华策影视(300133)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 1939000000.0000 -14.47 347000000.0000 -22.54 346000000.0000 -22.94 278000000.0000 -29.97
2025-03-31 586000000.0000 231.07 119000000.0000 183.33 119000000.0000 187.45 98133800.0000 212.61
2024-09-30 893000000.0000 -39.00 215000000.0000 -46.52 213000000.0000 -47.15 172000000.0000 -49.26
2024-06-30 368000000.0000 -67.63 95690000.0000 -69.23 94519200.0000 -69.61 75925500.0000 -69.51
2023-12-31 2267000000.0000 -8.40 448000000.0000 -13.01 449000000.0000 -12.98 397000000.0000 -4.57
2024-03-31 177000000.0000 -81.64 42001100.0000 -78.35 41398700.0000 -78.66 31391800.0000 -79.48
2023-09-30 1464000000.0000 -0.07 402000000.0000 1.01 403000000.0000 1.26 339000000.0000 9.00
2023-06-30 1137000000.0000 -4.21 311000000.0000 -4.01 311000000.0000 -3.72 249000000.0000 0.00
2022-12-31 2475000000.0000 -34.99 515000000.0000 18.94 516000000.0000 2.38 416000000.0000 0.73
2023-03-31 964000000.0000 104.67 194000000.0000 28.48 194000000.0000 28.48 153000000.0000 27.50
2022-06-30 1187000000.0000 -39.50 324000000.0000 25.10 323000000.0000 -1.52 249000000.0000 0.00
2022-09-30 1465000000.0000 -45.82 398000000.0000 9.64 398000000.0000 -7.87 311000000.0000 -7.72
2021-12-31 3807000000.0000 2.01 433000000.0000 -16.09 504000000.0000 -2.33 413000000.0000 4.82
2022-03-31 471000000.0000 -59.78 151000000.0000 -25.62 151000000.0000 -25.62 120000000.0000 -21.05
2021-09-30 2704000000.0000 42.77 363000000.0000 40.70 432000000.0000 68.09 337000000.0000 72.82
2021-06-30 1962000000.0000 76.12 259000000.0000 40.76 328000000.0000 80.22 249000000.0000 76.60
2021-03-31 1171000000.0000 53.67 203000000.0000 46.04 203000000.0000 47.10 152000000.0000 39.45
2020-12-31 3732000000.0000 41.85 516000000.0000 -136.91 516000000.0000 -136.83 394000000.0000 -126.71
2020-09-30 1894000000.0000 44.58 258000000.0000 160.93 257000000.0000 173.49 195000000.0000 954.76
2020-06-30 1114000000.0000 20.43 184000000.0000 -1962.52 182000000.0000 -1445.03 141000000.0000 -319.09
2020-03-31 762000000.0000 3.67 139000000.0000 228.35 138000000.0000 211.30 109000000.0000 208.61
2019-09-30 1310000000.0000 -63.42 98877400.0000 -78.50 93969700.0000 -80.22 18487700.0000 -95.30
2019-12-31 2631000000.0000 -54.61 -1398000000.0000 -466.93 -1401000000.0000 -462.95 -1475000000.0000 -690.00
2019-06-30 925000000.0000 -57.70 -9879100.0000 -102.99 -13531300.0000 -103.93 -64356400.0000 -122.27
2019-03-31 735000000.0000 23.74 42332400.0000 137.22 44330900.0000 39.80 35319800.0000 0.08
2018-12-31 5797000000.0000 10.50 381000000.0000 -45.73 386000000.0000 -45.17 250000000.0000 -60.69
2018-09-30 3581000000.0000 43.41 460000000.0000 29.58 475000000.0000 20.87 393000000.0000 29.70
2018-03-31 594000000.0000 33.48 17845400.0000 -88.49 31711200.0000 -81.88 35291900.0000 -75.99
2018-06-30 2187000000.0000 24.90 330000000.0000 8.55 344000000.0000 5.52 289000000.0000 5.47
2017-09-30 2497000000.0000 6.03 355000000.0000 21.58 393000000.0000 5.36 303000000.0000 3.77
2017-12-31 5246000000.0000 18.02 702000000.0000 52.28 704000000.0000 25.94 636000000.0000 29.53
2017-03-31 445000000.0000 -11.71 155000000.0000 -1.27 175000000.0000 5.42 147000000.0000 17.60
2017-06-30 1751000000.0000 13.11 304000000.0000 -8.43 326000000.0000 -11.17 274000000.0000 -3.52
2016-09-30 2355000000.0000 76.14 292000000.0000 46.73 373000000.0000 31.80 292000000.0000 25.86
2016-12-31 4445000000.0000 67.29 461000000.0000 -3.15 559000000.0000 -10.27 491000000.0000 -1.80
2016-03-31 504000000.0000 63.11 157000000.0000 62.48 166000000.0000 48.21 125000000.0000 47.64
2016-06-30 1548000000.0000 67.17 332000000.0000 36.07 367000000.0000 36.94 284000000.0000 25.66
2015-12-31 2657000000.0000 38.67 476000000.0000 12.53 623000000.0000 19.35 500000000.0000 22.85
2015-09-30 1337000000.0000 7.56 199000000.0000 -42.98 283000000.0000 -31.97 232000000.0000 -23.93
2015-06-30 926000000.0000 20.42 244000000.0000 0.41 268000000.0000 -6.94 226000000.0000 7.11
2015-03-31 309000000.0000 34.35 96627400.0000 3.18 112000000.0000 5.66 84666700.0000 6.26
2014-12-31 1916000000.0000 108.26 423000000.0000 41.00 522000000.0000 47.04 407000000.0000 48.54
2014-09-30 1243000000.0000 79.88 349000000.0000 40.16 416000000.0000 45.96 305000000.0000 39.91
2014-03-31 230000000.0000 34.50 93646500.0000 72.50 106000000.0000 74.53 79677500.0000 75.40
2014-06-30 769000000.0000 72.42 243000000.0000 51.88 288000000.0000 64.57 211000000.0000 54.01
2013-06-30 446000000.0000 44.34 160000000.0000 31.15 175000000.0000 23.24 137000000.0000 25.69
2013-12-31 920000000.0000 27.60 300000000.0000 14.50 355000000.0000 21.16 274000000.0000 22.87
2013-09-30 691000000.0000 42.47 249000000.0000 31.75 285000000.0000 31.34 218000000.0000 32.12
2013-03-31 171000000.0000 58.33 54287300.0000 37.53 60735300.0000 41.19 45427400.0000 36.05
2012-12-31 721000000.0000 78.91 262000000.0000 34.36 293000000.0000 38.86 223000000.0000 42.95
2012-09-30 485000000.0000 80.30 189000000.0000 26.00 217000000.0000 30.72 165000000.0000 33.06
2012-06-30 309000000.0000 82.84 122000000.0000 31.33 142000000.0000 31.48 109000000.0000 35.60
2011-12-31 403000000.0000 42.91 195000000.0000 66.67 211000000.0000 62.31 156000000.0000 62.20
2012-03-31 108000000.0000 72.47 39471800.0000 20.09 43016800.0000 28.35 33389500.0000 31.00
2011-06-30 169000000.0000 13.42 92897300.0000 27.13 108000000.0000 33.36 80381300.0000 33.96
2011-09-30 269000000.0000 11.16 150000000.0000 42.86 166000000.0000 45.61 124000000.0000 46.05
2010-12-31 282000000.0000 69.88 117000000.0000 75.64 130000000.0000 76.54 96177600.0000 73.53
2011-03-31 62620400.0000 19.96 32867500.0000 10.51 33514900.0000 8.67 25488600.0000 10.69
2010-06-30 149000000.0000 -- 73072500.0000 -- 80983000.0000 -- 60005600.0000 --
2010-09-30 242000000.0000 137.25 105000000.0000 161.39 114000000.0000 163.34 84904900.0000 169.06
2010-03-31 52201300.0000 -- 29742000.0000 -- 30842400.0000 -- 23026600.0000 --
2009-12-31 166000000.0000 58.10 66614700.0000 85.00 73636900.0000 92.20 55422600.0000 44.69
2008-12-31 105000000.0000 88.89 36007500.0000 53.59 38312400.0000 62.58 38303500.0000 62.55
2009-09-30 102000000.0000 -- 40169200.0000 -- 43290800.0000 -- 31555800.0000 --
2007-12-31 55586600.0000 -- 23443600.0000 -- 23565800.0000 -- 23564500.0000 --
2025-06-30 790000000.0000 114.67 162000000.0000 69.30 162000000.0000 71.39 124000000.0000 63.32
2025-09-30 1041000000.0000 16.57 268000000.0000 24.65 265000000.0000 24.41 184000000.0000 6.98

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 12.74 17.84 3.38 3.4300 0.6100 2.39 0.19
2025-03 15.36 20.31 1.13 1.2800 0.1600 2.72 0.06
2024-09 16.80 23.85 2.20 2.0000 0.2500 1.64 0.09
2024-06 15.49 25.68 1.00 1.0100 0.1000 1.06 0.04
2023-12 15.00 19.81 4.54 5.5200 0.9000 2.40 0.23
2024-03 1.69 23.39 0.41 0.4300 0.0600 0.92 0.02
2023-09 20.97 27.53 3.99 4.7200 0.5400 2.24 0.15
2023-06 21.90 27.35 3.34 3.4700 0.4800 2.58 0.12
2022-12 15.68 20.85 5.38 6.0000 0.8700 2.73 0.26
2023-03 16.49 20.12 2.06 2.1400 0.4600 3.66 0.10
2022-06 23.00 27.21 3.42 3.6200 0.3900 3.12 0.13
2022-09 21.57 27.17 4.27 4.5300 0.4600 2.68 0.16
2021-12 9.09 13.24 5.76 6.4400 1.3000 3.78 0.44
2022-03 26.75 32.06 1.64 1.7100 0.1300 2.34 0.05
2021-09 11.17 15.98 4.56 5.3000 0.8200 3.43 0.29
2021-06 11.82 16.72 3.51 3.9600 0.5900 3.50 0.21
2021-03 16.57 17.34 2.32 2.4200 0.3400 3.55 0.13
2020-12 11.98 13.83 6.22 7.4800 1.1500 2.05 0.45
2020-09 11.09 13.57 3.09 3.7900 0.6000 1.26 0.23
2020-06 12.84 16.34 2.11 2.7600 0.3300 1.05 0.13
2020-03 14.96 18.11 1.50 2.0800 0.2500 1.38 0.08
2019-09 -4.50 7.17 0.71 0.3500 0.3700 0.50 0.10
2019-12 -59.64 -53.25 -14.20 -24.1700 0.9700 0.80 0.27
2019-06 -8.00 -1.46 -0.11 -0.8500 0.3100 0.48 0.07
2019-03 0.54 6.03 0.37 0.5200 0.2500 0.72 0.06
2018-12 5.11 6.66 3.00 3.0600 1.7500 1.40 0.45
2018-09 11.34 13.26 3.63 5.0700 0.9400 1.13 0.27
2018-03 1.52 5.34 0.25 0.5200 0.1500 0.58 0.05
2018-06 13.95 15.73 2.71 4.1300 0.5800 1.06 0.17
2017-09 12.45 15.74 3.30 4.7400 0.6600 1.13 0.21
2017-12 11.70 13.42 5.61 9.5500 1.7300 1.52 0.42
2017-03 30.56 39.33 1.61 2.2200 0.1500 0.60 0.04
2017-06 14.85 18.62 2.89 4.2500 0.5700 1.15 0.16
2016-09 11.93 15.84 3.67 4.6200 0.8800 1.53 0.23
2016-12 9.79 12.58 5.38 7.7900 1.9800 1.84 0.43
2016-03 29.96 32.94 1.84 1.9400 0.1600 1.03 0.06
2016-06 20.87 23.71 3.86 4.4800 0.5600 1.44 0.16
2015-12 17.28 23.45 7.64 11.9200 1.3200 1.72 0.33
2015-09 13.54 21.17 4.82 6.2900 0.7000 1.40 0.23
2015-06 24.84 28.94 4.99 6.1700 0.5300 1.49 0.17
2015-03 28.16 36.25 2.22 2.4100 0.1600 1.09 0.06
2014-12 21.56 27.24 10.39 12.6500 1.5300 2.30 0.38
2014-09 27.59 33.47 9.21 9.7600 0.9100 2.20 0.28
2014-03 40.00 46.09 2.54 4.1400 0.1600 1.38 0.06
2014-06 31.21 37.45 6.41 7.9500 0.5700 2.09 0.17
2013-06 35.65 39.24 8.25 8.3800 0.7500 2.16 0.21
2013-12 32.50 38.59 16.86 15.8700 1.2700 2.13 0.44
2013-09 35.89 41.24 13.24 12.9200 1.1100 2.12 0.32
2013-03 31.58 35.52 3.27 2.8700 0.3300 1.94 0.09
2012-12 36.62 40.64 16.58 15.6400 1.5900 3.03 0.41
2012-09 39.59 44.74 13.43 11.8800 0.9300 3.35 0.30
2012-06 39.81 45.95 9.21 8.0500 0.7400 3.15 0.20
2011-12 48.88 52.36 14.32 12.4500 1.4500 4.55 0.27
2012-03 36.87 39.83 2.90 2.5800 0.2900 2.73 0.07
2011-06 54.84 63.91 8.23 6.6100 0.6800 5.00 0.13
2011-09 55.76 61.71 11.54 10.0000 0.8900 4.35 0.19
2010-12 41.84 46.10 10.73 25.2300 1.8900 6.60 0.23
2011-03 52.89 53.52 2.69 2.1200 0.2900 4.53 0.05
2010-06 49.11 54.35 29.24 28.3800 1.1000 4.99 0.54
2010-09 43.39 47.11 37.13 -- 2.5700 5.92 0.79
2010-03 56.98 59.08 -- 11.9300 -- -- --
2009-12 40.15 44.36 30.68 45.4000 1.4800 4.56 0.69
2008-12 34.60 36.49 28.38 53.9600 1.1200 5.46 0.78
2009-09 39.63 42.44 -- -- -- -- --
2007-12 42.17 42.39 27.56 63.1600 0.5500 3.88 0.65
2025-06 13.16 20.51 1.43 1.6300 0.1800 2.02 0.07
2025-09 14.22 25.46 2.29 2.4200 -- -- 0.09

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 28.02 71.97 2.8800 1.7500
2025-03 29.30 70.69 3.1800 1.9600
2024-09 26.12 73.88 3.3100 1.9600
2024-06 24.71 75.29 3.5500 2.3200
2023-12 27.35 72.65 3.3300 2.5000
2024-03 28.12 71.88 3.2400 2.2900
2023-09 29.20 70.80 3.1200 2.2700
2023-06 23.95 76.05 3.6200 2.8400
2022-12 27.11 72.89 3.0900 2.2700
2023-03 25.06 74.94 3.3800 2.6800
2022-06 27.91 72.10 3.1200 2.1800
2022-09 26.45 73.55 3.3200 2.2700
2021-12 22.98 77.02 3.7200 2.5400
2022-03 26.74 73.26 3.2300 2.2100
2021-09 29.82 70.18 2.8800 1.5300
2021-06 29.97 70.03 2.8500 1.7600
2021-03 33.07 66.93 2.4900 1.5200
2020-12 32.59 67.41 2.4600 1.3300
2020-09 34.28 65.72 2.3500 1.2500
2020-06 36.88 63.12 2.1900 1.2900
2020-03 41.63 58.37 2.0700 1.1700
2019-09 46.79 53.21 1.7600 1.0900
2019-12 46.26 53.74 1.8600 1.1000
2019-06 45.11 54.89 1.7700 1.1900
2019-03 40.71 59.29 1.9200 1.3100
2018-12 45.62 54.38 1.7500 1.1800
2018-09 44.88 55.12 1.7100 1.0300
2018-03 43.90 56.09 1.7300 1.0300
2018-06 43.44 56.56 1.7700 1.1100
2017-09 43.28 56.72 1.8600 0.9000
2017-12 44.12 55.88 1.8000 1.1300
2017-03 39.44 60.56 2.4100 1.4100
2017-06 40.34 59.66 2.2600 1.2700
2016-09 38.66 61.34 2.9500 1.7000
2016-12 37.34 62.66 2.6000 1.7100
2016-03 31.52 68.47 2.7500 1.6400
2016-06 34.55 65.45 2.8100 1.6600
2015-12 26.89 73.10 3.4000 2.3800
2015-09 37.10 62.90 2.1500 1.0800
2015-06 30.69 69.31 2.7100 1.4400
2015-03 28.94 71.06 2.9800 1.6800
2014-12 32.70 67.28 2.5600 1.5600
2014-09 24.55 75.45 3.4600 1.9100
2014-03 21.38 78.62 4.5100 2.4400
2014-06 26.20 73.80 3.2700 1.7800
2013-06 21.02 78.93 4.2800 2.6000
2013-12 13.54 86.46 6.4600 3.7000
2013-09 18.17 81.88 4.7200 2.7700
2013-03 14.03 85.97 6.1100 3.8700
2012-12 13.70 86.30 6.2300 4.0500
2012-09 9.72 90.28 8.8900 5.4900
2012-06 9.47 90.53 9.2000 6.0100
2011-12 11.20 88.80 7.8400 5.6400
2012-03 9.10 90.90 9.6800 6.4600
2011-06 5.90 94.05 16.5600 13.0900
2011-09 11.47 88.60 7.7700 5.7000
2010-12 1.91 98.10 51.0700 43.5000
2011-03 5.38 94.55 18.1500 15.2900
2010-06 12.97 87.00 7.5900 3.2600
2010-09 13.14 86.64 6.9400 3.0700
2010-03 -- -- -- --
2009-12 24.57 75.42 4.0200 2.0300
2008-12 32.47 67.41 3.0400 1.2300
2009-09 -- -- -- --
2007-12 38.38 61.62 2.5700 1.1800
2025-06 34.49 65.51 2.5700 1.4100
2025-09 35.25 64.75 2.3600 1.2300

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 1692000000.0000 151000000.0000 177000000.0000 18207800.0000
2025-03 496000000.0000 30869900.0000 35193500.0000 -4767400.0000
2024-09 743000000.0000 89907200.0000 110000000.0000 -37007700.0000
2024-06 311000000.0000 53109200.0000 73552100.0000 7421000.0000
2023-12 1927000000.0000 173000000.0000 171000000.0000 15644400.0000
2024-03 174000000.0000 24237500.0000 34636900.0000 -11802800.0000
2023-09 1157000000.0000 95017400.0000 102000000.0000 -50836400.0000
2023-06 888000000.0000 57052300.0000 62987300.0000 438700.0000
2022-12 2087000000.0000 279000000.0000 185000000.0000 12574600.0000
2023-03 805000000.0000 33383400.0000 31351700.0000 -11739000.0000
2022-06 914000000.0000 118000000.0000 68113900.0000 3049500.0000
2022-09 1149000000.0000 168000000.0000 106000000.0000 -73529700.0000
2021-12 3461000000.0000 358000000.0000 200000000.0000 10727400.0000
2022-03 345000000.0000 64816400.0000 33237800.0000 -15206700.0000
2021-09 2402000000.0000 270000000.0000 120000000.0000 -38314000.0000
2021-06 1730000000.0000 218000000.0000 81572800.0000 16253000.0000
2021-03 977000000.0000 135000000.0000 41251300.0000 -9527900.0000
2020-12 3285000000.0000 331000000.0000 164000000.0000 44275300.0000
2020-09 1684000000.0000 223000000.0000 114000000.0000 17183900.0000
2020-06 971000000.0000 174000000.0000 79314300.0000 29530900.0000
2020-03 648000000.0000 94035700.0000 45084700.0000 4904600.0000
2019-09 1369000000.0000 248000000.0000 193000000.0000 42665900.0000
2019-12 4200000000.0000 406000000.0000 244000000.0000 110000000.0000
2019-06 999000000.0000 174000000.0000 129000000.0000 33129300.0000
2019-03 731000000.0000 82634700.0000 57470800.0000 26235900.0000
2018-12 5501000000.0000 517000000.0000 279000000.0000 96977000.0000
2018-09 3175000000.0000 287000000.0000 204000000.0000 44915900.0000
2018-03 585000000.0000 107000000.0000 62719300.0000 20628500.0000
2018-06 1882000000.0000 173000000.0000 130000000.0000 44719200.0000
2017-09 2186000000.0000 201000000.0000 147000000.0000 61867800.0000
2017-12 4632000000.0000 328000000.0000 252000000.0000 96231800.0000
2017-03 309000000.0000 67337800.0000 47256600.0000 16487700.0000
2017-06 1491000000.0000 122000000.0000 114000000.0000 40375400.0000
2016-09 2074000000.0000 205000000.0000 131000000.0000 29172200.0000
2016-12 4010000000.0000 323000000.0000 198000000.0000 66793400.0000
2016-03 353000000.0000 34924100.0000 33591100.0000 -3758700.0000
2016-06 1225000000.0000 94790100.0000 72305600.0000 12860600.0000
2015-12 2198000000.0000 248000000.0000 151000000.0000 51533200.0000
2015-09 1156000000.0000 105000000.0000 96191400.0000 42877400.0000
2015-06 696000000.0000 48887700.0000 62725500.0000 16662600.0000
2015-03 222000000.0000 19063600.0000 32433600.0000 9027500.0000
2014-12 1503000000.0000 133000000.0000 168000000.0000 15073000.0000
2014-09 900000000.0000 61589000.0000 122000000.0000 9548800.0000
2014-03 138000000.0000 16154000.0000 30282900.0000 -588800.0000
2014-06 529000000.0000 37422200.0000 75158600.0000 3664200.0000
2013-06 287000000.0000 13222500.0000 28325900.0000 -5920900.0000
2013-12 621000000.0000 32317000.0000 75962900.0000 -9146600.0000
2013-09 443000000.0000 27612200.0000 53551500.0000 -7677400.0000
2013-03 117000000.0000 8545800.0000 18149600.0000 -3455900.0000
2012-12 457000000.0000 22865200.0000 81482400.0000 -15979800.0000
2012-09 293000000.0000 21396900.0000 57436700.0000 -11782200.0000
2012-06 186000000.0000 10521400.0000 36572500.0000 -8206000.0000
2011-12 206000000.0000 16546100.0000 28176200.0000 -20839100.0000
2012-03 68177900.0000 4836000.0000 16567700.0000 -2539800.0000
2011-06 76321600.0000 5919900.0000 10445800.0000 -9187000.0000
2011-09 119000000.0000 9068200.0000 14823900.0000 -13946700.0000
2010-12 164000000.0000 11851800.0000 19771200.0000 -4023900.0000
2011-03 29502700.0000 1188600.0000 4142000.0000 -4900800.0000
2010-06 75830200.0000 2921400.0000 5850800.0000 -1882200.0000
2010-09 137000000.0000 15044200.0000 9425100.0000 -2006900.0000
2010-03 22459300.0000 666900.0000 2982100.0000 -1776700.0000
2009-12 99358900.0000 3641200.0000 8698500.0000 1698600.0000
2008-12 68672300.0000 2805500.0000 5465000.0000 280700.0000
2009-09 61580600.0000 2560000.0000 6454500.0000 1587200.0000
2007-12 32143000.0000 1426800.0000 2157100.0000 -29100.0000
2025-06 686000000.0000 58332600.0000 78704900.0000 -4706400.0000
2025-09 893000000.0000 87104100.0000 117000000.0000 -5919700.0000