开山股份(300257)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 1096000000.0000 6.00 105000000.0000 8.36 106000000.0000 9.37 89472900.0000 9.82
2024-12-31 4235000000.0000 1.63 370000000.0000 -23.08 370000000.0000 -22.43 324000000.0000 -25.52
2024-09-30 3110000000.0000 -0.48 265000000.0000 -32.23 263000000.0000 -32.91 221000000.0000 -36.68
2024-06-30 2032000000.0000 -3.92 202000000.0000 -23.19 201000000.0000 -23.57 178000000.0000 -24.26
2024-03-31 1034000000.0000 10.35 96901200.0000 6.90 96921600.0000 6.79 81472200.0000 5.27
2023-12-31 4167000000.0000 11.00 481000000.0000 5.71 477000000.0000 5.07 435000000.0000 4.57
2023-09-30 3125000000.0000 15.74 391000000.0000 2.09 392000000.0000 2.35 349000000.0000 4.18
2023-03-31 937000000.0000 5.16 90643100.0000 -22.53 90761500.0000 -22.43 77391200.0000 -27.67
2023-06-30 2115000000.0000 16.72 263000000.0000 0.00 263000000.0000 0.00 235000000.0000 0.86
2022-12-31 3754000000.0000 7.72 455000000.0000 24.66 454000000.0000 27.17 416000000.0000 34.63
2022-09-30 2700000000.0000 4.90 383000000.0000 45.08 383000000.0000 45.63 335000000.0000 43.78
2022-06-30 1812000000.0000 1.06 263000000.0000 43.72 263000000.0000 44.51 233000000.0000 53.29
2021-12-31 3485000000.0000 14.94 365000000.0000 20.86 357000000.0000 17.43 309000000.0000 17.05
2022-03-31 891000000.0000 12.36 117000000.0000 60.89 117000000.0000 62.16 107000000.0000 79.30
2021-06-30 1793000000.0000 26.36 183000000.0000 24.49 182000000.0000 23.81 152000000.0000 24.59
2021-09-30 2574000000.0000 18.73 264000000.0000 11.39 263000000.0000 10.97 233000000.0000 14.78
2020-12-31 3032000000.0000 15.15 302000000.0000 61.50 304000000.0000 63.44 264000000.0000 72.55
2021-03-31 793000000.0000 40.85 72719900.0000 78.81 72150000.0000 77.01 59675900.0000 86.66
2020-09-30 2168000000.0000 15.01 237000000.0000 99.16 237000000.0000 99.16 203000000.0000 117.52
2020-03-31 563000000.0000 -14.95 40669300.0000 4.57 40760200.0000 4.71 31970300.0000 -1.00
2020-06-30 1419000000.0000 12.35 147000000.0000 112.11 147000000.0000 114.90 122000000.0000 121.99
2019-06-30 1263000000.0000 -6.24 69303700.0000 -6.24 68403500.0000 -7.84 54958200.0000 7.52
2019-12-31 2633000000.0000 0.80 187000000.0000 13.33 186000000.0000 16.25 153000000.0000 26.45
2019-09-30 1885000000.0000 -2.38 119000000.0000 -1.65 119000000.0000 -2.46 93326600.0000 6.46
2019-03-31 662000000.0000 11.82 38892300.0000 21.86 38927100.0000 21.01 32293400.0000 22.48
2018-12-31 2612000000.0000 17.60 165000000.0000 25.00 160000000.0000 22.14 121000000.0000 16.35
2018-09-30 1931000000.0000 16.40 121000000.0000 42.23 122000000.0000 42.07 87662600.0000 34.09
2018-06-30 1347000000.0000 23.92 73918000.0000 60.60 74219800.0000 59.69 51114200.0000 61.45
2018-03-31 592000000.0000 17.46 31915800.0000 25.69 32168800.0000 26.39 26366600.0000 39.38
2017-12-31 2221000000.0000 28.53 132000000.0000 10.92 131000000.0000 0.77 104000000.0000 2.97
2017-06-30 1087000000.0000 49.72 46027300.0000 -16.84 46478400.0000 -21.35 31658900.0000 -30.21
2017-09-30 1659000000.0000 34.44 85072200.0000 -5.16 85874900.0000 -12.00 65378100.0000 -15.88
2016-12-31 1728000000.0000 5.49 119000000.0000 -46.15 130000000.0000 -42.22 101000000.0000 -43.26
2017-03-31 504000000.0000 53.66 25392300.0000 12.72 25452200.0000 12.68 18917600.0000 1.95
2016-06-30 726000000.0000 -28.89 55347400.0000 -68.73 59097800.0000 -66.61 45364300.0000 -68.05
2016-09-30 1234000000.0000 -7.01 89701900.0000 -57.28 97581800.0000 -54.19 77719000.0000 -55.08
2015-09-30 1327000000.0000 -14.05 210000000.0000 -38.95 213000000.0000 -38.79 173000000.0000 -39.72
2015-12-31 1638000000.0000 -17.89 221000000.0000 -44.75 225000000.0000 -45.91 178000000.0000 -46.55
2016-03-31 328000000.0000 -28.54 22526800.0000 -71.56 22587400.0000 -71.46 18555300.0000 -72.24
2015-03-31 459000000.0000 -11.22 79204200.0000 -31.72 79145900.0000 -31.77 66848600.0000 -28.29
2015-06-30 1021000000.0000 -5.20 177000000.0000 -26.56 177000000.0000 -26.86 142000000.0000 -28.28
2014-12-31 1995000000.0000 2.36 400000000.0000 -9.30 416000000.0000 -6.31 333000000.0000 -6.46
2014-09-30 1544000000.0000 8.43 344000000.0000 8.52 348000000.0000 9.78 287000000.0000 11.67
2014-03-31 517000000.0000 19.95 116000000.0000 20.78 116000000.0000 20.75 93218900.0000 20.04
2014-06-30 1077000000.0000 13.37 241000000.0000 12.62 242000000.0000 13.08 198000000.0000 14.45
2013-09-30 1424000000.0000 9.04 317000000.0000 5.32 317000000.0000 3.59 257000000.0000 3.63
2013-12-31 1949000000.0000 20.53 441000000.0000 20.16 444000000.0000 18.72 356000000.0000 17.88
2013-06-30 950000000.0000 0.53 214000000.0000 -4.04 214000000.0000 -4.46 173000000.0000 -4.95
2012-12-31 1617000000.0000 -18.46 367000000.0000 0.55 374000000.0000 1.91 302000000.0000 -2.58
2013-03-31 431000000.0000 -5.27 96039700.0000 -10.24 96068900.0000 -10.22 77655500.0000 -9.78
2012-06-30 945000000.0000 -14.56 223000000.0000 13.78 224000000.0000 14.87 182000000.0000 13.04
2012-09-30 1306000000.0000 -17.71 301000000.0000 7.50 306000000.0000 9.68 248000000.0000 7.36
2011-12-31 1983000000.0000 21.96 365000000.0000 31.29 367000000.0000 32.01 310000000.0000 39.01
2012-03-31 455000000.0000 -15.74 107000000.0000 17.33 107000000.0000 18.22 86073000.0000 14.28
2011-09-30 1587000000.0000 27.16 280000000.0000 32.08 279000000.0000 32.86 231000000.0000 37.50
2011-06-30 1106000000.0000 35.87 196000000.0000 37.06 195000000.0000 36.36 161000000.0000 41.23
2011-03-31 540000000.0000 -- 91197500.0000 -- 90512800.0000 -- 75319500.0000 --
2010-12-31 1626000000.0000 70.62 278000000.0000 70.55 278000000.0000 68.48 223000000.0000 67.67
2010-09-30 1248000000.0000 -- 212000000.0000 -- 210000000.0000 -- 168000000.0000 --
2010-06-30 814000000.0000 -- 143000000.0000 -- 143000000.0000 -- 114000000.0000 --
2009-12-31 953000000.0000 31.45 163000000.0000 93.60 165000000.0000 96.76 133000000.0000 77.55
2008-12-31 725000000.0000 -- 84193600.0000 -- 83860000.0000 -- 74906800.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 8.94 9.67 0.61 1.3500 0.4700 4.81 0.06
2024-12 7.86 8.74 2.17 5.0500 2.0100 4.20 0.25
2024-09 7.94 8.46 1.58 3.5100 1.4800 3.53 0.19
2024-06 9.35 9.89 1.37 2.8100 0.9900 3.45 0.14
2024-03 8.51 9.37 0.67 1.3100 0.5200 3.46 0.07
2023-12 10.68 11.45 3.35 7.2500 1.9500 4.54 0.29
2023-09 11.71 12.54 2.75 5.7700 1.5200 5.60 0.22
2023-03 8.22 9.69 0.68 1.3200 0.4300 5.17 0.07
2023-06 11.58 12.43 1.87 3.8600 1.0100 5.79 0.15
2022-12 11.24 12.09 3.46 7.6300 1.8500 5.61 0.29
2022-09 13.15 14.19 2.98 6.1800 1.3700 5.45 0.21
2022-06 13.36 14.51 2.13 4.4800 0.9600 5.55 0.15
2021-12 9.27 10.24 3.08 6.2900 1.9900 5.90 0.30
2022-03 12.23 13.13 0.97 2.1200 0.4600 5.50 0.07
2021-06 9.31 10.15 1.62 3.1400 0.9900 5.97 0.16
2021-09 9.52 10.22 2.25 4.7500 1.4900 5.62 0.22
2020-12 8.67 10.03 2.77 7.0400 1.8500 5.33 0.28
2021-03 7.94 9.10 0.66 1.2400 0.4700 5.62 0.07
2020-09 9.92 10.93 2.52 5.3200 1.3300 4.96 0.23
2020-03 5.51 7.24 0.48 0.8300 0.3600 3.75 0.07
2020-06 9.16 10.36 1.61 3.2100 0.8700 4.92 0.16
2019-06 4.04 5.42 0.90 1.5700 0.8900 4.44 0.17
2019-12 6.08 7.06 2.28 4.3000 1.7500 4.61 0.32
2019-09 5.15 6.31 1.51 2.5900 1.3100 4.38 0.24
2019-03 5.14 5.88 0.51 0.8800 0.4600 4.39 0.09
2018-12 5.55 6.13 2.11 3.5100 2.0300 4.46 0.34
2018-09 5.39 6.32 1.66 2.6400 1.5500 4.45 0.26
2018-06 4.75 5.51 1.05 1.5900 1.1200 4.43 0.19
2018-03 4.73 5.43 0.51 0.8000 0.4700 3.81 0.09
2017-12 5.09 5.90 2.19 3.0600 1.9100 3.56 0.37
2017-06 3.68 4.28 0.87 0.9300 0.9600 3.22 0.20
2017-09 4.64 5.18 1.52 1.8600 1.3900 3.36 0.29
2016-12 6.37 7.52 2.59 2.9300 1.8100 2.68 0.34
2017-03 4.56 5.05 0.49 0.5100 0.4300 3.04 0.10
2016-06 7.58 8.14 1.30 1.3200 0.8800 2.31 0.16
2016-09 7.21 7.91 1.89 2.2400 1.2900 2.43 0.24
2015-09 15.67 16.05 4.76 5.0600 1.5600 3.01 0.30
2015-12 13.37 13.74 5.33 5.2700 2.0200 2.97 0.39
2016-03 7.01 6.89 0.53 0.5200 0.3900 2.10 0.08
2015-03 17.21 17.24 1.74 1.9100 0.5300 3.38 0.10
2015-06 17.24 17.34 3.96 4.0700 1.1900 3.45 0.23
2014-12 19.90 20.85 9.57 9.9400 2.4300 5.09 0.46
2014-09 22.09 22.54 8.38 8.5700 1.8000 6.22 0.37
2014-03 22.24 22.44 2.82 2.8300 0.6000 5.96 0.13
2014-06 22.19 22.47 5.90 5.9200 1.3300 6.22 0.26
2013-09 21.98 22.26 8.21 8.1300 2.0900 6.96 0.37
2013-12 22.42 22.78 11.48 11.3200 2.8100 7.09 0.50
2013-06 22.21 22.53 5.91 5.5100 1.5200 7.41 0.26
2012-12 22.57 23.13 11.06 10.1400 2.8600 7.41 0.48
2013-03 22.04 22.29 2.67 2.5100 0.6900 6.33 0.12
2012-06 23.49 23.70 6.43 6.0900 1.6700 7.77 0.27
2012-09 22.89 23.43 8.89 8.3100 2.3700 7.16 0.38
2011-12 18.41 18.51 11.04 23.3000 4.5300 12.04 0.60
2012-03 23.52 23.52 3.02 2.9200 0.7800 7.79 0.13
2011-09 17.64 17.58 8.22 29.0400 3.8300 12.94 0.47
2011-06 17.72 17.63 13.53 -- 2.8600 14.78 0.77
2011-03 17.04 16.76 -- 16.2600 -- -- --
2010-12 17.10 17.10 25.74 52.1300 6.1700 12.01 1.51
2010-09 16.99 16.83 -- -- -- -- --
2010-06 17.69 17.57 -- -- -- -- --
2009-12 17.10 17.31 20.86 47.5500 5.2600 7.46 1.20
2008-12 11.59 11.57 15.08 29.2800 4.8100 6.72 1.30

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 62.07 37.93 0.9200 0.6800
2024-12 61.62 38.38 0.9200 0.6800
2024-09 61.89 38.11 0.9300 0.6800
2024-06 55.98 44.02 0.6300 0.3800
2024-03 56.63 43.37 0.6100 0.3700
2023-12 56.38 43.62 0.5900 0.3500
2023-09 56.22 43.78 0.6400 0.3900
2023-03 56.88 43.12 0.6600 0.3800
2023-06 55.31 44.68 0.6100 0.3600
2022-12 55.66 44.34 0.6500 0.3600
2022-09 55.13 44.87 0.6100 0.3200
2022-06 56.40 43.61 0.6100 0.3400
2021-12 57.57 42.43 0.6700 0.4100
2022-03 58.39 41.60 0.6600 0.3800
2021-06 57.05 42.95 0.8100 0.4700
2021-09 57.86 42.14 0.7200 0.4300
2020-12 56.76 43.24 0.9300 0.6400
2021-03 56.16 43.84 0.9000 0.5500
2020-09 60.71 39.30 0.8300 0.5000
2020-03 56.88 43.12 0.9400 0.5300
2020-06 58.92 41.08 0.9000 0.5300
2019-06 54.93 45.05 1.1400 0.6900
2019-12 55.97 44.04 1.0300 0.5800
2019-09 55.01 44.99 1.0600 0.6200
2019-03 54.04 45.96 1.2900 0.7800
2018-12 53.72 46.28 1.1800 0.7700
2018-09 52.78 47.22 1.2500 0.7400
2018-06 52.32 47.68 1.3600 0.8700
2018-03 47.29 52.71 1.3300 0.8400
2017-12 43.49 56.51 1.4400 0.9500
2017-06 36.97 63.03 1.5900 1.0900
2017-09 40.29 59.71 1.5500 1.0300
2016-12 30.64 69.36 2.0500 1.4400
2017-03 32.32 67.68 1.8500 1.2400
2016-06 25.29 74.73 3.6200 2.5700
2016-09 33.24 66.78 2.1600 1.5100
2015-09 25.08 74.92 2.9400 2.3200
2015-12 20.50 79.50 3.5400 2.6800
2016-03 20.52 79.48 3.5600 2.7000
2015-03 23.56 76.42 3.1300 2.4600
2015-06 25.65 74.35 2.8500 2.2500
2014-12 21.61 78.39 3.3300 2.6400
2014-09 18.98 81.02 3.8200 2.8800
2014-03 19.16 80.84 3.7400 2.8700
2014-06 16.46 83.54 4.3800 3.4300
2013-09 18.93 81.07 3.7900 2.8700
2013-12 16.54 83.46 4.2100 3.2700
2013-06 15.91 84.09 4.5400 3.6400
2012-12 10.70 89.30 6.8000 5.6200
2013-03 13.82 86.15 5.3500 4.3200
2012-06 16.46 83.54 4.6400 3.8200
2012-09 13.65 86.35 5.4800 4.5500
2011-12 13.75 86.25 5.7100 4.7000
2012-03 16.68 83.32 4.7600 3.8300
2011-09 17.83 82.17 4.5100 3.7800
2011-06 59.06 40.94 0.9500 0.4600
2011-03 -- -- -- --
2010-12 60.46 39.54 0.8100 0.3700
2010-09 -- -- -- --
2010-06 -- -- -- --
2009-12 54.11 45.89 1.0300 0.6200
2008-12 61.87 38.13 0.8300 0.4200

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 998000000.0000 48753300.0000 102000000.0000 83792400.0000
2024-12 3902000000.0000 213000000.0000 397000000.0000 265000000.0000
2024-09 2863000000.0000 144000000.0000 278000000.0000 191000000.0000
2024-06 1842000000.0000 97184900.0000 184000000.0000 81514500.0000
2024-03 946000000.0000 40631200.0000 83661200.0000 55973900.0000
2023-12 3722000000.0000 178000000.0000 337000000.0000 188000000.0000
2023-09 2759000000.0000 120000000.0000 233000000.0000 125000000.0000
2023-03 860000000.0000 39094300.0000 76593200.0000 55419200.0000
2023-06 1870000000.0000 81131500.0000 161000000.0000 70816600.0000
2022-12 3332000000.0000 157000000.0000 286000000.0000 150000000.0000
2022-09 2345000000.0000 96678100.0000 194000000.0000 53879900.0000
2022-06 1570000000.0000 66075900.0000 125000000.0000 26044400.0000
2021-12 3162000000.0000 152000000.0000 271000000.0000 115000000.0000
2022-03 782000000.0000 31102400.0000 69292100.0000 28453900.0000
2021-06 1626000000.0000 63940800.0000 121000000.0000 48802100.0000
2021-09 2329000000.0000 89530900.0000 182000000.0000 59092600.0000
2020-12 2769000000.0000 110000000.0000 256000000.0000 119000000.0000
2021-03 730000000.0000 26934900.0000 58766200.0000 17401900.0000
2020-09 1953000000.0000 77970600.0000 159000000.0000 50994300.0000
2020-03 532000000.0000 30735800.0000 65350400.0000 4252300.0000
2020-06 1289000000.0000 51695200.0000 113000000.0000 36777400.0000
2019-06 1212000000.0000 70847700.0000 126000000.0000 20865000.0000
2019-12 2473000000.0000 139000000.0000 268000000.0000 51350800.0000
2019-09 1788000000.0000 96863900.0000 189000000.0000 25602800.0000
2019-03 628000000.0000 29933000.0000 63995100.0000 12512400.0000
2018-12 2467000000.0000 130000000.0000 255000000.0000 23805300.0000
2018-09 1827000000.0000 89891200.0000 206000000.0000 16750000.0000
2018-06 1283000000.0000 62142600.0000 138000000.0000 16350900.0000
2018-03 564000000.0000 29471700.0000 59132400.0000 10380700.0000
2017-12 2108000000.0000 106000000.0000 218000000.0000 28094100.0000
2017-06 1047000000.0000 56296000.0000 153000000.0000 9377800.0000
2017-09 1582000000.0000 76613100.0000 172000000.0000 15713700.0000
2016-12 1618000000.0000 85757800.0000 224000000.0000 -8637600.0000
2017-03 481000000.0000 26191900.0000 71705900.0000 1581900.0000
2016-06 671000000.0000 34552000.0000 75316400.0000 -20020600.0000
2016-09 1145000000.0000 69965000.0000 139000000.0000 -21576300.0000
2015-09 1119000000.0000 53381400.0000 98270900.0000 -49204500.0000
2015-12 1419000000.0000 72409000.0000 139000000.0000 -7887800.0000
2016-03 305000000.0000 16163000.0000 39262800.0000 -8491800.0000
2015-03 380000000.0000 16980900.0000 33305400.0000 -16969100.0000
2015-06 845000000.0000 36589000.0000 61484600.0000 -30610500.0000
2014-12 1598000000.0000 69729700.0000 125000000.0000 866800.0000
2014-09 1203000000.0000 48746500.0000 90212200.0000 -50707100.0000
2014-03 402000000.0000 16418700.0000 30113700.0000 -15798300.0000
2014-06 838000000.0000 33488400.0000 58482600.0000 -33738900.0000
2013-09 1111000000.0000 39836100.0000 81078200.0000 -36669500.0000
2013-12 1512000000.0000 60939700.0000 107000000.0000 2575700.0000
2013-06 739000000.0000 25552100.0000 50377900.0000 -24978100.0000
2012-12 1252000000.0000 40394800.0000 89210700.0000 16700.0000
2013-03 336000000.0000 12231900.0000 23181600.0000 -12387200.0000
2012-06 723000000.0000 22148200.0000 44916800.0000 -29470400.0000
2012-09 1007000000.0000 31782800.0000 63927600.0000 -42558700.0000
2011-12 1618000000.0000 48886400.0000 83460400.0000 -10880000.0000
2012-03 348000000.0000 10418600.0000 20673400.0000 -14836300.0000
2011-09 1307000000.0000 37217100.0000 54519400.0000 4316200.0000
2011-06 910000000.0000 24902400.0000 34831000.0000 7508900.0000
2011-03 448000000.0000 11034000.0000 14108100.0000 4180900.0000
2010-12 1348000000.0000 40343500.0000 54135600.0000 3809100.0000
2010-09 1036000000.0000 29104300.0000 39648100.0000 1170500.0000
2010-06 670000000.0000 18895900.0000 23322500.0000 -22900.0000
2009-12 790000000.0000 21706200.0000 31600100.0000 2799800.0000
2008-12 641000000.0000 14635000.0000 23016300.0000 765500.0000