亚光科技(300123)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 952000000.0000 -40.09 -905000000.0000 246.74 -906000000.0000 243.18 -905000000.0000 231.50
2024-09-30 730000000.0000 -32.16 -57843000.0000 -319.33 -52457500.0000 -244.25 -66402100.0000 -506.10
2025-03-31 263000000.0000 18.47 -16013000.0000 162.72 -16582300.0000 1072.97 -20666100.0000 175.29
2024-03-31 222000000.0000 -30.19 -6095100.0000 -139.57 -1413700.0000 -109.16 -7507000.0000 -189.15
2024-06-30 557000000.0000 -21.33 -5729700.0000 -136.76 -18600.0000 -100.07 -16310700.0000 -218.48
2023-09-30 1076000000.0000 16.70 26372300.0000 -121.10 36366500.0000 -125.43 16351000.0000 -110.55
2023-12-31 1589000000.0000 -5.75 -261000000.0000 -76.44 -264000000.0000 -77.61 -273000000.0000 -77.19
2023-03-31 318000000.0000 16.48 15404100.0000 -130.47 15429800.0000 -130.41 8421100.0000 -115.55
2023-06-30 708000000.0000 13.10 15586500.0000 -124.92 25584600.0000 -128.91 13767000.0000 -114.25
2022-12-31 1686000000.0000 6.17 -1108000000.0000 -6.10 -1179000000.0000 0.77 -1197000000.0000 0.76
2022-09-30 922000000.0000 -13.26 -125000000.0000 -702.73 -143000000.0000 -394.80 -155000000.0000 -1023.72
2022-03-31 273000000.0000 -24.17 -50549200.0000 -277.22 -50731000.0000 -273.29 -54158400.0000 -363.97
2022-06-30 626000000.0000 -12.93 -62543300.0000 -240.96 -88512200.0000 -222.41 -96619500.0000 -269.04
2021-09-30 1063000000.0000 -21.20 20738800.0000 -73.47 48507900.0000 -41.58 16779900.0000 -71.81
2021-12-31 1588000000.0000 -12.41 -1180000000.0000 -1703.78 -1170000000.0000 -1929.27 -1188000000.0000 -4042.56
2021-03-31 360000000.0000 -18.00 28524100.0000 -9.94 29274400.0000 -10.12 20517100.0000 -36.10
2021-06-30 719000000.0000 -20.99 44369300.0000 -35.70 72307200.0000 -2.27 57157100.0000 0.47
2020-12-31 1813000000.0000 -17.82 73576300.0000 -61.28 63960100.0000 -66.16 30132700.0000 -89.28
2020-09-30 1349000000.0000 14.23 78181500.0000 -47.17 83038600.0000 -44.27 59524200.0000 -57.18
2020-06-30 910000000.0000 41.09 69007700.0000 -25.50 73988600.0000 -21.12 56889800.0000 -32.23
2019-12-31 2206000000.0000 56.23 190000000.0000 0.00 189000000.0000 -4.06 281000000.0000 81.29
2020-03-31 439000000.0000 52.96 31671700.0000 -34.21 32570600.0000 -32.53 32105900.0000 -24.73
2019-09-30 1181000000.0000 41.78 148000000.0000 37.04 149000000.0000 30.70 139000000.0000 40.34
2019-06-30 645000000.0000 12.76 92623000.0000 34.30 93798100.0000 28.55 83947300.0000 40.96
2019-03-31 287000000.0000 33.49 48137300.0000 86.62 48273100.0000 84.24 42652600.0000 87.42
2018-12-31 1412000000.0000 34.86 190000000.0000 54.47 197000000.0000 58.87 155000000.0000 50.49
2018-09-30 833000000.0000 94.17 108000000.0000 489.49 114000000.0000 328.85 99047100.0000 407.92
2018-06-30 572000000.0000 112.64 68965100.0000 742.79 72968800.0000 515.20 59554200.0000 516.01
2017-12-31 1047000000.0000 78.36 123000000.0000 2390.48 124000000.0000 467.66 103000000.0000 571.50
2018-03-31 215000000.0000 44.30 25793900.0000 -449.75 26200800.0000 -627.41 22757800.0000 -577.91
2017-09-30 429000000.0000 6.45 18321000.0000 256.80 26582500.0000 163.03 19500500.0000 139.83
2017-06-30 269000000.0000 8.91 8183000.0000 123.27 11861000.0000 76.51 9667700.0000 102.27
2016-09-30 403000000.0000 22.87 5134800.0000 366.93 10106300.0000 55.85 8131100.0000 76.66
2016-12-31 587000000.0000 32.81 4938800.0000 -48.17 21844000.0000 12.38 15338900.0000 4.42
2017-03-31 149000000.0000 85.66 -7375000.0000 -31.17 -4967800.0000 -48.54 -4761900.0000 -51.02
2016-06-30 247000000.0000 42.77 3665100.0000 -131.64 6719600.0000 -190.44 4779600.0000 -157.01
2016-03-31 80253000.0000 28.79 -10714100.0000 2.53 -9653400.0000 62.56 -9722200.0000 58.63
2015-09-30 328000000.0000 26.64 1099700.0000 -91.67 6484800.0000 -74.52 4602800.0000 -80.08
2015-12-31 442000000.0000 14.51 9528000.0000 -748.78 19437900.0000 -27.85 14689100.0000 -30.33
2015-03-31 62312500.0000 -38.91 -10450000.0000 -220.16 -5938300.0000 -142.13 -6128700.0000 -155.18
2015-06-30 173000000.0000 -8.95 -11584100.0000 -212.08 -7429700.0000 -141.37 -8384400.0000 -152.46
2014-09-30 259000000.0000 -34.10 13201900.0000 -71.10 25454900.0000 -49.87 23101000.0000 -46.98
2014-12-31 386000000.0000 -43.24 -1468600.0000 -102.54 26942000.0000 -62.43 21084900.0000 -65.47
2014-03-31 102000000.0000 -1.92 8696600.0000 -23.26 14095600.0000 10.40 11106100.0000 1.27
2013-12-31 680000000.0000 17.24 57732700.0000 -5.09 71715200.0000 8.67 61064800.0000 11.11
2014-06-30 190000000.0000 -25.78 10335600.0000 -67.96 17959500.0000 -48.12 15982100.0000 -46.53
2013-06-30 256000000.0000 31.96 32257700.0000 4.67 34618400.0000 8.70 29892300.0000 11.31
2013-09-30 393000000.0000 18.73 45686100.0000 14.97 50774800.0000 18.67 43574000.0000 20.13
2013-03-31 104000000.0000 20.91 11332300.0000 10.52 12767800.0000 13.18 10966500.0000 12.25
2012-12-31 580000000.0000 46.46 60829400.0000 28.72 65994900.0000 26.40 54960600.0000 24.84
2012-09-30 331000000.0000 47.11 39738700.0000 25.85 42785400.0000 23.56 36273500.0000 26.16
2012-06-30 194000000.0000 41.61 30818600.0000 23.31 31847300.0000 23.19 26853900.0000 22.72
2011-12-31 396000000.0000 62.30 47255700.0000 30.26 52211400.0000 43.63 44025200.0000 37.69
2012-03-31 86014500.0000 58.24 10253400.0000 34.31 11280800.0000 28.49 9769700.0000 28.38
2011-06-30 137000000.0000 24.55 24992300.0000 33.56 25852900.0000 35.51 21882400.0000 34.79
2011-09-30 225000000.0000 38.89 31575500.0000 27.07 34626500.0000 37.19 28750900.0000 29.21
2010-12-31 244000000.0000 34.07 36278000.0000 21.05 36352200.0000 11.37 31973900.0000 14.05
2011-03-31 54355500.0000 52.05 7634400.0000 48.77 8779300.0000 55.60 7609700.0000 63.41
2010-09-30 162000000.0000 33.88 24848100.0000 71.14 25239000.0000 41.09 22250500.0000 43.31
2010-03-31 35747800.0000 -- 5131800.0000 -- 5642200.0000 -- 4656800.0000 --
2010-06-30 110000000.0000 -- 18712900.0000 -- 19078500.0000 -- 16233900.0000 --
2009-09-30 121000000.0000 -- 14519000.0000 -- 17888300.0000 -- 15526000.0000 --
2009-12-31 182000000.0000 28.17 29969200.0000 41.02 32641100.0000 46.08 28034300.0000 46.78
2008-12-31 142000000.0000 51.96 21251900.0000 121.79 22344400.0000 140.92 19100100.0000 210.78
2007-12-31 93446200.0000 -- 9581900.0000 -- 9274800.0000 -- 6145800.0000 --
2025-06-30 511000000.0000 -8.26 -28965800.0000 405.54 -29553000.0000 158787.10 -33547700.0000 105.68
2025-09-30 667000000.0000 -8.63 -83396300.0000 44.18 -84518000.0000 61.12 -88427600.0000 33.17

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -100.74 -95.17 -17.47 -45.3700 1.4000 0.60 0.18
2024-09 -13.84 -7.19 -0.88 -3.3600 0.9000 0.55 0.12
2025-03 -7.22 -6.31 -0.32 -1.7500 0.3800 0.70 0.05
2024-03 -4.50 -0.64 -0.02 -0.5100 0.2400 0.53 0.04
2024-06 -2.33 0.00 0.00 -1.1800 0.6600 0.64 0.09
2023-09 -0.19 3.38 0.56 -0.0700 1.2100 0.85 0.17
2023-12 -19.89 -16.61 -4.21 -10.9900 1.9800 0.97 0.25
2023-03 2.83 4.85 0.23 0.7100 0.3400 0.80 0.05
2023-06 -1.55 3.61 0.39 0.2600 0.8000 0.86 0.11
2022-12 -67.44 -69.93 -17.32 -36.4900 2.0400 1.19 0.25
2022-09 -14.86 -15.51 -1.88 -0.0200 0.8400 0.86 0.12
2022-03 -20.51 -18.58 -0.64 -1.4100 0.2800 0.83 0.03
2022-06 -11.50 -14.14 -1.15 -2.5600 0.6000 0.89 0.08
2021-09 1.03 4.56 0.55 0.2000 0.7000 1.01 0.12
2021-12 -74.62 -73.68 -15.36 -26.6300 1.5600 1.27 0.21
2021-03 6.94 8.13 0.34 0.4000 0.2400 1.10 0.04
2021-06 5.29 10.06 0.84 0.9700 0.4700 1.04 0.08
2020-12 3.03 3.53 0.78 0.7100 1.4900 1.49 0.22
2020-09 4.67 6.16 1.03 1.0100 0.9800 1.32 0.17
2020-06 6.48 8.13 0.90 1.0000 0.6900 1.38 0.11
2019-12 8.11 8.57 2.47 5.7600 2.1700 1.92 0.29
2020-03 6.61 7.42 0.42 0.6200 0.3800 1.35 0.06
2019-09 11.94 12.62 2.01 2.7000 1.0800 1.28 0.16
2019-06 13.64 14.54 1.30 1.5800 0.5900 1.10 0.09
2019-03 15.68 16.82 0.63 0.8300 0.2700 -- 0.04
2018-12 12.89 13.95 2.67 3.4200 1.4500 1.37 0.19
2018-09 11.76 13.69 1.62 1.8900 0.8800 1.06 0.12
2018-06 11.36 12.76 1.03 1.1300 0.6400 1.06 0.08
2017-12 10.22 11.84 1.89 4.7400 1.4500 1.80 0.16
2018-03 10.70 12.19 0.39 0.4100 0.2400 0.82 0.03
2017-09 3.50 6.20 0.41 1.6200 0.5300 1.02 0.07
2017-06 2.23 4.41 0.54 0.7800 0.4500 2.62 0.12
2016-09 1.24 2.51 0.48 1.0100 0.7400 2.97 0.19
2016-12 0.85 3.72 1.00 1.7800 1.1200 3.95 0.27
2017-03 -4.70 -3.33 -0.24 -0.3800 0.2900 3.15 0.07
2016-06 1.62 2.72 0.36 0.5800 0.4900 3.30 0.13
2016-03 -13.35 -12.03 -0.55 -1.1500 0.1600 2.43 0.05
2015-09 0.30 1.98 0.42 0.4800 0.8000 3.37 0.21
2015-12 2.26 4.40 1.08 1.4100 0.9500 3.89 0.25
2015-03 -16.77 -9.53 -0.40 -0.6500 0.1500 2.09 0.04
2015-06 -6.36 -4.29 -0.50 -0.7700 0.4200 2.69 0.12
2014-09 5.02 9.83 1.77 5.0000 0.5900 2.41 0.18
2014-12 -0.52 6.98 1.85 2.3800 0.9800 3.08 0.26
2014-03 8.95 13.82 1.08 1.2000 0.2600 3.06 0.08
2013-12 8.53 10.55 5.31 6.8800 1.6800 6.18 0.50
2014-06 5.26 9.45 1.37 1.7200 0.4800 2.63 0.15
2013-06 12.50 13.52 2.39 3.4300 0.5400 5.05 0.18
2013-09 11.70 12.92 3.38 4.9800 0.7600 5.05 0.26
2013-03 11.02 12.28 0.91 1.2700 0.2400 5.55 0.07
2012-12 10.52 11.38 4.76 6.5600 1.5700 8.01 0.42
2012-09 12.08 12.93 3.37 4.3400 0.8300 6.05 0.26
2012-06 15.98 16.42 2.50 3.2300 0.4500 5.27 0.15
2011-12 11.87 13.18 4.20 5.4900 1.8100 6.56 0.32
2012-03 11.96 13.11 0.88 1.1900 0.2300 4.77 0.07
2011-06 18.25 18.87 2.33 2.7600 0.7900 5.30 0.12
2011-09 14.22 15.39 3.09 3.6200 0.9600 5.26 0.20
2010-12 15.16 14.90 3.73 9.7500 2.3900 6.47 0.25
2011-03 14.05 16.15 0.86 0.9700 0.4200 3.56 0.05
2010-09 15.43 15.58 2.72 -- 1.5300 8.65 0.17
2010-03 14.36 15.78 -- 2.7800 -- -- --
2010-06 17.09 17.34 5.89 9.3600 1.2300 8.80 0.34
2009-09 12.40 14.78 -- -- -- -- --
2009-12 16.48 17.93 11.49 24.2000 2.1100 9.15 0.64
2008-12 15.49 15.74 10.95 34.6700 1.9200 11.14 0.70
2007-12 10.25 9.93 5.01 27.4600 1.5000 9.00 0.51
2025-06 -8.02 -5.78 -0.60 -2.7100 0.7100 0.68 0.10
2025-09 -15.29 -12.67 -1.74 -- -- -- 0.14

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 66.22 33.76 0.9400 0.7300
2024-09 56.78 43.22 1.0300 0.7900
2025-03 66.86 33.14 0.9600 0.7500
2024-03 56.16 43.85 1.0400 0.7900
2024-06 55.72 44.30 1.0300 0.7900
2023-09 54.02 45.98 1.0900 0.8200
2023-12 57.01 42.98 1.0400 0.8300
2023-03 55.59 44.41 1.0400 0.7800
2023-06 54.58 45.42 1.0700 0.8100
2022-12 57.38 42.64 1.0200 0.8000
2022-09 47.97 52.03 1.1100 0.7800
2022-03 48.82 51.18 1.0000 0.7400
2022-06 47.62 52.40 1.1100 0.8100
2021-09 39.40 60.60 1.2400 0.8200
2021-12 45.93 54.07 1.0300 0.7700
2021-03 37.24 62.76 1.4200 0.9900
2021-06 37.49 62.51 1.3700 0.9300
2020-12 35.65 64.35 1.4100 1.0000
2020-09 33.49 66.51 1.6700 1.0700
2020-06 35.04 64.96 1.4300 0.9500
2019-12 33.67 66.33 1.5100 1.0000
2020-03 34.12 65.88 1.5000 0.9400
2019-09 33.12 66.88 1.6700 1.0300
2019-06 32.16 67.83 1.7100 1.0900
2019-03 36.71 63.29 1.5200 1.0900
2018-12 34.79 65.21 1.6700 1.2200
2018-09 32.46 67.54 1.6300 0.9800
2018-06 33.42 66.60 1.4500 0.9300
2017-12 28.64 71.38 1.4400 1.0000
2018-03 29.59 70.43 1.4300 0.9500
2017-09 28.98 71.02 1.6000 0.9600
2017-06 45.41 54.59 1.1400 0.4100
2016-09 46.93 53.02 1.1300 0.4000
2016-12 45.92 54.08 1.0200 0.4200
2017-03 42.79 57.21 1.0100 0.3200
2016-06 48.98 51.02 1.0300 0.3200
2016-03 46.03 53.97 1.1900 0.3500
2015-09 38.44 61.56 1.3000 0.4100
2015-12 46.64 53.36 1.2200 0.5300
2015-03 36.40 63.60 1.3300 0.4500
2015-06 36.87 63.13 1.3200 0.4500
2014-09 35.16 64.84 1.4800 0.5400
2014-12 34.91 65.09 1.4100 0.5700
2014-03 28.29 71.79 1.7300 0.6800
2013-12 32.59 67.33 1.6200 0.6800
2014-06 28.82 71.18 1.6700 0.6200
2013-06 39.43 60.57 1.5700 0.7200
2013-09 39.83 60.17 1.4600 0.5200
2013-03 37.54 62.46 1.6400 0.8200
2012-12 38.00 62.08 1.6500 0.9100
2012-09 33.70 66.30 1.8300 0.7800
2012-06 34.59 65.41 1.9100 0.9200
2011-12 33.98 65.94 1.9900 1.2600
2012-03 35.44 64.56 1.8900 1.1300
2011-06 28.26 71.74 2.7900 1.9200
2011-09 28.34 71.66 2.6600 1.6500
2010-12 19.59 80.41 4.0100 3.4300
2011-03 22.81 77.29 3.4700 2.8100
2010-09 16.50 83.50 4.9900 4.2700
2010-03 -- -- -- --
2010-06 43.83 56.17 1.2000 0.5900
2009-09 -- -- -- --
2009-12 41.90 58.10 1.3000 0.6300
2008-12 62.75 37.38 0.8200 0.2500
2007-12 72.97 27.10 0.6800 0.2800
2025-06 65.57 34.43 0.9600 0.7500
2025-09 0.00 0.00 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 1911000000.0000 48918400.0000 165000000.0000 156000000.0000
2024-09 831000000.0000 22818600.0000 108000000.0000 110000000.0000
2025-03 282000000.0000 5483800.0000 31622400.0000 32938400.0000
2024-03 232000000.0000 9118800.0000 32660500.0000 25895200.0000
2024-06 570000000.0000 15959100.0000 63811900.0000 68056600.0000
2023-09 1078000000.0000 36465900.0000 143000000.0000 110000000.0000
2023-12 1905000000.0000 69032700.0000 188000000.0000 189000000.0000
2023-03 309000000.0000 14965700.0000 45740000.0000 34367000.0000
2023-06 719000000.0000 25696700.0000 94987700.0000 77646800.0000
2022-12 2823000000.0000 91224000.0000 178000000.0000 174000000.0000
2022-09 1059000000.0000 46006500.0000 134000000.0000 124000000.0000
2022-03 329000000.0000 18555800.0000 51480700.0000 32585400.0000
2022-06 698000000.0000 29943600.0000 92026500.0000 78394200.0000
2021-09 1052000000.0000 43817600.0000 145000000.0000 81583900.0000
2021-12 2773000000.0000 72411600.0000 163000000.0000 129000000.0000
2021-03 335000000.0000 14550900.0000 43402200.0000 22386900.0000
2021-06 681000000.0000 27229300.0000 94573300.0000 49157400.0000
2020-12 1758000000.0000 53178700.0000 161000000.0000 115000000.0000
2020-09 1286000000.0000 35341700.0000 185000000.0000 65746800.0000
2020-06 851000000.0000 25299300.0000 104000000.0000 54244000.0000
2019-12 2027000000.0000 57975500.0000 115000000.0000 104000000.0000
2020-03 410000000.0000 14048200.0000 23111900.0000 17918700.0000
2019-09 1040000000.0000 36474800.0000 79178900.0000 46920200.0000
2019-06 557000000.0000 22822800.0000 47038300.0000 23548400.0000
2019-03 242000000.0000 10691800.0000 15106700.0000 11398000.0000
2018-12 1230000000.0000 49285000.0000 118000000.0000 76383000.0000
2018-09 735000000.0000 33620400.0000 52102200.0000 25237800.0000
2018-06 507000000.0000 21395100.0000 36018100.0000 12763500.0000
2017-12 940000000.0000 30914500.0000 87246900.0000 33694800.0000
2018-03 192000000.0000 12089000.0000 13377500.0000 10036100.0000
2017-09 414000000.0000 18564100.0000 40178200.0000 22115600.0000
2017-06 263000000.0000 11941000.0000 30176200.0000 14850100.0000
2016-09 398000000.0000 19845100.0000 57295600.0000 18759900.0000
2016-12 582000000.0000 26061600.0000 77083000.0000 25135700.0000
2017-03 156000000.0000 6571900.0000 14425900.0000 7296700.0000
2016-06 243000000.0000 10133100.0000 35424000.0000 11614800.0000
2016-03 90967000.0000 4437300.0000 14667200.0000 6324100.0000
2015-09 327000000.0000 15901400.0000 39701000.0000 15974800.0000
2015-12 432000000.0000 27200900.0000 54851100.0000 18800000.0000
2015-03 72762500.0000 4849300.0000 14048800.0000 4685900.0000
2015-06 184000000.0000 9759800.0000 28039100.0000 10890800.0000
2014-09 246000000.0000 21691400.0000 33796000.0000 10242100.0000
2014-12 388000000.0000 31963400.0000 46781100.0000 15230100.0000
2014-03 92873900.0000 6465600.0000 9908700.0000 3428300.0000
2013-12 622000000.0000 43981100.0000 55498700.0000 11044500.0000
2014-06 180000000.0000 14545000.0000 20469800.0000 6364600.0000
2013-06 224000000.0000 17792600.0000 23701400.0000 3302700.0000
2013-09 347000000.0000 27257000.0000 36495800.0000 7378300.0000
2013-03 92543800.0000 7275400.0000 11642800.0000 1247100.0000
2012-12 519000000.0000 43049600.0000 51288200.0000 1427100.0000
2012-09 291000000.0000 23311000.0000 35153400.0000 -1187500.0000
2012-06 163000000.0000 14361600.0000 23975500.0000 -1408400.0000
2011-12 349000000.0000 26850400.0000 43802300.0000 3240400.0000
2012-03 75726400.0000 5671200.0000 12150800.0000 -632900.0000
2011-06 112000000.0000 9242400.0000 17892000.0000 1721700.0000
2011-09 193000000.0000 18096600.0000 26808500.0000 -4980800.0000
2010-12 207000000.0000 14267100.0000 37803900.0000 3975500.0000
2011-03 46721200.0000 5214400.0000 7901500.0000 -1743500.0000
2010-09 137000000.0000 8323600.0000 22762400.0000 3405500.0000
2010-03 30616000.0000 3300600.0000 4444500.0000 847000.0000
2010-06 91200900.0000 5157100.0000 13954800.0000 2457500.0000
2009-09 106000000.0000 7542300.0000 15798600.0000 2264100.0000
2009-12 152000000.0000 10712500.0000 19799400.0000 3905000.0000
2008-12 120000000.0000 5884000.0000 13702500.0000 4521900.0000
2007-12 83864300.0000 6552800.0000 12559300.0000 1889200.0000
2025-06 552000000.0000 10493800.0000 64126000.0000 70712000.0000
2025-09 769000000.0000 16339800.0000 92311800.0000 101000000.0000