永贵电器(300351)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-09-30 | 1371000000.0000 | 35.61 | 106000000.0000 | 20.52 | 105000000.0000 | 19.33 | 102000000.0000 | 15.91 |
| 2024-12-31 | 2020000000.0000 | 33.07 | 135000000.0000 | 29.81 | 133000000.0000 | 30.39 | 129000000.0000 | 33.37 |
| 2025-03-31 | 446000000.0000 | 11.22 | 25469800.0000 | -41.43 | 25093100.0000 | -41.18 | 24525700.0000 | -41.04 |
| 2024-03-31 | 401000000.0000 | 25.71 | 43483400.0000 | 28.86 | 42658600.0000 | 26.27 | 41599200.0000 | 23.65 |
| 2023-12-31 | 1518000000.0000 | 0.53 | 104000000.0000 | -33.76 | 102000000.0000 | -34.19 | 96722200.0000 | -36.37 |
| 2024-06-30 | 851000000.0000 | 25.33 | 74133300.0000 | 11.47 | 73169200.0000 | 10.04 | 71816200.0000 | 7.90 |
| 2023-03-31 | 319000000.0000 | 6.33 | 33743400.0000 | -16.06 | 33783600.0000 | -16.37 | 33641900.0000 | -14.86 |
| 2023-09-30 | 1011000000.0000 | -3.44 | 87951400.0000 | -27.91 | 87994100.0000 | -27.28 | 87997300.0000 | -25.43 |
| 2023-06-30 | 679000000.0000 | 0.00 | 66504600.0000 | -21.01 | 66493200.0000 | -21.55 | 66555200.0000 | -19.79 |
| 2022-12-31 | 1510000000.0000 | 31.42 | 157000000.0000 | 25.60 | 155000000.0000 | 28.10 | 152000000.0000 | 26.67 |
| 2022-06-30 | 679000000.0000 | 45.09 | 84197200.0000 | 45.51 | 84763100.0000 | 46.06 | 82975900.0000 | 44.50 |
| 2022-09-30 | 1047000000.0000 | 36.15 | 122000000.0000 | 31.48 | 121000000.0000 | 30.25 | 118000000.0000 | 29.71 |
| 2022-03-31 | 300000000.0000 | 50.00 | 40199600.0000 | 44.58 | 40397500.0000 | 44.01 | 39511800.0000 | 42.83 |
| 2021-12-31 | 1149000000.0000 | 9.01 | 125000000.0000 | 10.62 | 121000000.0000 | 10.00 | 120000000.0000 | 12.15 |
| 2021-09-30 | 769000000.0000 | 3.78 | 92789700.0000 | 19.73 | 92897000.0000 | 21.87 | 90969100.0000 | 19.91 |
| 2021-06-30 | 468000000.0000 | -5.26 | 57862100.0000 | 34.85 | 58034400.0000 | 35.96 | 57421700.0000 | 35.21 |
| 2021-03-31 | 200000000.0000 | 11.73 | 27804000.0000 | 6.27 | 28051400.0000 | 6.16 | 27663400.0000 | 16.76 |
| 2020-06-30 | 494000000.0000 | -2.18 | 42907500.0000 | -22.02 | 42686300.0000 | -22.58 | 42468100.0000 | -12.09 |
| 2020-09-30 | 741000000.0000 | -7.03 | 77499600.0000 | -15.28 | 76229400.0000 | -16.47 | 75864800.0000 | 0.26 |
| 2020-12-31 | 1054000000.0000 | -2.41 | 113000000.0000 | -127.10 | 110000000.0000 | -125.82 | 107000000.0000 | -123.31 |
| 2019-12-31 | 1080000000.0000 | -17.56 | -417000000.0000 | -12.58 | -426000000.0000 | -10.69 | -459000000.0000 | -5.56 |
| 2019-09-30 | 797000000.0000 | -12.13 | 91477600.0000 | -26.23 | 91256900.0000 | -25.81 | 75671100.0000 | -28.61 |
| 2020-03-31 | 179000000.0000 | -25.73 | 26164200.0000 | 3.54 | 26423500.0000 | 4.28 | 23691900.0000 | 12.97 |
| 2018-12-31 | 1310000000.0000 | 3.15 | -477000000.0000 | -337.31 | -477000000.0000 | -338.50 | -486000000.0000 | -396.34 |
| 2019-03-31 | 241000000.0000 | -13.31 | 25269700.0000 | -53.22 | 25340100.0000 | -53.01 | 20971100.0000 | -54.05 |
| 2019-06-30 | 505000000.0000 | -10.93 | 55023500.0000 | -33.03 | 55137900.0000 | -32.79 | 48308800.0000 | -29.90 |
| 2018-09-30 | 907000000.0000 | 6.83 | 124000000.0000 | -10.79 | 123000000.0000 | -12.14 | 106000000.0000 | -7.83 |
| 2018-06-30 | 567000000.0000 | 7.18 | 82165000.0000 | 3.98 | 82037200.0000 | 3.98 | 68913600.0000 | 6.18 |
| 2017-09-30 | 849000000.0000 | 40.10 | 139000000.0000 | 15.83 | 140000000.0000 | 13.82 | 115000000.0000 | 10.58 |
| 2017-12-31 | 1270000000.0000 | 32.43 | 201000000.0000 | 11.05 | 200000000.0000 | 7.53 | 164000000.0000 | 5.13 |
| 2018-03-31 | 278000000.0000 | 35.61 | 54020300.0000 | 97.53 | 53927700.0000 | 98.22 | 45643500.0000 | 99.37 |
| 2017-03-31 | 205000000.0000 | 45.39 | 27347400.0000 | 5.21 | 27205300.0000 | 0.08 | 22893900.0000 | -1.27 |
| 2017-06-30 | 529000000.0000 | 63.78 | 79020300.0000 | 24.10 | 78897500.0000 | 20.25 | 64900700.0000 | 15.02 |
| 2016-12-31 | 959000000.0000 | 87.67 | 181000000.0000 | 41.41 | 186000000.0000 | 40.91 | 156000000.0000 | 39.29 |
| 2016-06-30 | 323000000.0000 | 36.86 | 63675300.0000 | 8.89 | 65609200.0000 | 4.29 | 56425400.0000 | 2.44 |
| 2016-09-30 | 606000000.0000 | 70.22 | 120000000.0000 | 44.13 | 123000000.0000 | 34.13 | 104000000.0000 | 30.36 |
| 2016-03-31 | 141000000.0000 | 34.29 | 25992100.0000 | 9.14 | 27184000.0000 | 12.99 | 23189000.0000 | 11.21 |
| 2015-06-30 | 236000000.0000 | 35.63 | 58478000.0000 | -3.06 | 62909800.0000 | 1.76 | 55079000.0000 | 5.51 |
| 2015-09-30 | 356000000.0000 | 29.45 | 83260700.0000 | -7.56 | 91698700.0000 | -1.10 | 79777900.0000 | -0.02 |
| 2015-12-31 | 511000000.0000 | 33.07 | 128000000.0000 | -1.54 | 132000000.0000 | -1.49 | 112000000.0000 | -0.88 |
| 2015-03-31 | 105000000.0000 | 63.46 | 23814600.0000 | 14.76 | 24059400.0000 | 13.09 | 20850700.0000 | 14.10 |
| 2014-12-31 | 384000000.0000 | 70.67 | 130000000.0000 | 79.45 | 134000000.0000 | 76.69 | 113000000.0000 | 74.55 |
| 2014-06-30 | 174000000.0000 | 132.06 | 60322900.0000 | 154.39 | 61821500.0000 | 138.99 | 52205000.0000 | 130.44 |
| 2014-09-30 | 275000000.0000 | 120.00 | 90072200.0000 | 128.47 | 92721100.0000 | 119.60 | 79796600.0000 | 117.76 |
| 2014-03-31 | 64235900.0000 | 148.13 | 20751800.0000 | 350.17 | 21275100.0000 | 236.88 | 18273400.0000 | 227.50 |
| 2013-06-30 | 74979000.0000 | -9.23 | 23712900.0000 | -20.02 | 25867700.0000 | -26.01 | 22654700.0000 | -24.22 |
| 2013-09-30 | 125000000.0000 | 0.81 | 39423600.0000 | -11.34 | 42222300.0000 | -19.71 | 36644900.0000 | -18.81 |
| 2013-12-31 | 225000000.0000 | 42.41 | 72444400.0000 | 37.38 | 75839500.0000 | 24.21 | 64737800.0000 | 23.69 |
| 2013-03-31 | 25888400.0000 | 33.13 | 4609800.0000 | 119.24 | 6315400.0000 | 24.47 | 5579700.0000 | 27.47 |
| 2012-09-30 | 124000000.0000 | -3.88 | 44464400.0000 | -16.33 | 52589500.0000 | -14.37 | 45137400.0000 | -9.61 |
| 2012-12-31 | 158000000.0000 | -16.84 | 52733400.0000 | -32.57 | 61059100.0000 | -29.37 | 52339300.0000 | -29.13 |
| 2011-12-31 | 190000000.0000 | -9.09 | 78200400.0000 | 11.80 | 86447200.0000 | 13.77 | 73851900.0000 | 14.75 |
| 2012-06-30 | 82607500.0000 | -- | 29648900.0000 | -- | 34960600.0000 | -- | 29894900.0000 | -- |
| 2012-03-31 | 19446000.0000 | -- | 2102600.0000 | -- | 5073800.0000 | -- | 4377100.0000 | -- |
| 2011-09-30 | 129000000.0000 | -- | 53145500.0000 | -- | 61413700.0000 | -- | 49938000.0000 | -- |
| 2010-12-31 | 209000000.0000 | 69.92 | 69944800.0000 | 108.34 | 75983100.0000 | 115.90 | 64358500.0000 | 108.53 |
| 2009-12-31 | 123000000.0000 | -- | 33571700.0000 | -- | 35194400.0000 | -- | 30862500.0000 | -- |
| 2025-06-30 | 1027000000.0000 | 20.68 | 64744400.0000 | -12.66 | 63887400.0000 | -12.69 | -- | -100.00 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-09 | 6.20 | 7.66 | 3.18 | 4.2700 | 1.9600 | 2.11 | 0.42 |
| 2024-12 | 5.25 | 6.58 | 3.73 | 5.3200 | 2.9100 | 2.32 | 0.57 |
| 2025-03 | 3.59 | 5.63 | 0.56 | 0.9500 | 0.5700 | 1.97 | 0.10 |
| 2024-03 | 9.48 | 10.64 | 1.35 | 1.7100 | 0.6000 | 1.93 | 0.13 |
| 2023-12 | 4.94 | 6.72 | 3.19 | 4.4100 | 2.2700 | 1.86 | 0.47 |
| 2024-06 | 6.82 | 8.60 | 2.28 | 3.1000 | 1.2600 | 2.07 | 0.27 |
| 2023-03 | 9.09 | 10.59 | 1.13 | 1.5600 | 0.4600 | 1.56 | 0.11 |
| 2023-09 | 7.32 | 8.70 | 2.98 | 3.9300 | 1.4900 | 1.69 | 0.34 |
| 2023-06 | 8.69 | 9.79 | 2.26 | 3.0300 | 1.0200 | 1.66 | 0.23 |
| 2022-12 | 9.60 | 10.26 | 5.10 | 7.1000 | 2.3500 | 2.15 | 0.50 |
| 2022-06 | 10.90 | 12.48 | 3.01 | 3.8000 | 1.1000 | 2.01 | 0.24 |
| 2022-09 | 10.41 | 11.56 | 4.17 | 5.4400 | 1.6100 | 2.04 | 0.36 |
| 2022-03 | 12.00 | 13.47 | 1.47 | 1.8200 | 0.4900 | 1.92 | 0.11 |
| 2021-12 | 9.49 | 10.53 | 4.52 | 5.9800 | 2.1200 | 2.23 | 0.43 |
| 2021-09 | 9.88 | 12.08 | 3.55 | 4.4400 | 1.4400 | 2.10 | 0.29 |
| 2021-06 | 9.83 | 12.40 | 2.30 | 2.8600 | 0.8700 | 1.98 | 0.19 |
| 2021-03 | 11.50 | 14.03 | 1.13 | 1.3700 | 0.3700 | 1.75 | 0.08 |
| 2020-06 | 8.91 | 8.64 | 1.85 | 2.2600 | 1.0300 | 1.99 | 0.21 |
| 2020-09 | 9.31 | 10.29 | 3.21 | 3.9000 | 1.5200 | 1.93 | 0.31 |
| 2020-12 | 8.92 | 10.44 | 4.38 | 5.4300 | 2.1100 | 2.15 | 0.42 |
| 2019-12 | -42.41 | -39.44 | -17.68 | -20.4200 | 2.3300 | 1.68 | 0.45 |
| 2019-09 | 6.40 | 11.45 | 3.18 | 3.6400 | 1.6300 | 1.43 | 0.28 |
| 2020-03 | 12.85 | 14.76 | 1.13 | 1.3300 | 0.3500 | 1.36 | 0.08 |
| 2018-12 | -38.78 | -36.41 | -16.51 | -17.8700 | 2.8500 | 1.80 | 0.45 |
| 2019-03 | 6.22 | 10.51 | 0.90 | 1.0500 | 0.5400 | 1.30 | 0.09 |
| 2019-06 | 4.16 | 10.92 | 1.93 | 2.4100 | 1.0500 | 1.35 | 0.18 |
| 2018-09 | 12.02 | 13.56 | 3.55 | 4.0500 | 1.7600 | 1.57 | 0.26 |
| 2018-06 | 12.52 | 14.47 | 2.43 | 2.6400 | 1.1300 | 1.51 | 0.17 |
| 2017-09 | 15.31 | 16.49 | 4.34 | 4.4700 | 1.8800 | 1.87 | 0.26 |
| 2017-12 | 14.72 | 15.75 | 5.95 | 6.6100 | 2.7700 | 1.99 | 0.38 |
| 2018-03 | 16.55 | 19.40 | 1.61 | 1.7300 | 0.5500 | 1.51 | 0.08 |
| 2017-03 | 11.71 | 13.27 | 0.89 | 0.9100 | 0.4700 | 1.49 | 0.07 |
| 2017-06 | 14.18 | 14.91 | 2.49 | 2.5100 | 1.2200 | 1.82 | 0.17 |
| 2016-12 | 18.87 | 19.40 | 5.99 | 8.9900 | 2.7200 | 2.43 | 0.31 |
| 2016-06 | 19.81 | 20.31 | 2.65 | 4.8700 | 0.9600 | 2.08 | 0.13 |
| 2016-09 | 19.97 | 20.30 | 4.09 | 6.8000 | 1.6700 | 2.26 | 0.20 |
| 2016-03 | 19.15 | 19.28 | 2.10 | 2.2100 | 0.5200 | 2.36 | 0.11 |
| 2015-06 | 25.00 | 26.66 | 5.34 | 5.4600 | 1.1300 | 2.56 | 0.20 |
| 2015-09 | 23.31 | 25.76 | 7.62 | 8.0400 | 1.6500 | 2.47 | 0.30 |
| 2015-12 | 25.05 | 25.83 | 10.30 | 11.2100 | 2.1000 | 2.82 | 0.40 |
| 2015-03 | 22.81 | 22.91 | 2.06 | 2.0700 | 0.5300 | 2.61 | 0.09 |
| 2014-12 | 33.85 | 34.90 | 11.63 | 12.0500 | 1.7200 | 2.79 | 0.33 |
| 2014-06 | 34.48 | 35.53 | 5.78 | 5.6900 | 0.8100 | 2.37 | 0.16 |
| 2014-09 | 32.73 | 33.72 | 8.48 | 8.5800 | 1.3300 | 2.43 | 0.25 |
| 2014-03 | 32.31 | 33.12 | 2.08 | 2.0300 | 0.3000 | 1.85 | 0.06 |
| 2013-06 | 30.76 | 34.50 | 2.86 | 2.6300 | 0.5600 | 1.45 | 0.08 |
| 2013-09 | 31.01 | 33.78 | 4.53 | 4.1400 | 0.8600 | 1.64 | 0.13 |
| 2013-12 | 32.00 | 33.71 | 7.52 | 7.2900 | 1.4100 | 1.94 | 0.22 |
| 2013-03 | 16.81 | 24.39 | 0.67 | -- | 0.1900 | 1.10 | 0.03 |
| 2012-09 | 35.84 | 42.41 | 5.58 | 16.0200 | 0.9600 | 1.64 | 0.13 |
| 2012-12 | 33.54 | 38.65 | 6.49 | 12.1600 | 1.2000 | 1.83 | 0.17 |
| 2011-12 | 41.05 | 45.50 | 25.73 | 33.2300 | 1.3900 | 2.73 | 0.57 |
| 2012-06 | 35.89 | 42.32 | 9.55 | 10.9100 | 0.6600 | 1.80 | 0.23 |
| 2012-03 | 10.81 | 26.09 | -- | -- | -- | -- | -- |
| 2011-09 | 40.74 | 47.61 | -- | -- | -- | -- | -- |
| 2010-12 | 33.49 | 36.36 | 27.73 | 57.5400 | 2.1700 | 3.45 | 0.76 |
| 2009-12 | 27.61 | 28.61 | 20.58 | 44.2500 | 1.4800 | 2.14 | 0.72 |
| 2025-06 | 4.87 | 6.22 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-09 | 25.96 | 74.04 | 2.7400 | 2.0400 |
| 2024-12 | 29.97 | 70.03 | 2.3800 | 1.8100 |
| 2025-03 | 43.08 | 56.90 | 3.4800 | 2.7500 |
| 2024-03 | 23.85 | 76.15 | 3.1600 | 2.4000 |
| 2023-12 | 26.16 | 73.84 | 2.9000 | 2.3100 |
| 2024-06 | 24.92 | 75.08 | 2.8900 | 2.1700 |
| 2023-03 | 22.91 | 77.13 | 3.5600 | 2.7500 |
| 2023-09 | 19.65 | 80.35 | 3.9300 | 3.0600 |
| 2023-06 | 19.99 | 80.01 | 4.0100 | 3.1900 |
| 2022-12 | 25.13 | 74.84 | 3.2500 | 2.5500 |
| 2022-06 | 20.92 | 79.12 | 3.9400 | 3.1000 |
| 2022-09 | 21.97 | 78.03 | 3.7400 | 2.8700 |
| 2022-03 | 20.45 | 79.55 | 4.0400 | 3.0600 |
| 2021-12 | 19.91 | 80.13 | 4.1100 | 3.2000 |
| 2021-09 | 19.27 | 80.73 | 4.3800 | 3.4800 |
| 2021-06 | 17.49 | 82.51 | 4.8800 | 3.8700 |
| 2021-03 | 17.01 | 82.99 | 4.9000 | 3.8700 |
| 2020-06 | 14.82 | 85.18 | 5.4100 | 4.3400 |
| 2020-09 | 15.84 | 84.20 | 5.0700 | 4.0800 |
| 2020-12 | 19.16 | 80.84 | 4.2900 | 3.4500 |
| 2019-12 | 20.21 | 79.83 | 3.6600 | 2.9000 |
| 2019-09 | 14.26 | 85.70 | 4.6700 | 3.2200 |
| 2020-03 | 16.50 | 83.45 | 4.5400 | 3.5000 |
| 2018-12 | 17.10 | 82.90 | 3.8100 | 2.6400 |
| 2019-03 | 13.99 | 85.98 | 4.6900 | 3.4200 |
| 2019-06 | 14.60 | 85.37 | 4.5200 | 3.1000 |
| 2018-09 | 13.48 | 86.55 | 4.1800 | 2.8600 |
| 2018-06 | 12.48 | 87.52 | 4.3700 | 2.9200 |
| 2017-09 | 11.23 | 88.77 | 4.5200 | 2.9000 |
| 2017-12 | 13.83 | 86.17 | 4.0300 | 2.7500 |
| 2018-03 | 11.87 | 88.13 | 4.6000 | 3.1800 |
| 2017-03 | 11.17 | 88.87 | 4.2900 | 3.3600 |
| 2017-06 | 12.28 | 87.72 | 4.0200 | 3.1500 |
| 2016-12 | 13.17 | 86.83 | 3.7000 | 3.0200 |
| 2016-06 | 28.80 | 71.20 | 1.3200 | 0.9300 |
| 2016-09 | 11.95 | 88.05 | 4.1100 | 3.3000 |
| 2016-03 | 14.81 | 85.19 | 3.8300 | 2.8800 |
| 2015-06 | 11.54 | 88.46 | 5.6900 | 4.6800 |
| 2015-09 | 11.46 | 88.62 | 5.4200 | 4.3600 |
| 2015-12 | 14.20 | 85.73 | 4.1000 | 3.1700 |
| 2015-03 | 10.52 | 89.48 | 6.8200 | 5.7300 |
| 2014-12 | 11.02 | 88.98 | 7.0500 | 6.1300 |
| 2014-06 | 12.25 | 87.75 | 6.8500 | 6.0000 |
| 2014-09 | 11.62 | 88.29 | 7.0200 | 6.1200 |
| 2014-03 | 9.75 | 90.23 | 8.9900 | 7.8900 |
| 2013-06 | 5.02 | 95.03 | 19.3600 | 17.7200 |
| 2013-09 | 6.40 | 93.68 | 14.6600 | 13.2400 |
| 2013-12 | 10.12 | 89.88 | 8.8700 | 7.9600 |
| 2013-03 | 4.58 | 95.43 | 21.7600 | 19.9200 |
| 2012-09 | 6.17 | 93.84 | 16.1500 | 14.8800 |
| 2012-12 | 5.17 | 94.79 | 19.2100 | 17.7300 |
| 2011-12 | 22.83 | 77.08 | 3.3900 | 2.4900 |
| 2012-06 | 21.11 | 78.96 | 3.7000 | 2.8100 |
| 2012-03 | -- | -- | -- | -- |
| 2011-09 | -- | -- | -- | -- |
| 2010-12 | 32.32 | 67.52 | 2.8600 | 2.1100 |
| 2009-12 | 51.63 | 48.34 | 1.5100 | 0.8900 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-09 | 1286000000.0000 | 99306000.0000 | 86323200.0000 | -16928800.0000 |
| 2024-12 | 1914000000.0000 | 130000000.0000 | 138000000.0000 | 572100.0000 |
| 2025-03 | 430000000.0000 | 27231900.0000 | 28954300.0000 | -1841000.0000 |
| 2024-03 | 363000000.0000 | 27739000.0000 | 23883000.0000 | -9605600.0000 |
| 2023-12 | 1443000000.0000 | 131000000.0000 | 108000000.0000 | 474900.0000 |
| 2024-06 | 793000000.0000 | 62383000.0000 | 51260200.0000 | 231700.0000 |
| 2023-03 | 290000000.0000 | 20887200.0000 | 18999000.0000 | -7239700.0000 |
| 2023-09 | 937000000.0000 | 81971400.0000 | 64940300.0000 | -22536800.0000 |
| 2023-06 | 620000000.0000 | 49385500.0000 | 41282400.0000 | 91600.0000 |
| 2022-12 | 1365000000.0000 | 104000000.0000 | 103000000.0000 | 106400.0000 |
| 2022-06 | 605000000.0000 | 42367900.0000 | 44223000.0000 | 140400.0000 |
| 2022-09 | 938000000.0000 | 66525000.0000 | 68199200.0000 | -13268600.0000 |
| 2022-03 | 264000000.0000 | 19506500.0000 | 20353600.0000 | -9044300.0000 |
| 2021-12 | 1040000000.0000 | 92634000.0000 | 99524000.0000 | 691000.0000 |
| 2021-09 | 693000000.0000 | 57790400.0000 | 64479700.0000 | -5366100.0000 |
| 2021-06 | 422000000.0000 | 34605900.0000 | 42951700.0000 | -4938800.0000 |
| 2021-03 | 177000000.0000 | 16024000.0000 | 18056900.0000 | -1301600.0000 |
| 2020-06 | 450000000.0000 | 38821900.0000 | 44558600.0000 | -10802300.0000 |
| 2020-09 | 672000000.0000 | 63467900.0000 | 65440100.0000 | -12343500.0000 |
| 2020-12 | 960000000.0000 | 84354700.0000 | 105000000.0000 | -1123600.0000 |
| 2019-12 | 1538000000.0000 | 114000000.0000 | 131000000.0000 | 527500.0000 |
| 2019-09 | 746000000.0000 | 66010000.0000 | 81049000.0000 | -7322600.0000 |
| 2020-03 | 156000000.0000 | 11346900.0000 | 20163900.0000 | -7794400.0000 |
| 2018-12 | 1818000000.0000 | 107000000.0000 | 119000000.0000 | 77100.0000 |
| 2019-03 | 226000000.0000 | 17564000.0000 | 23955900.0000 | 1669500.0000 |
| 2019-06 | 484000000.0000 | 42196100.0000 | 54164900.0000 | -1308500.0000 |
| 2018-09 | 798000000.0000 | 64039400.0000 | 78020900.0000 | -4096800.0000 |
| 2018-06 | 496000000.0000 | 39776400.0000 | 50520400.0000 | -2003000.0000 |
| 2017-09 | 719000000.0000 | 55832900.0000 | 70829400.0000 | 90200.0000 |
| 2017-12 | 1083000000.0000 | 92362600.0000 | 103000000.0000 | 6595800.0000 |
| 2018-03 | 232000000.0000 | 17655200.0000 | 23250100.0000 | 2172700.0000 |
| 2017-03 | 181000000.0000 | 15589800.0000 | 33317300.0000 | 822600.0000 |
| 2017-06 | 454000000.0000 | 34630400.0000 | 66491500.0000 | 1057300.0000 |
| 2016-12 | 778000000.0000 | 74625200.0000 | 127000000.0000 | 694800.0000 |
| 2016-06 | 259000000.0000 | 22615400.0000 | 45876700.0000 | 127400.0000 |
| 2016-09 | 485000000.0000 | 37784500.0000 | 81158800.0000 | -2352100.0000 |
| 2016-03 | 114000000.0000 | 10416700.0000 | 18209300.0000 | -62000.0000 |
| 2015-06 | 177000000.0000 | 14409000.0000 | 26514600.0000 | 100.0000 |
| 2015-09 | 273000000.0000 | 22892400.0000 | 42931300.0000 | -8510900.0000 |
| 2015-12 | 383000000.0000 | 34972600.0000 | 62582600.0000 | -85500.0000 |
| 2015-03 | 81053300.0000 | 6678400.0000 | 12248800.0000 | -2390700.0000 |
| 2014-12 | 254000000.0000 | 33853000.0000 | 51505600.0000 | 5600.0000 |
| 2014-06 | 114000000.0000 | 14050900.0000 | 23860300.0000 | 2200.0000 |
| 2014-09 | 185000000.0000 | 20917500.0000 | 37151400.0000 | -8745100.0000 |
| 2014-03 | 43484000.0000 | 5656400.0000 | 10503600.0000 | -1128500.0000 |
| 2013-06 | 51915900.0000 | 6757300.0000 | 13815300.0000 | -3505800.0000 |
| 2013-09 | 86240600.0000 | 10787400.0000 | 22441200.0000 | -7862700.0000 |
| 2013-12 | 153000000.0000 | 18954300.0000 | 37346100.0000 | 36600.0000 |
| 2013-03 | 21535300.0000 | 3456000.0000 | 7532800.0000 | -1587200.0000 |
| 2012-09 | 79555100.0000 | 6632100.0000 | 18009700.0000 | 739600.0000 |
| 2012-12 | 105000000.0000 | 10610800.0000 | 26101100.0000 | 935500.0000 |
| 2011-12 | 112000000.0000 | 10898900.0000 | 24509900.0000 | 917100.0000 |
| 2012-06 | 52958600.0000 | 4271200.0000 | 11679700.0000 | 655300.0000 |
| 2012-03 | 17343300.0000 | 2453600.0000 | 6173200.0000 | 602100.0000 |
| 2011-09 | 76446700.0000 | 6544300.0000 | 16592400.0000 | 378300.0000 |
| 2010-12 | 139000000.0000 | 9808800.0000 | 20397700.0000 | 3476900.0000 |
| 2009-12 | 89038100.0000 | 7367100.0000 | 15322000.0000 | 4961100.0000 |
| 2025-06 | 977000000.0000 | 51994900.0000 | 59912800.0000 | 2353100.0000 |
