永利股份(300230)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 508000000.0000 19.53 43089100.0000 -1.98 42347700.0000 -3.21 36440100.0000 -0.71
2024-12-31 2238000000.0000 10.68 264000000.0000 -37.14 263000000.0000 -37.38 227000000.0000 -40.89
2024-06-30 975000000.0000 14.17 116000000.0000 1.75 116000000.0000 0.87 101000000.0000 1.20
2024-03-31 425000000.0000 22.48 43958200.0000 55.36 43750100.0000 54.80 36700900.0000 51.08
2024-09-30 1633000000.0000 12.31 194000000.0000 -10.19 193000000.0000 -10.65 166000000.0000 -11.23
2023-12-31 2022000000.0000 -3.76 420000000.0000 47.37 420000000.0000 45.83 384000000.0000 56.10
2023-09-30 1454000000.0000 -9.58 216000000.0000 -11.48 216000000.0000 -11.48 187000000.0000 -9.66
2023-03-31 347000000.0000 -22.72 28294600.0000 -37.74 28263100.0000 -37.93 24292200.0000 -37.03
2023-06-30 854000000.0000 -7.87 114000000.0000 10.68 115000000.0000 11.65 99805800.0000 20.01
2022-09-30 1608000000.0000 -40.40 244000000.0000 16.75 244000000.0000 16.75 207000000.0000 16.29
2022-12-31 2101000000.0000 -34.61 285000000.0000 10.89 288000000.0000 12.06 246000000.0000 12.84
2022-03-31 449000000.0000 -45.31 45444000.0000 -43.06 45533700.0000 -42.90 38575400.0000 -39.25
2022-06-30 927000000.0000 -47.54 103000000.0000 -23.13 103000000.0000 -23.13 83163200.0000 -23.00
2021-12-31 3213000000.0000 0.12 257000000.0000 -157.24 257000000.0000 -154.33 218000000.0000 -141.37
2021-09-30 2698000000.0000 18.91 209000000.0000 -8.73 209000000.0000 -6.70 178000000.0000 -1.66
2021-03-31 821000000.0000 60.67 79805400.0000 1031.75 79745800.0000 959.84 63499000.0000 3140.74
2021-06-30 1767000000.0000 28.88 134000000.0000 6.35 134000000.0000 9.84 108000000.0000 11.77
2020-09-30 2269000000.0000 -5.34 229000000.0000 -21.58 224000000.0000 -23.02 181000000.0000 -25.51
2020-12-31 3209000000.0000 -1.65 -449000000.0000 -224.03 -473000000.0000 -231.39 -527000000.0000 -288.89
2020-03-31 511000000.0000 -34.15 7051500.0000 -90.76 7524300.0000 -90.22 1959400.0000 -96.66
2020-06-30 1371000000.0000 -11.03 126000000.0000 -31.52 122000000.0000 -33.70 96628900.0000 -36.01
2019-12-31 3263000000.0000 -5.42 362000000.0000 -23.79 360000000.0000 -24.21 279000000.0000 -31.28
2019-06-30 1541000000.0000 -3.51 184000000.0000 -28.13 184000000.0000 -28.13 151000000.0000 -33.19
2019-09-30 2397000000.0000 -5.48 292000000.0000 -30.14 291000000.0000 -30.38 243000000.0000 -33.97
2018-12-31 3450000000.0000 11.80 475000000.0000 27.69 475000000.0000 27.69 406000000.0000 30.97
2019-03-31 776000000.0000 12.95 76279100.0000 10.50 76922000.0000 11.52 58746400.0000 3.17
2018-09-30 2536000000.0000 15.80 418000000.0000 55.39 418000000.0000 54.81 368000000.0000 60.70
2018-06-30 1597000000.0000 16.40 256000000.0000 43.02 256000000.0000 43.02 226000000.0000 49.67
2018-03-31 687000000.0000 6.68 69030200.0000 -17.98 68975900.0000 -18.05 56939900.0000 -21.98
2017-12-31 3086000000.0000 68.91 372000000.0000 96.83 372000000.0000 86.93 310000000.0000 87.88
2017-06-30 1372000000.0000 94.89 179000000.0000 161.75 179000000.0000 150.85 151000000.0000 149.05
2017-09-30 2190000000.0000 96.06 269000000.0000 126.05 270000000.0000 117.74 229000000.0000 120.19
2016-12-31 1827000000.0000 96.88 189000000.0000 68.75 199000000.0000 70.09 165000000.0000 70.03
2017-03-31 644000000.0000 114.67 84163200.0000 233.52 84163200.0000 223.92 72980900.0000 244.91
2016-09-30 1117000000.0000 90.61 119000000.0000 51.25 124000000.0000 51.50 104000000.0000 49.10
2016-06-30 704000000.0000 167.68 68384800.0000 89.82 71358800.0000 88.43 60629300.0000 87.75
2015-12-31 928000000.0000 132.58 112000000.0000 68.90 117000000.0000 64.20 97042600.0000 60.92
2016-03-31 300000000.0000 265.82 25235000.0000 143.27 25982900.0000 142.75 21159500.0000 138.52
2015-09-30 586000000.0000 106.34 78676600.0000 52.41 81850500.0000 51.68 69751700.0000 58.51
2015-03-31 82007100.0000 3.68 10373400.0000 -2.00 10703500.0000 -1.91 8871000.0000 7.05
2015-06-30 263000000.0000 48.59 36025200.0000 32.99 37869400.0000 37.30 32292100.0000 36.56
2014-09-30 284000000.0000 9.23 51620000.0000 11.95 53961900.0000 10.49 44005200.0000 7.74
2014-12-31 399000000.0000 12.08 66311100.0000 7.02 71255400.0000 8.42 60304300.0000 9.02
2014-06-30 177000000.0000 12.03 27088600.0000 -0.09 27580900.0000 -0.62 23647300.0000 -2.12
2014-03-31 79096500.0000 7.65 10584700.0000 -5.64 10912200.0000 -3.97 8286400.0000 -11.90
2013-09-30 260000000.0000 20.37 46108800.0000 13.25 48838100.0000 13.77 40843400.0000 9.43
2013-12-31 356000000.0000 18.27 61963000.0000 1.46 65724500.0000 2.83 55316000.0000 4.01
2013-03-31 73476100.0000 22.68 11217200.0000 4.48 11363200.0000 3.79 9405500.0000 3.37
2013-06-30 158000000.0000 16.18 27114300.0000 7.32 27754300.0000 8.15 24159100.0000 7.31
2012-12-31 301000000.0000 2.38 61070700.0000 3.16 63917900.0000 -3.08 53185900.0000 -0.37
2012-09-30 216000000.0000 1.41 40713600.0000 2.91 42927600.0000 -4.66 37324100.0000 -0.08
2012-03-31 59893800.0000 1.30 10736200.0000 5.03 10948400.0000 2.57 9099100.0000 2.93
2012-06-30 136000000.0000 -0.73 25264200.0000 12.89 25661900.0000 4.14 22514300.0000 10.57
2011-09-30 213000000.0000 20.34 39563600.0000 18.25 45027500.0000 28.04 37354200.0000 26.49
2011-06-30 137000000.0000 25.69 22378500.0000 16.87 24642900.0000 23.35 20361900.0000 18.50
2011-12-31 294000000.0000 21.99 59201200.0000 36.09 65950500.0000 41.25 53383100.0000 38.29
2011-03-31 59122600.0000 14.10 10221900.0000 17.21 10673800.0000 20.10 8840100.0000 24.70
2010-12-31 241000000.0000 43.45 43500300.0000 41.94 46691800.0000 34.14 38603200.0000 32.86
2010-06-30 109000000.0000 -- 19147700.0000 -- 19978100.0000 -- 17183500.0000 --
2010-09-30 177000000.0000 -- 33458300.0000 -- 35167400.0000 -- 29531200.0000 --
2009-12-31 168000000.0000 15.86 30647000.0000 11.78 34807000.0000 19.13 29056200.0000 24.16
2010-03-31 51814300.0000 -- 8721100.0000 -- 8887300.0000 -- 7089000.0000 --
2008-12-31 145000000.0000 -- 27416600.0000 -- 29216800.0000 -- 23402400.0000 --
2025-06-30 1141000000.0000 17.03 140000000.0000 20.69 139000000.0000 19.83 120000000.0000 18.81
2025-09-30 1775000000.0000 8.70 201000000.0000 3.61 200000000.0000 3.63 171000000.0000 3.01

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 6.69 8.34 1.01 1.0700 0.7500 4.02 0.12
2024-12 9.65 11.75 6.15 7.2500 3.5800 4.16 0.52
2024-06 9.95 11.90 2.75 3.1900 1.5600 3.53 0.23
2024-03 8.24 10.29 1.05 1.1500 0.7500 3.40 0.10
2024-09 10.10 11.82 4.43 5.2500 2.5600 3.72 0.37
2023-12 12.02 20.77 9.95 13.2400 3.6200 3.93 0.48
2023-09 13.41 14.86 5.34 6.5300 2.5200 3.63 0.36
2023-03 6.05 8.14 0.73 0.7900 0.6200 3.24 0.09
2023-06 11.83 13.47 2.82 3.4700 1.5000 3.51 0.21
2022-09 14.43 15.17 6.54 8.2700 2.7200 4.05 0.43
2022-12 12.47 13.71 7.68 9.8000 3.6800 4.31 0.56
2022-03 9.35 10.14 1.40 1.5600 0.7600 3.91 0.14
2022-06 10.25 11.11 3.06 3.4400 1.5400 3.87 0.28
2021-12 7.91 8.00 7.51 8.8700 4.5100 5.29 0.94
2021-09 6.71 7.75 6.10 7.0600 3.7800 5.73 0.79
2021-03 9.01 9.71 1.85 2.5600 0.9400 4.61 0.19
2021-06 6.90 7.58 3.12 4.2800 2.5500 5.74 0.41
2020-09 9.12 9.87 4.81 5.2800 2.6800 4.06 0.49
2020-12 -15.24 -14.74 -11.73 -20.0600 3.9600 4.44 0.80
2020-03 0.39 1.47 0.17 -0.0700 0.6800 3.34 0.11
2020-06 8.17 8.90 2.63 2.7300 1.7100 3.79 0.30
2019-12 5.61 11.03 7.82 8.4700 3.9300 4.62 0.71
2019-06 10.84 11.94 4.20 4.6100 1.7800 4.40 0.35
2019-09 10.51 12.14 6.36 7.4400 2.8000 4.45 0.52
2018-12 11.22 13.77 10.36 13.3900 4.1400 5.26 0.75
2019-03 9.54 9.91 1.68 1.7900 0.9300 4.65 0.17
2018-09 13.72 16.48 9.19 12.2100 2.8800 5.21 0.56
2018-06 12.27 16.03 5.79 7.6500 1.8300 4.99 0.36
2018-03 9.46 10.04 1.61 1.8800 0.7900 4.82 0.16
2017-12 11.44 12.05 8.86 11.1800 4.1100 4.97 0.73
2017-06 12.46 13.05 4.39 5.7200 1.8200 4.44 0.34
2017-09 12.01 12.33 6.31 8.4200 2.7900 4.64 0.51
2016-12 10.29 10.89 4.89 9.3200 3.1700 3.97 0.45
2017-03 12.58 13.07 2.04 2.7900 0.8800 4.42 0.16
2016-09 10.65 11.10 3.90 6.9500 2.1900 4.62 0.35
2016-06 9.52 10.14 3.95 5.2000 1.4400 4.55 0.39
2015-12 12.07 12.61 6.96 11.3800 2.7300 4.63 0.55
2016-03 8.67 8.66 1.55 1.8800 0.6100 4.39 0.18
2015-09 13.31 13.97 5.37 8.5500 1.8000 4.20 0.38
2015-03 12.65 13.05 1.54 1.3800 0.3800 3.20 0.12
2015-06 13.69 14.40 2.57 4.6200 0.7800 2.87 0.18
2014-09 17.96 19.00 7.73 7.1400 1.2900 3.94 0.41
2014-12 16.54 17.86 10.11 10.0900 1.8700 3.99 0.57
2014-06 15.25 15.58 4.08 3.7300 0.8700 3.83 0.26
2014-03 13.38 13.80 1.63 1.2900 0.4200 3.50 0.12
2013-09 17.69 18.78 7.55 7.3000 1.5600 3.73 0.40
2013-12 17.42 18.46 9.67 9.9700 2.0900 4.00 0.52
2013-03 15.27 15.47 1.87 1.6600 0.5200 3.45 0.12
2013-06 17.72 17.57 4.53 4.3100 0.9700 3.70 0.26
2012-12 20.27 21.24 10.56 10.3000 2.2400 3.88 0.50
2012-09 18.52 19.87 7.52 7.3300 1.6800 3.81 0.38
2012-03 17.93 18.28 1.96 1.7300 0.4700 3.40 0.11
2012-06 19.12 18.87 4.62 4.3800 1.0700 3.68 0.25
2011-09 18.78 21.14 8.34 13.3700 2.0500 4.94 0.39
2011-06 16.79 17.99 4.33 11.8900 1.4100 4.55 0.24
2011-12 20.07 22.43 12.15 16.4200 2.7200 4.88 0.54
2011-03 17.29 18.05 3.75 4.9400 0.6200 4.41 0.21
2010-12 18.26 19.37 17.82 24.2400 2.8800 4.77 0.92
2010-06 17.48 18.33 -- 11.3500 -- -- --
2010-09 18.64 19.87 -- -- -- -- --
2009-12 18.45 20.72 15.97 25.7000 2.3400 3.90 0.77
2010-03 16.83 17.15 -- 4.7900 -- -- --
2008-12 18.62 20.15 18.61 28.2000 2.4600 4.18 0.92
2025-06 10.17 12.18 3.22 3.5300 1.6400 4.17 0.26
2025-09 9.58 11.27 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 22.44 77.56 3.1900 1.9000
2024-12 24.50 75.50 3.0500 1.8600
2024-06 26.07 73.93 2.5800 1.6500
2024-03 24.37 75.63 2.9000 2.0600
2024-09 26.62 73.38 2.4100 1.6400
2023-12 25.69 74.31 2.8400 2.2800
2023-09 27.10 72.90 2.7100 2.1200
2023-03 28.50 71.50 2.5600 1.8800
2023-06 29.55 70.45 2.4200 1.8200
2022-09 27.65 72.38 2.9500 2.2900
2022-12 26.91 73.09 2.5500 1.9300
2022-03 24.22 75.78 3.1400 2.2300
2022-06 24.33 75.67 3.1000 2.2800
2021-12 28.66 71.31 2.6200 1.8900
2021-09 29.65 70.35 2.6100 2.0200
2021-03 45.23 54.79 1.5900 1.1500
2021-06 44.15 55.85 1.7900 1.5200
2020-09 34.87 65.13 1.6900 1.2100
2020-12 42.92 57.10 1.6700 1.2400
2020-03 27.29 72.69 2.1200 1.5500
2020-06 30.97 69.03 1.8900 1.4000
2019-12 28.51 71.49 2.0400 1.5200
2019-06 28.38 71.60 1.8900 1.3200
2019-09 28.94 71.06 1.9500 1.4000
2018-12 30.52 69.48 1.7900 1.2800
2019-03 29.71 70.29 1.8700 1.3800
2018-09 30.63 69.37 1.7600 1.2000
2018-06 32.85 67.15 1.6400 1.1100
2018-03 33.83 66.17 1.7400 1.2200
2017-12 33.30 66.70 1.7500 1.3000
2017-06 33.76 66.27 1.7300 1.2500
2017-09 35.49 64.51 1.6800 1.2200
2016-12 35.94 64.06 1.6500 1.2800
2017-03 34.50 65.50 1.7100 1.2900
2016-09 20.71 79.29 4.0700 3.3300
2016-06 36.93 63.12 1.6800 1.0200
2015-12 35.49 64.51 1.5600 0.9300
2016-03 33.93 66.07 1.6200 0.8900
2015-09 33.22 66.78 1.7200 1.0400
2015-03 13.20 86.76 7.0700 5.1400
2015-06 33.60 66.40 1.7300 1.0500
2014-09 16.05 83.95 5.3900 3.8100
2014-12 15.18 84.82 5.7700 4.1600
2014-06 15.83 84.17 5.3500 3.8600
2014-03 14.77 85.20 5.9100 4.3100
2013-09 15.92 84.08 5.5900 4.2100
2013-12 17.50 82.65 4.8800 3.6800
2013-03 13.24 86.70 6.8600 5.2300
2013-06 14.08 85.97 6.7300 4.9900
2012-12 14.17 85.79 6.5200 5.2000
2012-09 11.86 88.09 7.9800 6.2400
2012-03 12.17 87.81 7.9600 6.2700
2012-06 12.31 87.75 7.7400 6.1100
2011-09 13.83 86.11 6.8900 5.6900
2011-06 20.91 79.09 4.2900 3.6500
2011-12 11.67 88.40 8.4100 6.9200
2011-03 38.60 61.05 1.8100 1.1300
2010-12 37.24 62.60 1.8500 1.1500
2010-06 -- -- -- --
2010-09 -- -- -- --
2009-12 34.89 65.14 2.0800 1.2300
2010-03 -- -- -- --
2008-12 38.35 61.85 1.4700 0.7700
2025-06 23.23 76.77 3.0600 1.6500
2025-09 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 474000000.0000 46882000.0000 50868100.0000 -3925400.0000
2024-12 2022000000.0000 183000000.0000 216000000.0000 35659900.0000
2024-06 878000000.0000 85700100.0000 97559200.0000 16828000.0000
2024-03 390000000.0000 44768200.0000 46250900.0000 -6983300.0000
2024-09 1468000000.0000 131000000.0000 149000000.0000 10922600.0000
2023-12 1779000000.0000 172000000.0000 188000000.0000 20154200.0000
2023-09 1259000000.0000 122000000.0000 135000000.0000 -21275600.0000
2023-03 326000000.0000 38019800.0000 41175900.0000 -428000.0000
2023-06 753000000.0000 76453800.0000 87630000.0000 3059300.0000
2022-09 1376000000.0000 110000000.0000 123000000.0000 -21779100.0000
2022-12 1839000000.0000 153000000.0000 170000000.0000 26744500.0000
2022-03 407000000.0000 38668300.0000 39099000.0000 -1363300.0000
2022-06 832000000.0000 70805900.0000 80981700.0000 9159300.0000
2021-12 2959000000.0000 150000000.0000 226000000.0000 22243100.0000
2021-09 2517000000.0000 111000000.0000 180000000.0000 11896100.0000
2021-03 747000000.0000 34009900.0000 55506800.0000 3048200.0000
2021-06 1645000000.0000 70976900.0000 116000000.0000 12973600.0000
2020-09 2062000000.0000 135000000.0000 166000000.0000 6110800.0000
2020-12 3698000000.0000 125000000.0000 227000000.0000 16676800.0000
2020-03 509000000.0000 41039300.0000 50922200.0000 -3128600.0000
2020-06 1259000000.0000 85415100.0000 107000000.0000 6016700.0000
2019-12 3080000000.0000 197000000.0000 254000000.0000 12158500.0000
2019-06 1374000000.0000 93961700.0000 115000000.0000 8857600.0000
2019-09 2145000000.0000 141000000.0000 180000000.0000 1590700.0000
2018-12 3063000000.0000 208000000.0000 257000000.0000 106200.0000
2019-03 702000000.0000 46623800.0000 54717600.0000 11414100.0000
2018-09 2188000000.0000 145000000.0000 177000000.0000 -15117200.0000
2018-06 1401000000.0000 89891300.0000 111000000.0000 -800800.0000
2018-03 622000000.0000 39778500.0000 51199700.0000 18559600.0000
2017-12 2733000000.0000 188000000.0000 211000000.0000 28545500.0000
2017-06 1201000000.0000 95641800.0000 148000000.0000 13265100.0000
2017-09 1927000000.0000 148000000.0000 156000000.0000 14435500.0000
2016-12 1639000000.0000 132000000.0000 203000000.0000 1529100.0000
2017-03 563000000.0000 47975500.0000 70093300.0000 3451300.0000
2016-09 998000000.0000 89021800.0000 113000000.0000 -5195400.0000
2016-06 637000000.0000 58391600.0000 73445300.0000 1597700.0000
2015-12 816000000.0000 81995300.0000 94656200.0000 -1575900.0000
2016-03 274000000.0000 29134200.0000 33069900.0000 1225900.0000
2015-09 508000000.0000 56352000.0000 60150600.0000 -5715100.0000
2015-03 71633700.0000 13604300.0000 10655000.0000 -854300.0000
2015-06 227000000.0000 32778800.0000 28181100.0000 -236800.0000
2014-09 233000000.0000 41965900.0000 33635800.0000 -3895800.0000
2014-12 333000000.0000 57336100.0000 49636700.0000 81000.0000
2014-06 150000000.0000 28421900.0000 22101900.0000 -521100.0000
2014-03 68511800.0000 12859700.0000 8779200.0000 -1586900.0000
2013-09 214000000.0000 30404800.0000 36612500.0000 -1309500.0000
2013-12 294000000.0000 41740400.0000 48551300.0000 2478300.0000
2013-03 62258900.0000 9499800.0000 8916100.0000 -950100.0000
2013-06 130000000.0000 19750800.0000 22236900.0000 652600.0000
2012-12 240000000.0000 34125100.0000 38955600.0000 148700.0000
2012-09 176000000.0000 24851600.0000 28114200.0000 -4570300.0000
2012-03 49157600.0000 8037500.0000 8341900.0000 -1670400.0000
2012-06 110000000.0000 16300100.0000 18263000.0000 -311200.0000
2011-09 173000000.0000 20278200.0000 26091200.0000 1633500.0000
2011-06 114000000.0000 14038600.0000 16723100.0000 2305700.0000
2011-12 235000000.0000 29647500.0000 36871900.0000 3831600.0000
2011-03 48900700.0000 6533500.0000 6902000.0000 1024100.0000
2010-12 197000000.0000 23266100.0000 22801500.0000 3538000.0000
2010-06 89943700.0000 11508000.0000 10099500.0000 2034500.0000
2010-09 144000000.0000 17291800.0000 16022200.0000 3465400.0000
2009-12 137000000.0000 12802600.0000 19403500.0000 2121600.0000
2010-03 43093200.0000 5438500.0000 5013300.0000 954400.0000
2008-12 118000000.0000 9946500.0000 13638900.0000 3016100.0000
2025-06 1025000000.0000 93855400.0000 104000000.0000 5452200.0000
2025-09 1605000000.0000 144000000.0000 158000000.0000 1113100.0000