创世纪(300083)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 1048000000.0000 22.43 115000000.0000 58.29 118000000.0000 53.68 101000000.0000 59.89
2024-09-30 3276000000.0000 17.59 317000000.0000 52.40 316000000.0000 60.41 211000000.0000 21.26
2024-12-31 4605000000.0000 30.49 361000000.0000 93.05 356000000.0000 98.88 248000000.0000 21.57
2024-03-31 856000000.0000 -24.31 72652600.0000 -52.82 76783200.0000 -50.78 63167300.0000 -50.65
2024-06-30 2061000000.0000 0.29 201000000.0000 -19.28 203000000.0000 -14.71 165000000.0000 -23.96
2023-09-30 2786000000.0000 -28.21 208000000.0000 -62.52 197000000.0000 -63.65 174000000.0000 -60.27
2023-06-30 2055000000.0000 -19.60 249000000.0000 -35.32 238000000.0000 -34.25 217000000.0000 -22.50
2023-12-31 3529000000.0000 -22.05 187000000.0000 -59.52 179000000.0000 -56.66 204000000.0000 -38.92
2023-03-31 1131000000.0000 -12.46 154000000.0000 -25.60 156000000.0000 -24.64 128000000.0000 -24.71
2022-12-31 4527000000.0000 -13.97 462000000.0000 -23.51 413000000.0000 -33.17 334000000.0000 -32.80
2022-09-30 3881000000.0000 -5.76 555000000.0000 15.15 542000000.0000 8.40 438000000.0000 8.15
2022-06-30 2556000000.0000 9.09 385000000.0000 38.49 362000000.0000 21.48 280000000.0000 12.90
2021-12-31 5262000000.0000 53.59 604000000.0000 -195.72 618000000.0000 -197.48 497000000.0000 -171.20
2022-03-31 1292000000.0000 13.33 207000000.0000 40.82 207000000.0000 29.38 170000000.0000 26.87
2021-09-30 4118000000.0000 66.25 482000000.0000 178.61 500000000.0000 179.33 405000000.0000 181.25
2021-06-30 2343000000.0000 51.36 278000000.0000 54.44 298000000.0000 66.48 248000000.0000 74.65
2021-03-31 1140000000.0000 125.30 147000000.0000 419.42 160000000.0000 467.47 134000000.0000 682.80
2020-12-31 3426000000.0000 -36.86 -631000000.0000 -1273.84 -634000000.0000 -1643.25 -698000000.0000 34463.01
2020-09-30 2477000000.0000 -43.47 173000000.0000 -385.41 179000000.0000 -417.23 144000000.0000 -265.65
2020-06-30 1548000000.0000 -47.36 180000000.0000 367.22 179000000.0000 353.71 142000000.0000 1168.63
2019-12-31 5426000000.0000 -1.47 53755000.0000 -101.92 41082100.0000 -101.46 -2019500.0000 -99.93
2020-03-31 506000000.0000 -63.09 28300900.0000 25.68 28195400.0000 25.70 17118100.0000 139.48
2019-03-31 1371000000.0000 7.53 22518500.0000 -15.62 22430600.0000 -15.78 7148000.0000 9.72
2019-06-30 2941000000.0000 -2.52 38526100.0000 -44.77 39452300.0000 -43.93 11193200.0000 -53.85
2019-09-30 4382000000.0000 5.21 -60614000.0000 23.75 -56426700.0000 15.88 -86932000.0000 -15.60
2018-12-31 5507000000.0000 -14.25 -2803000000.0000 -610.56 -2810000000.0000 -611.84 -2868000000.0000 -722.13
2018-09-30 4165000000.0000 -10.76 -48981400.0000 -110.04 -48696100.0000 -109.98 -103000000.0000 -124.64
2018-06-30 3017000000.0000 -4.71 69753000.0000 -80.07 70365700.0000 -79.95 24253400.0000 -92.00
2018-03-31 1275000000.0000 -21.88 26687800.0000 -79.15 26633000.0000 -84.15 6514500.0000 -95.60
2017-09-30 4667000000.0000 31.87 488000000.0000 343.64 488000000.0000 234.25 418000000.0000 423.71
2017-12-31 6422000000.0000 25.04 549000000.0000 273.47 549000000.0000 158.96 461000000.0000 251.91
2017-06-30 3166000000.0000 31.92 350000000.0000 286.48 351000000.0000 234.29 303000000.0000 501.13
2017-03-31 1632000000.0000 33.01 128000000.0000 209.68 168000000.0000 220.26 148000000.0000 419.73
2016-12-31 5136000000.0000 43.99 147000000.0000 -128.05 212000000.0000 -142.32 131000000.0000 -127.75
2016-09-30 3539000000.0000 46.12 110000000.0000 -150.23 146000000.0000 -170.87 79815300.0000 -138.75
2016-03-31 1227000000.0000 51.86 41333200.0000 -156.27 52457500.0000 -173.10 28476100.0000 -138.63
2016-06-30 2400000000.0000 70.33 90560900.0000 -153.27 105000000.0000 -162.13 50404900.0000 -129.83
2015-12-31 3567000000.0000 -10.40 -524000000.0000 -760.98 -501000000.0000 -692.72 -472000000.0000 -744.49
2015-09-30 2422000000.0000 -13.75 -219000000.0000 -634.23 -206000000.0000 -653.20 -206000000.0000 -781.42
2015-06-30 1409000000.0000 -22.15 -170000000.0000 -669.67 -169000000.0000 -688.75 -169000000.0000 -830.65
2015-03-31 808000000.0000 6.32 -73449100.0000 -305.67 -71761400.0000 -298.75 -73718800.0000 -364.06
2014-09-30 2808000000.0000 16.76 40993600.0000 -63.72 37238100.0000 -66.15 30230800.0000 -67.83
2014-12-31 3981000000.0000 21.45 79275800.0000 -50.76 84525200.0000 -44.39 73236600.0000 -42.33
2014-06-30 1810000000.0000 21.31 29841800.0000 -53.58 28705000.0000 -55.98 23130100.0000 -58.28
2014-03-31 760000000.0000 26.04 35711700.0000 17.22 36105600.0000 14.31 27917300.0000 5.14
2013-12-31 3278000000.0000 61.56 161000000.0000 54.81 152000000.0000 36.94 127000000.0000 31.13
2013-09-30 2405000000.0000 76.97 113000000.0000 105.90 110000000.0000 90.12 93966900.0000 85.93
2012-12-31 2029000000.0000 51.19 104000000.0000 38.81 111000000.0000 43.29 96849400.0000 48.78
2013-06-30 1492000000.0000 80.63 64281100.0000 156.01 65213200.0000 163.29 55439800.0000 157.51
2013-03-31 603000000.0000 81.63 30465900.0000 124.80 31586200.0000 132.21 26552600.0000 131.01
2012-09-30 1359000000.0000 50.50 54881900.0000 5.27 57858400.0000 8.44 50539400.0000 13.90
2012-06-30 826000000.0000 59.46 25108600.0000 3.36 24768800.0000 -2.17 21529100.0000 5.69
2012-03-31 332000000.0000 32.80 13552700.0000 14.16 13602400.0000 8.96 11493900.0000 8.40
2011-12-31 1342000000.0000 39.79 74924600.0000 -7.20 77466700.0000 -10.57 65096700.0000 -13.51
2011-09-30 903000000.0000 38.92 52134300.0000 -9.69 53355100.0000 -15.95 44370300.0000 -19.55
2011-06-30 518000000.0000 31.47 24293200.0000 -26.18 25318100.0000 -33.19 20370900.0000 -37.42
2010-12-31 960000000.0000 33.52 80733800.0000 5.78 86619500.0000 9.48 75262500.0000 7.71
2011-03-31 250000000.0000 33.69 11871800.0000 -33.81 12484100.0000 -30.89 10603400.0000 -29.56
2010-06-30 394000000.0000 17.96 32908900.0000 11.42 37893400.0000 22.43 32550600.0000 37.37
2010-09-30 650000000.0000 31.31 57730400.0000 10.14 63479900.0000 17.52 55151500.0000 34.06
2010-03-31 187000000.0000 13.33 17935200.0000 20.10 18063700.0000 19.54 15053700.0000 17.21
2009-12-31 719000000.0000 33.89 76323400.0000 67.33 79119900.0000 70.60 69875000.0000 72.37
2009-06-30 334000000.0000 -- 29534900.0000 -- 30951500.0000 -- 23695500.0000 --
2009-09-30 495000000.0000 -- 52416900.0000 -- 54014800.0000 -- 41140400.0000 --
2009-03-31 165000000.0000 -- 14933600.0000 -- 15110500.0000 -- 12843900.0000 --
2008-12-31 537000000.0000 113.10 45613300.0000 8.78 46378700.0000 7.70 40537300.0000 7.47
2007-12-31 252000000.0000 -- 41930000.0000 -- 43061200.0000 -- 37718000.0000 --
2025-06-30 2441000000.0000 18.44 275000000.0000 36.82 273000000.0000 34.48 238000000.0000 44.24
2025-09-30 3826000000.0000 16.79 413000000.0000 30.28 410000000.0000 29.75 356000000.0000 68.72

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 10.31 11.26 1.04 1.9200 0.3400 2.78 0.09
2024-09 6.84 9.65 3.03 4.0300 1.5700 2.65 0.31
2024-12 5.73 7.73 3.36 4.7300 2.0200 2.81 0.43
2024-03 4.91 8.97 0.81 1.2000 0.4700 2.11 0.09
2024-06 6.74 9.85 2.03 3.1800 1.1200 2.48 0.21
2023-09 2.80 7.07 2.21 3.4300 1.6000 2.29 0.31
2023-06 7.74 11.58 2.50 4.3300 1.1100 2.48 0.22
2023-12 -0.91 5.07 2.12 4.1000 1.8500 2.28 0.42
2023-03 11.05 13.79 1.72 2.5900 0.5700 2.62 0.12
2022-12 4.86 9.12 4.69 10.3600 1.6900 3.45 0.51
2022-09 9.40 13.97 5.91 13.3500 1.4400 3.54 0.42
2022-06 10.95 14.16 4.05 8.5500 0.8400 4.06 0.29
2021-12 6.90 11.74 7.01 19.0600 1.9600 4.82 0.60
2022-03 12.69 16.02 2.15 5.1400 0.4100 4.31 0.13
2021-09 7.58 12.14 5.56 16.5000 1.6300 4.12 0.46
2021-06 7.38 12.72 3.08 10.0900 0.9100 3.84 0.24
2021-03 10.35 14.04 1.65 5.2400 0.5000 3.48 0.12
2020-12 -22.12 -18.51 -8.32 -28.7600 1.9700 2.77 0.45
2020-09 1.82 7.23 2.29 6.1600 1.3300 2.20 0.32
2020-06 5.68 11.56 2.52 4.9100 0.9200 2.29 0.22
2019-12 -3.91 0.76 0.56 0.4600 2.8100 3.65 0.74
2020-03 2.57 5.57 0.40 0.5100 0.2700 1.52 0.07
2019-03 1.39 1.64 0.26 0.3100 0.5900 3.45 0.16
2019-06 1.53 1.34 0.46 0.4900 1.1800 3.66 0.34
2019-09 -1.28 -1.29 -0.71 -3.0700 2.0000 3.62 0.55
2018-12 -51.81 -51.03 -33.39 -69.0300 1.6300 3.39 0.65
2018-09 -3.24 -1.17 -0.43 -1.8400 0.8900 3.36 0.36
2018-06 0.73 2.33 0.61 0.4700 0.6200 3.47 0.26
2018-03 0.24 2.09 0.24 0.1300 0.2700 3.36 0.11
2017-09 7.93 10.46 4.26 7.8600 0.9900 5.19 0.41
2017-12 5.98 8.55 4.91 8.6200 1.4200 4.58 0.57
2017-06 8.65 11.09 3.27 5.7400 0.7300 4.69 0.30
2017-03 7.90 10.29 1.69 2.8400 0.4300 5.06 0.16
2016-12 3.15 4.13 2.20 2.6000 1.7700 4.45 0.53
2016-09 3.08 4.13 1.52 1.5900 1.2700 4.51 0.37
2016-03 3.34 4.28 0.62 0.5700 0.5700 4.48 0.15
2016-06 3.75 4.38 1.19 1.0100 0.9700 4.16 0.27
2015-12 -14.66 -14.05 -5.71 -27.5200 2.6700 4.00 0.41
2015-09 -9.04 -8.51 -4.70 -11.3900 2.4700 4.68 0.55
2015-06 -12.14 -11.99 -3.95 -9.8500 1.6100 4.90 0.33
2015-03 -9.03 -8.88 -1.65 -5.0500 0.9900 5.38 0.19
2014-09 1.42 1.33 1.06 2.1500 4.8500 8.05 0.80
2014-12 2.01 2.12 2.25 5.1300 5.9200 7.50 1.06
2014-06 1.66 1.59 0.88 1.6400 3.2700 7.00 0.56
2014-03 4.74 4.75 1.22 1.9600 1.3900 7.12 0.26
2013-12 4.91 4.64 5.60 9.3800 6.6800 9.25 1.21
2013-09 4.70 4.57 4.25 6.9900 4.4400 11.88 0.93
2012-12 5.13 5.47 5.38 7.6900 5.0900 8.02 0.98
2013-06 4.29 4.37 2.50 4.1700 2.4500 10.34 0.57
2013-03 4.98 5.24 1.42 2.0100 1.0200 9.96 0.27
2012-09 4.05 4.26 3.18 4.0900 4.0400 9.65 0.75
2012-06 3.15 3.00 1.40 1.7600 2.4300 9.43 0.47
2012-03 4.22 4.10 0.84 0.9400 0.9700 8.54 0.21
2011-12 5.59 5.77 4.82 5.4800 5.6600 9.96 0.84
2011-09 5.76 5.91 3.25 3.7300 3.0600 11.09 0.55
2011-06 4.63 4.89 1.71 1.7300 2.0800 10.24 0.35
2010-12 8.44 9.02 6.06 9.6900 6.5600 15.75 0.67
2011-03 4.80 4.99 0.83 0.9000 1.1400 12.51 0.17
2010-06 8.38 9.62 2.87 11.5400 3.0800 14.17 0.30
2010-09 8.77 9.77 4.59 -- 4.2300 13.92 0.47
2010-03 9.63 9.66 4.01 6.0100 1.7200 14.68 0.41
2009-12 10.57 11.00 17.39 33.5700 5.5200 14.50 1.58
2009-06 8.98 9.27 -- 12.8000 -- -- --
2009-09 10.51 10.91 -- -- -- -- --
2009-03 9.09 9.16 -- 7.1700 -- -- --
2008-12 8.57 8.64 11.26 26.5000 4.4500 9.97 1.30
2007-12 16.67 17.09 17.43 33.9900 2.9400 5.05 1.02
2025-06 10.04 11.18 2.40 4.4900 0.7600 3.11 0.21
2025-09 10.01 10.72 3.55 -- -- -- 0.33

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 54.30 45.70 1.3700 0.6700
2024-09 50.57 49.43 1.3200 0.7800
2024-12 51.80 48.19 1.3600 0.7100
2024-03 47.04 52.96 1.4900 0.9900
2024-06 48.85 51.15 1.3800 0.9200
2023-09 45.67 54.32 1.6900 1.2300
2023-06 48.77 51.23 1.5900 1.0300
2023-12 41.90 58.10 1.6100 1.0400
2023-03 47.48 52.53 1.6200 1.0500
2022-12 47.68 52.32 1.5900 0.9600
2022-09 62.31 37.70 1.2400 0.7900
2022-06 63.01 37.00 1.2800 0.6900
2021-12 64.62 35.38 1.1900 0.6100
2022-03 65.06 34.94 1.4600 0.7700
2021-09 66.81 33.19 1.2100 0.7000
2021-06 70.99 29.01 1.1800 0.7100
2021-03 72.51 27.50 1.1700 0.8000
2020-12 72.72 27.29 0.9600 0.6100
2020-09 62.33 37.69 1.1200 0.7200
2020-06 59.11 40.89 1.1300 0.7500
2019-12 62.20 37.80 1.1400 0.7500
2020-03 60.86 39.14 1.1400 0.7300
2019-03 67.84 32.16 1.0600 0.5700
2019-06 68.02 31.98 1.0900 0.5400
2019-09 66.54 33.46 1.1600 0.6700
2018-12 67.16 32.83 0.9500 0.4900
2018-09 51.75 48.25 1.4200 0.5700
2018-06 50.96 49.04 1.4400 0.5900
2018-03 49.79 50.21 1.4800 0.5700
2017-09 51.75 48.25 1.3700 0.5600
2017-12 49.84 50.15 1.4200 0.6000
2017-06 49.63 50.37 1.3700 0.6000
2017-03 47.04 52.96 1.4000 0.6300
2016-12 46.88 53.11 1.4200 0.6400
2016-09 47.14 52.86 1.4100 0.6500
2016-03 40.43 59.57 1.5800 0.8700
2016-06 42.80 57.20 1.4300 0.7100
2015-12 43.19 56.81 1.4900 0.9400
2015-09 57.00 43.00 1.1200 0.5100
2015-06 55.12 44.90 1.1600 0.5500
2015-03 53.29 46.69 1.2500 0.7300
2014-09 58.79 41.21 1.0100 0.5400
2014-12 60.31 39.71 0.9500 0.5000
2014-06 55.60 44.40 1.1000 0.6700
2014-03 50.62 49.38 1.2700 0.7900
2013-12 47.72 52.28 1.2700 0.8500
2013-09 46.48 53.52 1.4000 0.8800
2012-12 36.69 63.31 1.7500 1.1500
2013-06 48.53 51.47 1.3700 0.7600
2013-03 39.94 60.06 1.6400 0.9000
2012-09 30.80 69.20 1.9900 1.3100
2012-06 30.54 69.46 2.0000 1.2700
2012-03 24.05 75.95 2.4500 1.4500
2011-12 24.46 75.48 2.4600 1.7500
2011-09 27.45 72.61 2.3800 1.4800
2011-06 20.85 79.15 3.1500 2.1800
2010-12 18.32 81.68 4.1700 3.4200
2011-03 21.30 78.70 3.3000 2.3800
2010-06 15.29 84.71 5.5200 4.7000
2010-09 17.56 82.51 4.6700 3.8300
2010-03 42.79 57.21 1.3300 0.7500
2009-12 46.59 53.41 1.3000 0.8900
2009-06 -- -- -- --
2009-09 -- -- -- --
2009-03 -- -- -- --
2008-12 58.01 41.99 1.2000 0.6100
2007-12 46.15 53.85 1.4300 0.8500
2025-06 53.06 46.94 1.4200 0.6800
2025-09 0.00 47.48 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 940000000.0000 39345300.0000 49808200.0000 4415700.0000
2024-09 3052000000.0000 179000000.0000 148000000.0000 32496000.0000
2024-12 4341000000.0000 177000000.0000 214000000.0000 38380900.0000
2024-03 814000000.0000 43176800.0000 46889300.0000 11135600.0000
2024-06 1922000000.0000 107000000.0000 92296600.0000 22994300.0000
2023-09 2708000000.0000 162000000.0000 159000000.0000 32274400.0000
2023-06 1896000000.0000 111000000.0000 108000000.0000 20368800.0000
2023-12 3561000000.0000 229000000.0000 217000000.0000 54420400.0000
2023-03 1006000000.0000 50242400.0000 54912200.0000 11342000.0000
2022-12 4307000000.0000 266000000.0000 284000000.0000 143000000.0000
2022-09 3516000000.0000 184000000.0000 213000000.0000 96387100.0000
2022-06 2276000000.0000 127000000.0000 140000000.0000 71931400.0000
2021-12 4899000000.0000 229000000.0000 384000000.0000 161000000.0000
2022-03 1128000000.0000 54124400.0000 67035200.0000 29591800.0000
2021-09 3806000000.0000 156000000.0000 254000000.0000 116000000.0000
2021-06 2170000000.0000 88859200.0000 155000000.0000 91316900.0000
2021-03 1022000000.0000 30535400.0000 77429200.0000 45722000.0000
2020-12 4184000000.0000 96720800.0000 334000000.0000 123000000.0000
2020-09 2432000000.0000 67952400.0000 205000000.0000 87236500.0000
2020-06 1460000000.0000 58678300.0000 132000000.0000 57459200.0000
2019-12 5638000000.0000 174000000.0000 346000000.0000 114000000.0000
2020-03 493000000.0000 21307200.0000 69616300.0000 28178900.0000
2019-03 1352000000.0000 34834400.0000 83286700.0000 29051400.0000
2019-06 2896000000.0000 87027900.0000 172000000.0000 56348800.0000
2019-09 4438000000.0000 142000000.0000 267000000.0000 84513300.0000
2018-12 8360000000.0000 270000000.0000 509000000.0000 104000000.0000
2018-09 4300000000.0000 189000000.0000 344000000.0000 82472000.0000
2018-06 2995000000.0000 120000000.0000 231000000.0000 48232200.0000
2018-03 1272000000.0000 52994500.0000 116000000.0000 22999100.0000
2017-09 4297000000.0000 216000000.0000 472000000.0000 27981000.0000
2017-12 6038000000.0000 265000000.0000 662000000.0000 53646600.0000
2017-06 2892000000.0000 129000000.0000 412000000.0000 21613500.0000
2017-03 1503000000.0000 52967800.0000 172000000.0000 5494000.0000
2016-12 4974000000.0000 193000000.0000 739000000.0000 44626900.0000
2016-09 3430000000.0000 129000000.0000 519000000.0000 17376500.0000
2016-03 1186000000.0000 35759600.0000 162000000.0000 5603400.0000
2016-06 2310000000.0000 78872000.0000 355000000.0000 20022000.0000
2015-12 4090000000.0000 150000000.0000 562000000.0000 46340900.0000
2015-09 2641000000.0000 105000000.0000 375000000.0000 24103700.0000
2015-06 1580000000.0000 69322800.0000 236000000.0000 23801400.0000
2015-03 881000000.0000 33905500.0000 120000000.0000 7997400.0000
2014-09 2768000000.0000 96692400.0000 309000000.0000 23794700.0000
2014-12 3901000000.0000 136000000.0000 431000000.0000 30863100.0000
2014-06 1780000000.0000 62475300.0000 186000000.0000 8762200.0000
2014-03 724000000.0000 28897200.0000 89316700.0000 1925500.0000
2013-12 3117000000.0000 76052400.0000 308000000.0000 3436000.0000
2013-09 2292000000.0000 51181500.0000 237000000.0000 -5359100.0000
2012-12 1925000000.0000 44252000.0000 210000000.0000 3104900.0000
2013-06 1428000000.0000 32127700.0000 144000000.0000 -2975000.0000
2013-03 573000000.0000 14200500.0000 63878600.0000 -2349600.0000
2012-09 1304000000.0000 28304800.0000 143000000.0000 -5176600.0000
2012-06 800000000.0000 17752900.0000 91098500.0000 -2845700.0000
2012-03 318000000.0000 8913100.0000 42114900.0000 -3064400.0000
2011-12 1267000000.0000 28998000.0000 159000000.0000 -9808200.0000
2011-09 851000000.0000 20997800.0000 119000000.0000 -8595900.0000
2011-06 494000000.0000 13936000.0000 78464900.0000 -6738300.0000
2010-12 879000000.0000 21239000.0000 118000000.0000 -2907500.0000
2011-03 238000000.0000 6469000.0000 34809900.0000 -191900.0000
2010-06 361000000.0000 8405800.0000 46008300.0000 465200.0000
2010-09 593000000.0000 14653000.0000 76195100.0000 3100.0000
2010-03 169000000.0000 3683900.0000 22581900.0000 99300.0000
2009-12 643000000.0000 16127400.0000 76273100.0000 1276000.0000
2009-06 304000000.0000 5590500.0000 31537700.0000 969300.0000
2009-09 443000000.0000 9016500.0000 51644400.0000 645300.0000
2009-03 150000000.0000 3598400.0000 12116100.0000 333500.0000
2008-12 491000000.0000 15994600.0000 54867500.0000 5932900.0000
2007-12 210000000.0000 8719400.0000 23595700.0000 1188600.0000
2025-06 2196000000.0000 101000000.0000 122000000.0000 11041300.0000
2025-09 3443000000.0000 159000000.0000 181000000.0000 7686300.0000