仟源医药(300254)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 182000000.0000 -3.70 17386900.0000 -5.69 22250300.0000 -14.57 19195800.0000 -23.05
2024-06-30 401000000.0000 9.56 41350300.0000 -281.05 50631900.0000 -461.91 49085400.0000 -376.65
2024-09-30 609000000.0000 6.47 61703500.0000 -991.33 73407300.0000 1695.63 67158500.0000 21557.05
2024-12-31 847000000.0000 6.01 64994100.0000 61.86 80642600.0000 45.88 74759500.0000 53.43
2023-12-31 799000000.0000 -3.62 40154200.0000 -134.92 55279200.0000 -161.41 48726300.0000 -149.76
2024-03-31 189000000.0000 3.28 18435600.0000 -805.64 26046300.0000 422.32 24945700.0000 736.80
2023-06-30 366000000.0000 -9.63 -22838900.0000 13.16 -13990200.0000 1025.79 -17743000.0000 224.73
2023-09-30 572000000.0000 -9.78 -6922600.0000 -60.42 4088100.0000 15.92 310100.0000 -110.81
2023-03-31 183000000.0000 -4.69 -2612600.0000 -50.82 4986700.0000 -34.02 2981100.0000 -22.57
2022-12-31 829000000.0000 -10.86 -115000000.0000 44.52 -90020300.0000 37.48 -97918800.0000 31.35
2022-06-30 405000000.0000 -11.57 -20182400.0000 1122.58 -1242700.0000 -114.31 -5463900.0000 -188.57
2022-09-30 634000000.0000 -11.58 -17488400.0000 -390.55 3526800.0000 -81.00 -2867800.0000 -143.20
2021-12-31 930000000.0000 9.67 -79572400.0000 -74.74 -65478200.0000 -78.03 -74546000.0000 -73.47
2022-03-31 192000000.0000 -13.90 -5312200.0000 147.21 7557600.0000 37.24 3850300.0000 -55.51
2021-09-30 717000000.0000 19.50 6019100.0000 -104.53 18560800.0000 -115.21 6638900.0000 -105.40
2021-06-30 458000000.0000 15.95 -1650800.0000 -98.05 8681800.0000 -111.71 6169100.0000 -108.18
2020-12-31 848000000.0000 -25.09 -315000000.0000 666.10 -298000000.0000 -15829.74 -281000000.0000 15709.61
2021-03-31 223000000.0000 47.68 -2148900.0000 -96.03 5506900.0000 -112.01 8653900.0000 -119.42
2020-09-30 600000000.0000 -31.03 -133000000.0000 -1093.96 -122000000.0000 -342.89 -123000000.0000 -380.37
2020-06-30 395000000.0000 -29.21 -84609200.0000 -557.36 -74116400.0000 -248.12 -75383800.0000 -273.40
2020-03-31 151000000.0000 -40.32 -54097100.0000 -1190.01 -45869500.0000 -294.80 -44563200.0000 -314.29
2019-12-31 1132000000.0000 -0.35 -41117100.0000 177.78 1894500.0000 -87.18 -1777400.0000 -118.19
2019-06-30 558000000.0000 3.14 18499400.0000 -7.23 50037000.0000 119.53 43473200.0000 115.64
2019-09-30 870000000.0000 5.84 13380800.0000 -22.00 50228600.0000 72.97 43870800.0000 77.64
2018-12-31 1136000000.0000 20.98 -14802000.0000 -151.36 14773400.0000 -64.21 9769200.0000 -68.38
2019-03-31 253000000.0000 -6.64 4963000.0000 -2.29 23546400.0000 88.56 20795700.0000 119.58
2018-09-30 822000000.0000 22.87 17154800.0000 -49.71 29039600.0000 -14.36 24696800.0000 -14.44
2018-03-31 271000000.0000 46.49 5079300.0000 -54.26 12487700.0000 7.28 9470700.0000 15.89
2018-06-30 541000000.0000 28.50 19940900.0000 -33.85 22792400.0000 -23.91 20159800.0000 -21.57
2017-12-31 939000000.0000 25.87 28818100.0000 19.77 41274000.0000 -6.75 30894500.0000 -17.75
2017-09-30 669000000.0000 27.67 34108600.0000 -0.61 33908700.0000 -13.10 28863700.0000 -8.89
2017-03-31 185000000.0000 32.14 11103600.0000 13.19 11640500.0000 16.68 8172100.0000 14.28
2017-06-30 421000000.0000 26.43 30146900.0000 8.08 29954500.0000 4.16 25702600.0000 13.39
2016-12-31 746000000.0000 9.06 24062200.0000 -22.05 44260100.0000 15.43 37559600.0000 29.27
2016-09-30 524000000.0000 10.08 34319000.0000 -8.04 39019600.0000 -1.66 31681700.0000 -2.75
2016-03-31 140000000.0000 -1.41 9810000.0000 -18.69 9976300.0000 -18.79 7151100.0000 -16.04
2016-06-30 333000000.0000 6.39 27894400.0000 18.34 28758300.0000 14.43 22666600.0000 5.31
2015-09-30 476000000.0000 3.25 37320000.0000 -13.45 39677300.0000 -16.94 32578300.0000 -19.73
2015-12-31 684000000.0000 4.59 30869200.0000 -40.23 38344700.0000 -36.32 29054800.0000 -48.02
2015-03-31 142000000.0000 4.41 12064300.0000 5.21 12284900.0000 3.34 8517300.0000 2.52
2015-06-30 313000000.0000 4.33 23570700.0000 -10.44 25131800.0000 -15.66 21523600.0000 -14.80
2014-09-30 461000000.0000 40.55 43121300.0000 38.16 47772100.0000 48.00 40585700.0000 66.20
2014-12-31 654000000.0000 27.24 51646200.0000 25.23 60216800.0000 40.89 55891300.0000 59.35
2013-12-31 514000000.0000 41.99 41241700.0000 64.24 42739300.0000 10.72 35075300.0000 6.17
2014-06-30 300000000.0000 38.89 26319500.0000 20.27 29797200.0000 32.95 25261000.0000 52.74
2014-03-31 136000000.0000 33.33 11466400.0000 47.61 11888200.0000 45.60 8307900.0000 31.48
2013-09-30 328000000.0000 26.15 31211000.0000 28.19 32277800.0000 24.50 24420200.0000 9.28
2013-06-30 216000000.0000 33.33 21882800.0000 24.75 22411600.0000 27.76 16538400.0000 8.73
2012-12-31 362000000.0000 16.40 25110900.0000 -38.69 38601500.0000 -8.48 33036400.0000 -6.53
2013-03-31 102000000.0000 54.71 7768000.0000 21.21 8164900.0000 27.41 6318800.0000 14.85
2012-09-30 260000000.0000 6.12 24347000.0000 -35.65 25926800.0000 -31.90 22346700.0000 -30.58
2012-06-30 162000000.0000 -6.90 17541500.0000 -37.21 17541500.0000 -37.73 15210400.0000 -35.75
2012-03-31 65929500.0000 -18.37 6408600.0000 -44.57 6408600.0000 -45.46 5501900.0000 -45.12
2011-12-31 311000000.0000 -2.81 40955300.0000 -14.66 42179300.0000 -26.97 35344000.0000 -26.34
2011-09-30 245000000.0000 8.41 37836800.0000 38.58 38069600.0000 3.09 32191800.0000 4.58
2011-06-30 174000000.0000 10.83 27935800.0000 34.28 28168600.0000 -8.93 23674900.0000 -8.88
2011-03-31 80765200.0000 -- 11561200.0000 -- 11750300.0000 -- 10025000.0000 --
2010-12-31 320000000.0000 31.15 47989200.0000 26.04 57758300.0000 46.74 47983600.0000 66.03
2010-06-30 157000000.0000 -- 20804500.0000 -- 30930200.0000 -- 25982900.0000 --
2010-09-30 226000000.0000 -- 27302800.0000 -- 36928500.0000 -- 30781400.0000 --
2009-12-31 244000000.0000 19.61 38075500.0000 170.04 39361100.0000 115.70 28900400.0000 121.71
2008-12-31 204000000.0000 -- 14100000.0000 -- 18248000.0000 -- 13035000.0000 --
2025-06-30 373000000.0000 -6.98 30969300.0000 -25.11 35563600.0000 -29.76 16333500.0000 -66.72

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 4.40 12.23 1.50 3.6600 0.4000 5.20 0.12
2024-06 6.48 12.63 3.36 5.4300 1.0300 7.16 0.27
2024-09 6.73 12.05 4.81 7.1000 1.6900 7.16 0.40
2024-12 4.96 9.52 5.21 7.2400 2.2100 6.61 0.55
2023-12 -1.00 6.92 3.86 4.2900 2.3000 7.64 0.56
2024-03 7.94 13.78 1.76 3.0000 0.5200 7.32 0.13
2023-06 -6.56 -3.82 -0.84 -4.2900 1.0900 8.07 0.22
2023-09 -1.92 0.71 0.28 -2.4100 1.6400 7.86 0.39
2023-03 -2.19 2.72 0.30 -0.3800 0.5500 7.88 0.11
2022-12 -14.11 -10.86 -5.68 -19.7800 2.3700 7.27 0.52
2022-06 -5.68 -0.31 -0.08 -3.7300 1.0600 6.93 0.25
2022-09 -3.31 0.56 0.21 -4.0000 1.7600 7.35 0.38
2021-12 -11.51 -7.04 -4.29 -14.3100 2.4500 5.74 0.61
2022-03 -2.60 3.94 0.49 -0.2600 0.4900 6.39 0.13
2021-09 -1.53 2.59 1.13 -0.7900 1.6400 5.40 0.44
2021-06 -3.93 1.90 0.52 -0.6000 1.1000 5.05 0.27
2020-12 -38.68 -35.14 -16.55 -36.5400 2.0600 3.98 0.47
2021-03 -4.48 2.47 0.32 0.1500 0.5700 4.77 0.13
2020-09 -23.00 -20.33 -6.39 -16.4100 1.2400 3.72 0.31
2020-06 -22.03 -18.76 -3.92 -9.6700 0.7600 3.55 0.21
2020-03 -35.76 -30.38 -2.42 -5.5000 0.3700 2.94 0.08
2019-12 -6.10 0.17 0.11 0.6500 2.1200 4.61 0.63
2019-06 1.97 8.97 3.52 5.1400 0.9900 4.47 0.39
2019-09 0.69 5.77 3.22 5.3200 1.5200 4.45 0.56
2018-12 -1.32 1.30 0.99 0.9000 2.0700 4.55 0.76
2019-03 0.79 9.31 1.62 2.4600 0.5200 3.93 0.17
2018-09 1.95 3.53 1.96 2.6700 1.7100 4.36 0.55
2018-03 2.21 4.61 0.84 0.8900 0.6600 4.34 0.18
2018-06 3.70 4.21 1.53 2.1100 1.0700 4.34 0.36
2017-12 1.06 4.40 2.72 2.6700 2.5700 4.69 0.62
2017-09 4.19 5.07 2.13 2.9400 1.7500 4.50 0.42
2017-03 5.41 6.29 0.80 0.7900 0.6900 4.38 0.13
2017-06 6.65 7.12 1.96 2.6100 1.3400 4.64 0.28
2016-12 1.21 5.93 3.09 3.7900 2.8400 5.19 0.52
2016-09 6.11 7.45 2.81 3.6500 2.0100 4.79 0.38
2016-03 7.14 7.13 0.74 0.8400 0.5800 4.57 0.10
2016-06 8.41 8.64 1.97 2.5200 1.2000 4.66 0.23
2015-09 7.98 8.34 3.31 4.7100 2.2700 6.86 0.40
2015-12 4.24 5.61 2.93 3.4000 2.9200 6.81 0.52
2015-03 8.45 8.65 1.08 1.1400 0.7800 7.09 0.12
2015-06 7.67 8.03 2.20 3.0000 1.5500 6.56 0.27
2014-09 9.33 10.36 4.54 5.0700 2.2600 8.26 0.44
2014-12 7.49 9.21 5.10 6.6000 3.1600 8.88 0.55
2013-12 7.98 8.32 3.92 4.5000 3.1000 7.05 0.47
2014-06 8.67 9.93 2.90 3.2200 1.5300 8.04 0.29
2014-03 8.82 8.74 1.11 1.1100 0.7100 7.36 0.13
2013-09 9.45 9.84 3.69 3.3800 2.4800 5.87 0.38
2013-06 10.19 10.38 2.94 2.2500 1.6100 5.83 0.28
2012-12 7.18 10.66 4.67 4.3900 2.6200 6.99 0.44
2013-03 7.15 8.00 1.04 -- 0.8300 5.24 0.13
2012-09 9.23 9.97 3.19 2.9200 1.8000 6.16 0.32
2012-06 11.11 10.83 2.21 2.1600 1.2000 5.77 0.20
2012-03 9.72 9.72 0.89 0.9400 0.6700 8.18 0.09
2011-12 13.18 13.56 6.00 11.8100 3.0700 18.85 0.44
2011-09 15.10 15.54 5.55 15.3500 2.3800 23.47 0.36
2011-06 16.09 16.19 9.30 14.6700 1.7600 39.52 0.57
2011-03 14.31 14.55 -- 6.4800 -- -- --
2010-12 15.00 18.05 20.55 35.9200 3.7000 66.67 1.14
2010-06 13.38 19.70 -- 21.0200 -- -- --
2010-09 12.39 16.34 -- -- -- -- --
2009-12 15.57 16.13 15.14 25.7700 3.5500 37.31 0.94
2008-12 6.86 8.95 8.15 12.2700 3.6100 25.94 0.91
2025-06 5.63 9.53 2.38 -- -- -- 0.25

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 64.62 35.31 0.9600 0.5900
2024-06 45.02 54.98 0.9900 0.6200
2024-09 44.20 55.80 0.8400 0.5800
2024-12 61.37 38.63 0.8800 0.6000
2023-12 45.71 54.29 0.9600 0.6300
2024-03 45.60 54.40 0.9300 0.5700
2023-06 57.42 42.58 1.0400 0.8000
2023-09 50.37 49.63 0.8800 0.5800
2023-03 55.44 44.56 0.8600 0.6600
2022-12 53.98 46.09 0.8500 0.6300
2022-06 47.50 52.44 1.2600 0.8700
2022-09 51.43 48.57 1.6600 1.2600
2021-12 51.21 48.79 0.9400 0.6300
2022-03 51.40 48.53 0.9900 0.6200
2021-09 49.66 50.34 1.0800 0.7400
2021-06 50.42 49.58 1.1700 0.8100
2020-12 51.53 48.47 1.1800 0.8700
2021-03 50.63 49.37 1.1900 0.8200
2020-09 46.05 53.95 1.3700 1.0000
2020-06 50.03 49.92 1.2500 0.8800
2020-03 48.52 51.42 1.3500 0.9600
2019-12 48.22 51.78 1.6500 1.2300
2019-06 32.18 67.82 1.9500 1.3800
2019-09 38.27 61.73 2.1200 1.6200
2018-12 37.70 62.23 1.5900 1.1600
2019-03 35.12 64.88 1.7200 1.2000
2018-09 36.21 63.79 1.4300 1.1000
2018-03 33.74 66.33 1.3900 1.1300
2018-06 36.69 63.31 1.2400 0.9300
2017-12 36.01 63.92 1.2700 0.9700
2017-09 39.02 60.98 1.5000 1.1200
2017-03 34.13 65.87 1.6400 1.2900
2017-06 36.74 63.26 1.5200 1.1700
2016-12 33.36 66.64 1.6200 1.2700
2016-09 32.42 67.58 1.8800 1.4400
2016-03 34.48 65.52 1.6800 1.3800
2016-06 36.03 63.90 1.6400 1.2900
2015-09 27.23 72.77 1.3100 1.0400
2015-12 33.33 66.67 1.8700 1.5300
2015-03 26.82 73.18 1.6900 1.2100
2015-06 41.42 58.58 0.8700 0.6600
2014-09 24.98 75.02 2.2600 1.7600
2014-12 30.31 69.69 1.5900 1.1700
2013-12 29.63 70.37 1.5700 1.2200
2014-06 24.46 75.54 2.3000 1.5500
2014-03 27.88 72.12 1.7100 1.3000
2013-09 24.71 75.29 2.8800 2.4300
2013-06 14.17 85.83 4.7600 4.1900
2012-12 21.28 78.72 3.1600 2.8200
2013-03 16.09 83.91 4.3200 3.8900
2012-09 21.28 78.72 2.8300 2.3000
2012-06 20.38 79.62 3.0000 2.4700
2012-03 18.13 81.87 2.7300 2.3500
2011-12 17.21 82.65 4.4000 3.6600
2011-09 15.74 84.26 4.8000 4.2400
2011-06 42.90 57.10 1.1000 0.6200
2011-03 -- -- -- --
2010-12 46.62 53.38 1.0600 0.6700
2010-06 -- -- -- --
2010-09 -- -- -- --
2009-12 54.62 45.38 1.3100 0.9100
2008-12 52.23 47.77 1.5900 1.1100
2025-06 64.91 35.09 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 174000000.0000 69071100.0000 27967400.0000 5855500.0000
2024-06 375000000.0000 145000000.0000 54999300.0000 8168200.0000
2024-09 568000000.0000 220000000.0000 86429200.0000 11620100.0000
2024-12 805000000.0000 302000000.0000 126000000.0000 16976300.0000
2023-12 807000000.0000 332000000.0000 121000000.0000 33190600.0000
2024-03 174000000.0000 66773300.0000 27407500.0000 3743600.0000
2023-06 390000000.0000 162000000.0000 55681500.0000 24280300.0000
2023-09 583000000.0000 240000000.0000 85576400.0000 25725800.0000
2023-03 187000000.0000 76345900.0000 25809300.0000 11252100.0000
2022-12 946000000.0000 418000000.0000 117000000.0000 46063300.0000
2022-06 428000000.0000 203000000.0000 57795600.0000 22632500.0000
2022-09 655000000.0000 309000000.0000 84536000.0000 31910000.0000
2021-12 1037000000.0000 479000000.0000 125000000.0000 49171300.0000
2022-03 197000000.0000 94256900.0000 28354300.0000 10963800.0000
2021-09 728000000.0000 355000000.0000 86369600.0000 29548600.0000
2021-06 476000000.0000 230000000.0000 54084700.0000 19828000.0000
2020-12 1176000000.0000 556000000.0000 137000000.0000 54980600.0000
2021-03 233000000.0000 115000000.0000 24547500.0000 11237700.0000
2020-09 738000000.0000 393000000.0000 90855400.0000 35769500.0000
2020-06 482000000.0000 263000000.0000 57577900.0000 24553900.0000
2020-03 205000000.0000 100000000.0000 27077100.0000 12376300.0000
2019-12 1201000000.0000 693000000.0000 111000000.0000 18116000.0000
2019-06 547000000.0000 317000000.0000 51629300.0000 7598200.0000
2019-09 864000000.0000 516000000.0000 76056400.0000 10482600.0000
2018-12 1151000000.0000 625000000.0000 121000000.0000 13625800.0000
2019-03 251000000.0000 139000000.0000 23717600.0000 3750800.0000
2018-09 806000000.0000 447000000.0000 85613600.0000 9314700.0000
2018-03 265000000.0000 143000000.0000 30768100.0000 2252300.0000
2018-06 521000000.0000 289000000.0000 56286400.0000 5534200.0000
2017-12 929000000.0000 429000000.0000 118000000.0000 15423200.0000
2017-09 641000000.0000 287000000.0000 84566400.0000 11093800.0000
2017-03 175000000.0000 66492000.0000 34024700.0000 3699200.0000
2017-06 393000000.0000 162000000.0000 70080100.0000 7925900.0000
2016-12 737000000.0000 283000000.0000 152000000.0000 14094700.0000
2016-09 492000000.0000 189000000.0000 108000000.0000 9482700.0000
2016-03 130000000.0000 46124500.0000 35809200.0000 3449400.0000
2016-06 305000000.0000 117000000.0000 68373600.0000 7564700.0000
2015-09 438000000.0000 169000000.0000 94972900.0000 7282700.0000
2015-12 655000000.0000 270000000.0000 137000000.0000 9153300.0000
2015-03 130000000.0000 44432000.0000 30220500.0000 1936400.0000
2015-06 289000000.0000 107000000.0000 62537100.0000 4743700.0000
2014-09 418000000.0000 169000000.0000 90030700.0000 4299800.0000
2014-12 605000000.0000 256000000.0000 127000000.0000 6530200.0000
2013-12 473000000.0000 189000000.0000 94328100.0000 4112400.0000
2014-06 274000000.0000 108000000.0000 57859700.0000 3734700.0000
2014-03 124000000.0000 47687800.0000 25453300.0000 1978000.0000
2013-09 297000000.0000 117000000.0000 58286800.0000 -1955900.0000
2013-06 194000000.0000 75237000.0000 39153400.0000 1528500.0000
2012-12 336000000.0000 106000000.0000 81463800.0000 5553400.0000
2013-03 94711300.0000 35940500.0000 19086600.0000 -504900.0000
2012-09 236000000.0000 76209000.0000 49513600.0000 -3469900.0000
2012-06 144000000.0000 42077400.0000 30790000.0000 2611800.0000
2012-03 59520900.0000 11723100.0000 13280700.0000 -1616100.0000
2011-12 270000000.0000 48780700.0000 48854300.0000 4037000.0000
2011-09 208000000.0000 37715300.0000 35969300.0000 2597700.0000
2011-06 146000000.0000 25381700.0000 21998800.0000 2275000.0000
2011-03 69204000.0000 11010400.0000 10565400.0000 964800.0000
2010-12 272000000.0000 39743000.0000 49434000.0000 4871400.0000
2010-06 136000000.0000 19094200.0000 21613800.0000 2331100.0000
2010-09 198000000.0000 29292200.0000 35850900.0000 3424800.0000
2009-12 206000000.0000 26563500.0000 29636600.0000 5801800.0000
2008-12 190000000.0000 29241300.0000 27635000.0000 4056000.0000
2025-06 352000000.0000 130000000.0000 63346100.0000 11923400.0000