31 | 488000000.0000 | 70.03 | 85505300.0000 | 137.11 | 89105500.0000 | 123.49 | 75798100.0000 | 125.10 |
| 2009-12-31 | 225000000.0000 | -- | 31329800.0000 | -- | 34276700.0000 | -- | 29795000.0000 | -- |
| 2010-12-31 | 287000000.0000 | 27.56 | 36060700.0000 | 15.10 | 39870700.0000 | 16.32 | 33672700.0000 | 13.01 |
| 2025-06-30 | 884000000.0000 | -12.91 | 405000000.0000 | 3.32 | 405000000.0000 | 3.58 | 349000000.0000 | 2.65 |
| 2025-09-30 | 1250000000.0000 | -19.15 | 567000000.0000 | -10.14 | 567000000.0000 | -9.86 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-12 | 34.30 | 38.05 | 16.06 | 17.4000 | 2.7500 | 4.58 | 0.42 |
| 2025-03 | 36.49 | 48.04 | 4.28 | 4.3300 | 0.6600 | 3.33 | 0.09 |
| 2024-09 | 39.39 | 40.69 | 13.16 | 14.3200 | 1.9600 | 4.64 | 0.32 |
| 2024-03 | 32.26 | 27.56 | 2.89 | 3.0500 | 0.6800 | 4.19 | 0.10 |
| 2024-06 | 39.31 | 38.52 | 8.67 | 9.0200 | 1.2900 | 4.20 | 0.22 |
| 2023-09 | 33.25 | 40.95 | 12.35 | 13.6000 | 1.4700 | 4.27 | 0.30 |
| 2023-06 | 31.73 | 41.22 | 8.83 | 11.3800 | 1.0400 | 4.02 | 0.21 |
| 2023-12 | 30.43 | 39.07 | 15.71 | 18.1600 | 2.1900 | 4.45 | 0.40 |
| 2022-12 | 24.30 | 36.52 | 13.62 | 16.6500 | 2.1200 | 3.66 | 0.37 |
| 2023-03 | 27.32 | 37.93 | 3.55 | 3.9600 | 0.4600 | 3.92 | 0.09 |
| 2022-06 | 29.49 | 32.70 | 6.52 | 6.9400 | 1.0800 | 3.33 | 0.20 |
| 2022-09 | 28.93 | 33.37 | 9.73 | 10.5800 | 1.4200 | 3.45 | 0.29 |
| 2022-03 | 27.89 | 29.43 | 2.61 | 2.6700 | 0.5000 | 3.00 | 0.09 |
| 2021-09 | 28.27 | 33.07 | 8.51 | 8.8900 | 1.8200 | 2.90 | 0.26 |
| 2021-12 | 25.21 | 30.83 | 11.23 | 12.6900 | 2.5800 | 3.27 | 0.36 |
| 2021-06 | 29.75 | 35.24 | 5.37 | 5.2400 | 0.9800 | 2.67 | 0.15 |
| 2021-03 | 35.05 | 32.99 | 2.45 | 2.5200 | 0.5400 | 2.59 | 0.07 |
| 2020-12 | 26.34 | 31.81 | 11.92 | 12.8900 | 3.0800 | 3.31 | 0.37 |
| 2020-09 | 32.81 | 37.84 | 9.47 | 9.9300 | 1.7500 | 2.51 | 0.25 |
| 2019-12 | 24.55 | 31.17 | 10.39 | 10.9100 | 2.8500 | 2.49 | 0.33 |
| 2020-06 | 33.94 | 41.97 | 6.12 | 6.1200 | 0.9800 | 2.20 | 0.15 |
| 2020-03 | 33.33 | 38.30 | 2.24 | 2.2500 | 0.4100 | 1.97 | 0.06 |
| 2019-06 | 25.14 | 29.71 | 4.17 | 4.0400 | 1.3300 | 1.89 | 0.14 |
| 2019-09 | 27.29 | 30.74 | 7.08 | 6.9200 | 1.9900 | 2.11 | 0.23 |
| 2018-12 | 13.76 | 19.04 | 6.33 | 6.4700 | 3.1900 | 2.05 | 0.33 |
| 2019-03 | 24.10 | 27.78 | 1.79 | 1.7800 | 0.6400 | 1.79 | 0.06 |
| 2018-09 | 19.28 | 23.51 | 5.87 | 6.1100 | 2.3400 | 1.66 | 0.25 |
| 2017-12 | 15.72 | 18.81 | 7.17 | 11.1900 | 3.3500 | 2.03 | 0.38 |
| 2018-03 | 17.62 | 22.46 | 1.71 | 1.7500 | 0.6800 | 1.71 | 0.08 |
| 2018-06 | 18.20 | 22.23 | 3.76 | 3.9600 | 1.6100 | 1.74 | 0.17 |
| 2017-09 | 17.23 | 20.06 | 7.81 | 8.9400 | 2.4200 | 1.98 | 0.39 |
| 2017-03 | 17.30 | 23.47 | 3.15 | 3.5200 | 0.8100 | 1.79 | 0.13 |
| 2017-06 | 15.92 | 19.33 | 5.39 | 6.0000 | 1.7600 | 1.83 | 0.28 |
| 2016-09 | 23.78 | 25.88 | 12.89 | 17.2200 | 2.0800 | 2.32 | 0.50 |
| 2016-12 | 23.53 | 25.38 | 16.88 | 21.6300 | 2.8000 | 2.76 | 0.67 |
| 2016-06 | 24.69 | 26.82 | 9.36 | 11.2900 | 1.2300 | 2.46 | 0.35 |
| 2015-12 | 23.74 | 25.39 | 17.04 | 24.5800 | 2.0300 | 2.98 | 0.67 |
| 2016-03 | 23.85 | 28.57 | 3.83 | 4.6600 | 0.4400 | 2.23 | 0.13 |
| 2015-06 | 22.71 | 23.47 | 8.49 | 11.6300 | 0.9800 | 2.60 | 0.36 |
| 2015-09 | 23.37 | 25.46 | 12.59 | 18.9400 | 1.4700 | 2.33 | 0.49 |
| 2015-03 | 22.86 | 24.06 | 3.55 | 4.8300 | 0.3700 | 2.51 | 0.15 |
| 2014-06 | 25.24 | 26.43 | 10.33 | 13.9000 | 1.3500 | 2.77 | 0.39 |
| 2014-09 | 24.00 | 25.19 | 12.90 | 20.5200 | 1.8000 | 2.57 | 0.51 |
| 2014-12 | 24.19 | 25.30 | 16.79 | 28.6200 | 2.1900 | 3.23 | 0.66 |
| 2013-09 | 26.70 | 26.89 | 18.23 | -- | -- | -- | 0.68 |
| 2013-12 | 25.72 | 26.24 | 23.67 | 38.5700 | 2.4800 | 3.04 | 0.90 |
| 2014-03 | 22.11 | 23.89 | 4.26 | 6.1700 | 0.6600 | 2.57 | 0.18 |
| 2013-06 | 27.75 | 27.90 | 12.34 | 19.5100 | 1.1900 | 2.91 | 0.44 |
| 2013-03 | 23.60 | 23.55 | -- | 8.2600 | -- | -- | -- |
| 2012-12 | 21.45 | 21.87 | 21.57 | 42.9600 | 2.8400 | 4.22 | 0.99 |
| 2012-09 | 100.00 | 22.07 | -- | -- | -- | -- | -- |
| 2011-12 | 17.42 | 18.26 | 19.12 | 38.7800 | 2.8800 | 4.16 | 1.05 |
| 2009-12 | 14.22 | 15.23 | 14.34 | 30.1100 | 4.8100 | 3.05 | 0.94 |
| 2010-12 | 12.54 | 13.89 | 10.81 | 26.9300 | 3.3300 | 2.73 | 0.78 |
| 2025-06 | 35.75 | 45.81 | 8.43 | 8.3100 | 1.3400 | 3.09 | 0.18 |
| 2025-09 | 35.04 | 45.36 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-12 | 17.04 | 82.96 | 4.7400 | 4.1800 |
| 2025-03 | 14.35 | 85.65 | 5.7000 | 5.0400 |
| 2024-09 | 16.99 | 83.01 | 4.7500 | 4.1200 |
| 2024-03 | 15.63 | 84.37 | 5.0300 | 4.2900 |
| 2024-06 | 16.53 | 83.49 | 4.7900 | 4.1000 |
| 2023-09 | 15.64 | 84.36 | 4.9000 | 4.0700 |
| 2023-06 | 15.76 | 84.24 | 4.7700 | 3.9400 |
| 2023-12 | 16.86 | 83.14 | 4.6000 | 3.9600 |
| 2022-12 | 23.16 | 76.84 | 3.1900 | 2.5600 |
| 2023-03 | 19.70 | 80.30 | 3.7600 | 3.0000 |
| 2022-06 | 18.76 | 81.21 | 3.8600 | 3.1300 |
| 2022-09 | 18.42 | 81.58 | 4.0300 | 3.0900 |
| 2022-03 | 17.29 | 82.74 | 4.1700 | 3.3400 |
| 2021-09 | 14.26 | 85.78 | 5.3300 | 4.4800 |
| 2021-12 | 19.54 | 80.49 | 3.6800 | 3.0000 |
| 2021-06 | 13.70 | 86.30 | 5.5800 | 4.7100 |
| 2021-03 | 13.83 | 86.17 | 5.7300 | 5.0600 |
| 2020-12 | 17.49 | 82.51 | 4.6500 | 4.1400 |
| 2020-09 | 15.81 | 84.19 | 5.3200 | 4.3900 |
| 2019-12 | 18.39 | 81.61 | 4.6600 | 3.8900 |
| 2020-06 | 15.18 | 84.79 | 5.6000 | 4.6400 |
| 2020-03 | 14.77 | 85.27 | 5.8600 | 4.8000 |
| 2019-06 | 14.19 | 85.81 | 6.3200 | 5.4200 |
| 2019-09 | 14.51 | 85.49 | 6.1300 | 5.3000 |
| 2018-12 | 17.72 | 82.28 | 5.1600 | 4.3100 |
| 2019-03 | 15.00 | 84.96 | 6.0400 | 5.2400 |
| 2018-09 | 15.85 | 84.15 | 5.6000 | 4.5200 |
| 2017-12 | 19.40 | 80.60 | 4.4500 | 3.1600 |
| 2018-03 | 17.32 | 82.68 | 5.0200 | 3.2500 |
| 2018-06 | 17.90 | 82.10 | 4.9200 | 3.7400 |
| 2017-09 | 24.31 | 75.69 | 3.3300 | 2.7400 |
| 2017-03 | 23.20 | 76.80 | 3.4500 | 2.9700 |
| 2017-06 | 24.13 | 75.87 | 3.3200 | 2.8800 |
| 2016-09 | 31.88 | 68.12 | 2.5400 | 2.1400 |
| 2016-12 | 27.13 | 72.87 | 2.9500 | 2.5000 |
| 2016-06 | 27.94 | 72.00 | 2.9500 | 2.3200 |
| 2015-12 | 33.27 | 66.73 | 2.8800 | 2.2500 |
| 2016-03 | 30.46 | 69.54 | 2.7200 | 2.0800 |
| 2015-06 | 35.96 | 64.11 | 2.7200 | 1.9900 |
| 2015-09 | 38.81 | 61.19 | 2.5000 | 1.9100 |
| 2015-03 | 36.40 | 63.60 | 2.6800 | 1.8300 |
| 2014-06 | 31.35 | 68.65 | 2.9300 | 2.3500 |
| 2014-09 | 37.56 | 62.44 | 2.4800 | 1.8100 |
| 2014-12 | 42.04 | 57.89 | 2.3000 | 1.6000 |
| 2013-09 | 45.57 | 54.43 | -- | -- |
| 2013-12 | 44.05 | 55.95 | 2.0300 | 1.4700 |
| 2014-03 | 32.27 | 67.73 | 2.8400 | 2.3000 |
| 2013-06 | 41.18 | 58.82 | 2.1500 | 1.6000 |
| 2013-03 | -- | -- | -- | -- |
| 2012-12 | 47.94 | 51.92 | 1.8200 | 1.3100 |
| 2012-09 | -- | -- | -- | -- |
| 2011-12 | 47.64 | 52.58 | 1.8200 | 1.1300 |
| 2009-12 | 46.44 | 53.56 | 2.0100 | 1.5600 |
| 2010-12 | 62.06 | 37.94 | 1.4900 | 1.0600 |
| 2025-06 | 13.97 | 86.03 | 5.8000 | 5.1500 |
| 2025-09 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-12 | 1333000000.0000 | 66282100.0000 | 71486000.0000 | -53945700.0000 |
| 2025-03 | 275000000.0000 | 11541700.0000 | 13045500.0000 | -24957200.0000 |
| 2024-09 | 937000000.0000 | 41078000.0000 | 45476000.0000 | -43802400.0000 |
| 2024-03 | 317000000.0000 | 13537200.0000 | 14279400.0000 | -13024900.0000 |
| 2024-06 | 616000000.0000 | 24927400.0000 | 30913100.0000 | -26485800.0000 |
| 2023-09 | 833000000.0000 | 37700000.0000 | 56906900.0000 | -35116300.0000 |
| 2023-06 | 583000000.0000 | 25675800.0000 | 40647700.0000 | -20555000.0000 |
| 2023-12 | 1232000000.0000 | 63680000.0000 | 94790900.0000 | -40699200.0000 |
| 2022-12 | 1140000000.0000 | 69455600.0000 | 82674000.0000 | -35964100.0000 |
| 2023-03 | 274000000.0000 | 11587800.0000 | 18829400.0000 | -10774500.0000 |
| 2022-06 | 483000000.0000 | 25518600.0000 | 30728500.0000 | -19549900.0000 |
| 2022-09 | 737000000.0000 | 44750200.0000 | 53279400.0000 | -40383500.0000 |
| 2022-03 | 212000000.0000 | 10459200.0000 | 13471700.0000 | -10769300.0000 |
| 2021-09 | 553000000.0000 | 30207100.0000 | 34824300.0000 | -29180200.0000 |
| 2021-12 | 905000000.0000 | 52862700.0000 | 53137900.0000 | -33515200.0000 |
| 2021-06 | 307000000.0000 | 21110700.0000 | 23995400.0000 | -18062800.0000 |
| 2021-03 | 139000000.0000 | 8682300.0000 | 11846500.0000 | -11052300.0000 |
| 2020-12 | 808000000.0000 | 65598900.0000 | 52805000.0000 | -40585600.0000 |
| 2020-09 | 467000000.0000 | 37908200.0000 | 33388200.0000 | -36910400.0000 |
| 2019-12 | 673000000.0000 | 71826100.0000 | 54056900.0000 | -62298200.0000 |
| 2020-06 | 255000000.0000 | 23236400.0000 | 21572100.0000 | -23226600.0000 |
| 2020-03 | 102000000.0000 | 9388800.0000 | 10695400.0000 | -8565000.0000 |
| 2019-06 | 262000000.0000 | 26855800.0000 | 22312000.0000 | -21155100.0000 |
| 2019-09 | 421000000.0000 | 41756700.0000 | 33449900.0000 | -46852700.0000 |
| 2018-12 | 752000000.0000 | 69240600.0000 | 45278800.0000 | -28807600.0000 |
| 2019-03 | 126000000.0000 | 13015500.0000 | 11796400.0000 | -13215900.0000 |
| 2018-09 | 515000000.0000 | 42438700.0000 | 33979000.0000 | -17827400.0000 |
| 2017-12 | 820000000.0000 | 56113700.0000 | 45998400.0000 | -13211900.0000 |
| 2018-03 | 159000000.0000 | 13210700.0000 | 10535900.0000 | -4351600.0000 |
| 2018-06 | 355000000.0000 | 27325300.0000 | 21537500.0000 | -6397500.0000 |
| 2017-09 | 586000000.0000 | 37812200.0000 | 33427200.0000 | -8417000.0000 |
| 2017-03 | 196000000.0000 | 13108600.0000 | 27049000.0000 | -2693400.0000 |
| 2017-06 | 412000000.0000 | 25184000.0000 | 48848700.0000 | -4945700.0000 |
| 2016-09 | 689000000.0000 | 29154900.0000 | 71079700.0000 | -11812300.0000 |
| 2016-12 | 913000000.0000 | 44977400.0000 | 102000000.0000 | -14403000.0000 |
| 2016-06 | 424000000.0000 | 17217600.0000 | 45016100.0000 | -6285100.0000 |
| 2015-12 | 829000000.0000 | 31402200.0000 | 81145400.0000 | -13493000.0000 |
| 2016-03 | 166000000.0000 | 7968200.0000 | 22638000.0000 | -5824600.0000 |
| 2015-06 | 405000000.0000 | 14155100.0000 | 34543800.0000 | -6456300.0000 |
| 2015-09 | 623000000.0000 | 19533000.0000 | 52374700.0000 | -13667100.0000 |
| 2015-03 | 162000000.0000 | 6352400.0000 | 18896500.0000 | -4469400.0000 |
| 2014-06 | 314000000.0000 | 15167500.0000 | 28449200.0000 | 200.0000 |
| 2014-09 | 513000000.0000 | 23252100.0000 | 43106400.0000 | -8614300.0000 |
| 2014-12 | 749000000.0000 | 33790600.0000 | 70477000.0000 | -7483400.0000 |
| 2013-09 | 387000000.0000 | 16959600.0000 | 37918500.0000 | -3244200.0000 |
| 2013-12 | 569000000.0000 | 24047600.0000 | 59793200.0000 | -59500.0000 |
| 2014-03 | 148000000.0000 | 7812300.0000 | 16564300.0000 | -1692100.0000 |
| 2013-06 | 250000000.0000 | 10606000.0000 | 27257600.0000 | -1574400.0000 |
| 2013-03 | 123000000.0000 | 4543400.0000 | 15548000.0000 | -838800.0000 |
| 2012-12 | 564000000.0000 | 23613200.0000 | 60855700.0000 | -310600.0000 |
| 2012-09 | -- | -- | -- | -- |
| 2011-12 | 403000000.0000 | 14049700.0000 | 39669300.0000 | 249600.0000 |
| 2009-12 | 193000000.0000 | 1900300.0000 | 19149600.0000 | 107900.0000 |
| 2010-12 | 251000000.0000 | 6349100.0000 | 29673000.0000 | -275000.0000 |
| 2025-06 | 568000000.0000 | 25564500.0000 | 30975500.0000 | -46167100.0000 |
| 2025-09 | 812000000.0000 | 41556200.0000 | 40801700.0000 | -58745800.0000 |
