碧水源(300070)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 1591000000.0000 -12.63 111000000.0000 -19.57 112000000.0000 -20.00 83816500.0000 -20.93
2024-12-31 8549000000.0000 -4.51 241000000.0000 -75.78 277000000.0000 -72.47 177000000.0000 -78.31
2024-09-30 4750000000.0000 -11.87 86652400.0000 -84.30 112000000.0000 -79.89 44709500.0000 -89.91
2024-03-31 1821000000.0000 6.12 138000000.0000 86.95 140000000.0000 89.72 106000000.0000 151.41
2024-06-30 3448000000.0000 4.52 36650200.0000 -55.96 44482300.0000 -47.63 -5824500.0000 -112.96
2023-09-30 5390000000.0000 1.24 552000000.0000 612.63 557000000.0000 597.61 443000000.0000 1874.77
2023-12-31 8953000000.0000 3.03 995000000.0000 2.79 1006000000.0000 3.71 816000000.0000 3.42
2023-03-31 1716000000.0000 -4.83 73816800.0000 24.23 73793900.0000 19.46 42162000.0000 91.89
2023-06-30 3299000000.0000 25.72 83213100.0000 -126.17 84937000.0000 -127.05 44944100.0000 -114.45
2022-12-31 8690000000.0000 -9.00 968000000.0000 16.63 970000000.0000 16.17 789000000.0000 19.00
2022-09-30 5324000000.0000 -15.18 77459700.0000 -63.46 79844000.0000 -65.88 22433000.0000 -88.19
2022-06-30 2624000000.0000 -45.82 -318000000.0000 -289.29 -314000000.0000 -275.42 -311000000.0000 -337.40
2021-12-31 9549000000.0000 -0.72 830000000.0000 -31.29 835000000.0000 -42.05 663000000.0000 -44.75
2022-03-31 1803000000.0000 4.46 59419800.0000 408.28 61771300.0000 219.41 21972000.0000 158.10
2021-09-30 6277000000.0000 30.31 212000000.0000 78.15 234000000.0000 73.33 190000000.0000 127.82
2021-06-30 4843000000.0000 48.83 168000000.0000 198.27 179000000.0000 165.30 131000000.0000 187.92
2021-03-31 1726000000.0000 17.82 11690300.0000 -84.90 19339200.0000 -75.28 8513000.0000 -84.73
2020-12-31 9618000000.0000 -21.52 1208000000.0000 -29.19 1441000000.0000 -16.42 1200000000.0000 -16.61
2020-06-30 3254000000.0000 -8.49 56324400.0000 49.81 67471200.0000 57.02 45499500.0000 101.46
2020-09-30 4817000000.0000 -32.25 119000000.0000 -73.20 135000000.0000 -70.13 83400100.0000 -77.40
2019-12-31 12255000000.0000 6.40 1706000000.0000 5.50 1724000000.0000 5.77 1439000000.0000 6.43
2020-03-31 1465000000.0000 -19.06 77398900.0000 -27.66 78221900.0000 -30.16 55733100.0000 -35.10
2019-06-30 3556000000.0000 -7.73 37597300.0000 -92.45 42969100.0000 -91.51 22585000.0000 -94.58
2019-09-30 7110000000.0000 17.54 444000000.0000 -43.73 452000000.0000 -43.64 369000000.0000 -43.23
2019-03-31 1810000000.0000 -21.24 107000000.0000 -50.23 112000000.0000 -48.39 85881500.0000 -46.99
2018-12-31 11518000000.0000 -16.34 1617000000.0000 -48.19 1630000000.0000 -47.92 1352000000.0000 -47.82
2018-09-30 6049000000.0000 11.89 789000000.0000 -15.52 802000000.0000 -15.67 650000000.0000 -14.70
2018-06-30 3854000000.0000 33.13 498000000.0000 -19.16 506000000.0000 -21.18 417000000.0000 -21.17
2018-03-31 2298000000.0000 105.36 215000000.0000 -23.21 217000000.0000 -22.50 162000000.0000 -27.35
2017-09-30 5406000000.0000 68.67 934000000.0000 79.96 951000000.0000 81.84 762000000.0000 79.72
2017-12-31 13767000000.0000 54.82 3121000000.0000 41.03 3130000000.0000 40.04 2591000000.0000 40.05
2017-03-31 1119000000.0000 77.34 280000000.0000 647.65 280000000.0000 616.84 223000000.0000 851.45
2017-06-30 2895000000.0000 23.35 616000000.0000 91.90 642000000.0000 97.54 529000000.0000 102.68
2016-12-31 8892000000.0000 70.54 2213000000.0000 31.18 2235000000.0000 31.86 1850000000.0000 26.97
2016-09-30 3205000000.0000 88.53 519000000.0000 46.20 523000000.0000 46.50 424000000.0000 44.22
2016-06-30 2347000000.0000 122.68 321000000.0000 56.59 325000000.0000 57.00 261000000.0000 44.20
2016-03-31 631000000.0000 54.28 37450600.0000 3.34 39060100.0000 5.93 23437800.0000 -14.33
2015-09-30 1700000000.0000 31.48 355000000.0000 72.33 357000000.0000 68.40 294000000.0000 59.78
2015-12-31 5214000000.0000 51.17 1687000000.0000 45.18 1695000000.0000 44.26 1457000000.0000 43.69
2015-06-30 1054000000.0000 6.04 205000000.0000 13.89 207000000.0000 11.29 181000000.0000 16.03
2015-03-31 409000000.0000 45.04 36241800.0000 18.08 36873200.0000 17.64 27357900.0000 21.31
2014-12-31 3449000000.0000 10.09 1162000000.0000 13.92 1175000000.0000 12.98 1014000000.0000 10.70
2014-09-30 1293000000.0000 2.62 206000000.0000 7.29 212000000.0000 6.00 184000000.0000 6.98
2014-06-30 994000000.0000 20.78 180000000.0000 20.00 186000000.0000 20.78 156000000.0000 15.56
2014-03-31 282000000.0000 31.16 30693100.0000 32.80 31343000.0000 31.90 22551700.0000 25.52
2013-06-30 823000000.0000 76.61 150000000.0000 26.05 154000000.0000 27.27 135000000.0000 50.14
2013-12-31 3133000000.0000 76.81 1020000000.0000 47.40 1040000000.0000 49.00 916000000.0000 53.69
2013-09-30 1260000000.0000 77.97 192000000.0000 24.68 200000000.0000 27.39 172000000.0000 44.54
2013-03-31 215000000.0000 27.98 23111900.0000 -7.93 23762600.0000 -8.28 17967300.0000 25.71
2012-12-31 1772000000.0000 72.71 692000000.0000 69.19 698000000.0000 68.60 596000000.0000 65.56
2012-09-30 708000000.0000 92.39 154000000.0000 64.56 157000000.0000 65.98 119000000.0000 43.21
2012-06-30 466000000.0000 133.00 119000000.0000 71.81 121000000.0000 72.57 89918600.0000 46.74
2011-12-31 1026000000.0000 105.20 409000000.0000 95.69 414000000.0000 98.09 360000000.0000 101.12
2012-03-31 168000000.0000 332.66 25102500.0000 251.52 25908700.0000 263.11 14292700.0000 150.59
2011-09-30 368000000.0000 65.77 93583000.0000 26.88 94591100.0000 28.58 83095000.0000 31.81
2011-06-30 200000000.0000 16.28 69263600.0000 25.23 70114500.0000 27.21 61276000.0000 28.85
2010-12-31 500000000.0000 59.24 209000000.0000 68.55 209000000.0000 68.55 179000000.0000 65.74
2011-03-31 38829700.0000 41.38 7141100.0000 40.72 7135200.0000 41.31 5703700.0000 36.32
2010-03-31 27464200.0000 91.15 5074700.0000 192.42 5049200.0000 185.22 4184200.0000 194.41
2010-06-30 172000000.0000 62.26 55309500.0000 44.66 55117900.0000 44.17 47556000.0000 41.57
2010-09-30 222000000.0000 74.80 73758200.0000 60.18 73565600.0000 59.77 63041300.0000 57.47
2009-12-31 314000000.0000 42.08 124000000.0000 53.01 124000000.0000 40.96 108000000.0000 44.63
2009-09-30 127000000.0000 -- 46047000.0000 -- 46045200.0000 -- 40034900.0000 --
2009-06-30 106000000.0000 -- 38234300.0000 -- 38232500.0000 -- 33591100.0000 --
2009-03-31 14367800.0000 -- 1735400.0000 -- 1770300.0000 -- 1421200.0000 --
2007-12-31 207000000.0000 -- 75315200.0000 -- 76191100.0000 -- 70628400.0000 --
2008-12-31 221000000.0000 6.76 81041500.0000 7.60 87971200.0000 15.46 74673200.0000 5.73

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 5.34 7.04 0.14 0.2200 5.2700 0.51 0.02
2024-12 5.21 3.24 0.35 0.2100 28.4900 0.73 0.11
2024-09 4.04 2.36 0.14 -0.1600 14.0500 0.54 0.06
2024-03 7.58 7.69 0.18 0.3300 6.1500 0.64 0.02
2024-06 4.29 1.29 0.06 -0.2600 10.8800 0.61 0.04
2023-09 5.42 10.33 0.74 1.4700 14.1600 0.71 0.07
2023-12 6.59 11.24 1.31 2.8100 33.7400 0.87 0.12
2023-03 2.97 4.30 0.10 0.1800 7.0800 0.72 0.02
2023-06 1.97 2.57 0.11 0.0800 9.2700 0.69 0.04
2022-12 8.24 11.16 1.34 2.7700 25.7400 0.90 0.12
2022-09 1.24 1.50 0.11 0.0900 11.0700 0.73 0.07
2022-06 -13.19 -11.97 -0.44 -1.1500 5.6600 0.55 0.04
2021-12 8.34 8.74 1.18 2.7800 22.5100 1.12 0.13
2022-03 1.61 3.43 0.09 0.1500 4.1700 0.74 0.03
2021-09 4.13 3.73 0.33 0.7700 12.2900 1.05 0.09
2021-06 4.60 3.70 0.25 0.5400 10.7000 1.24 0.07
2021-03 0.58 1.12 0.03 0.0800 4.0100 0.92 0.02
2020-12 9.43 14.98 2.09 5.5500 4.3500 1.34 0.14
2020-06 2.86 2.07 0.10 0.5300 1.3300 0.93 0.05
2020-09 3.22 2.80 0.20 0.8400 1.9500 0.94 0.07
2019-12 11.79 14.07 2.56 7.3300 3.7000 1.90 0.18
2020-03 7.78 5.34 0.11 0.3700 0.4000 0.82 0.02
2019-06 -1.38 1.21 0.07 0.1400 1.1300 1.23 0.06
2019-09 5.32 6.36 0.72 1.9200 2.2200 1.56 0.11
2019-03 5.36 6.19 0.20 0.4400 0.6100 1.26 0.03
2018-12 11.40 14.15 2.88 6.6900 5.2700 2.20 0.20
2018-09 11.39 13.26 1.55 3.1300 1.9300 1.68 0.12
2018-06 11.70 13.13 1.02 2.0000 1.5000 1.64 0.08
2018-03 10.10 9.44 0.45 0.8500 1.0900 2.01 0.05
2017-09 11.88 17.59 2.62 4.6400 4.1300 1.83 0.15
2017-12 19.26 22.74 6.86 14.9900 11.4000 3.12 0.30
2017-03 9.74 25.02 0.85 1.4700 1.5500 1.05 0.03
2017-06 11.81 22.18 1.92 3.3700 2.8600 1.41 0.09
2016-12 21.91 25.13 7.03 12.8000 15.7100 2.62 0.28
2016-09 13.07 16.32 2.36 3.0100 3.7900 1.45 0.14
2016-06 11.33 13.85 1.61 1.8700 3.6600 1.63 0.12
2016-03 5.07 6.19 0.22 0.2600 1.2100 0.92 0.03
2015-09 15.00 21.00 2.26 3.6400 2.6500 1.27 0.11
2015-12 28.19 32.51 9.22 16.3500 9.8700 2.49 0.28
2015-06 14.33 19.64 1.90 2.4900 1.7800 1.23 0.10
2015-03 5.62 9.02 0.38 0.3200 0.8900 1.01 0.04
2014-12 24.47 34.07 11.15 17.2600 8.9700 2.38 0.33
2014-09 10.36 16.40 2.33 3.3700 3.1200 1.26 0.14
2014-06 13.28 18.71 2.26 2.7600 2.7200 1.36 0.12
2014-03 4.61 11.11 0.41 0.3500 0.8800 0.88 0.04
2013-06 15.55 18.71 2.58 2.5900 3.8600 2.09 0.14
2013-12 25.31 33.20 12.69 19.3500 12.2500 3.25 0.38
2013-09 12.06 15.87 3.16 3.3500 5.5800 1.96 0.20
2013-03 7.44 11.05 0.44 -- 1.0600 1.33 0.04
2012-12 32.90 39.39 13.27 15.9500 8.6300 3.80 0.34
2012-09 19.21 22.18 3.48 3.2100 2.7800 2.47 0.16
2012-06 22.96 25.97 2.72 2.4500 1.8200 2.55 0.10
2011-12 35.77 40.35 9.38 11.1800 7.3000 5.28 0.23
2012-03 13.10 15.42 0.58 0.3000 0.6300 2.33 0.04
2011-09 25.27 25.70 2.85 2.7300 2.3600 2.42 0.11
2011-06 34.00 35.06 2.12 2.0300 1.2700 2.21 0.06
2010-12 41.60 41.80 6.59 8.7200 5.7200 6.61 0.16
2011-03 19.52 18.38 0.23 0.2100 0.3200 1.33 0.01
2010-03 18.48 18.38 1.13 -- 0.2500 2.00 0.06
2010-06 32.56 32.05 1.85 4.1400 1.7000 3.99 0.06
2010-09 34.23 33.14 2.45 -- 1.9700 3.73 0.07
2009-12 39.81 39.49 24.46 39.9900 5.1600 7.94 0.62
2009-09 36.01 36.26 -- -- -- -- --
2009-06 36.39 36.07 -- 14.5700 -- -- --
2009-03 12.08 12.32 -- -- -- -- --
2007-12 36.71 36.81 32.15 56.0900 5.3800 8.46 0.87
2008-12 36.65 39.81 30.98 38.7500 6.9500 7.56 0.78

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 62.63 37.37 0.8900 0.7500
2024-12 62.18 37.82 0.8800 0.7400
2024-09 62.01 37.99 0.9700 0.8100
2024-03 61.61 38.39 0.9300 0.7700
2024-06 61.63 38.36 0.9400 0.7800
2023-09 60.40 39.60 0.9400 0.7800
2023-12 60.53 39.47 0.8600 0.7200
2023-03 59.68 40.32 0.9700 0.8200
2023-06 60.18 39.82 0.9400 0.7700
2022-12 59.47 40.53 1.0100 0.8500
2022-09 60.32 39.68 1.1200 0.9600
2022-06 60.32 39.68 1.1500 0.9800
2021-12 60.29 39.71 1.1300 0.9300
2022-03 60.76 39.24 1.1700 0.9600
2021-09 66.15 33.85 0.9500 0.7800
2021-06 66.16 33.84 0.9900 0.8100
2021-03 65.75 34.25 0.9900 0.7900
2020-12 65.61 34.39 0.9900 0.8100
2020-06 66.90 33.10 0.8600 0.6700
2020-09 66.55 33.45 0.9500 0.7400
2019-12 65.70 34.30 0.8100 0.5400
2020-03 66.13 33.87 0.8200 0.5700
2019-06 64.21 35.79 0.9900 0.6600
2019-09 64.97 35.03 0.8500 0.5500
2019-03 61.39 38.61 0.9200 0.6000
2018-12 61.46 38.54 0.9100 0.6400
2018-09 58.54 41.46 1.0100 0.6600
2018-06 57.66 42.34 0.9000 0.6500
2018-03 57.53 42.47 0.8600 0.6300
2017-09 51.16 48.83 0.9900 0.7300
2017-12 56.44 43.56 0.8900 0.6900
2017-03 49.37 50.63 1.2900 1.1400
2017-06 48.11 51.89 0.9400 0.7300
2016-12 48.64 51.36 1.1200 1.0100
2016-09 32.73 67.27 1.7100 1.4500
2016-06 29.08 70.92 1.9200 1.6800
2016-03 22.32 77.68 2.7800 2.5300
2015-09 18.13 81.86 4.9400 4.4800
2015-12 23.27 76.73 2.6800 2.4900
2015-06 38.24 61.77 1.4700 1.2300
2015-03 33.17 66.83 1.6900 1.4300
2014-12 38.77 61.22 1.5300 1.3700
2014-09 40.72 59.28 1.5400 1.3600
2014-06 36.29 63.71 1.3400 1.2000
2014-03 32.30 67.70 1.5500 1.3900
2013-06 29.54 70.44 1.6900 1.5200
2013-12 36.82 63.18 1.4700 1.3600
2013-09 32.15 67.85 1.6100 1.3700
2013-03 23.84 76.18 2.0300 1.8000
2012-12 23.06 76.96 2.4100 2.2400
2012-09 22.41 77.59 2.3100 1.9800
2012-06 22.15 77.82 2.4000 2.0700
2011-12 23.19 76.81 2.8100 2.6900
2012-03 23.71 76.27 2.2800 1.9800
2011-09 6.40 93.60 11.8900 10.9000
2011-06 7.23 92.77 10.7400 10.0400
2010-12 6.84 93.16 14.8200 14.5100
2011-03 4.45 95.55 24.2500 23.4700
2010-03 25.95 74.05 2.6700 1.7800
2010-06 5.80 94.24 17.2700 16.7000
2010-09 5.74 94.26 17.1300 16.4600
2009-12 33.33 66.67 2.5700 2.0700
2009-09 -- -- -- --
2009-06 -- -- -- --
2009-03 -- -- -- --
2007-12 31.04 69.20 2.7600 2.2200
2008-12 17.40 82.75 4.4500 3.7600

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 1506000000.0000 40055800.0000 83653200.0000 73996600.0000
2024-12 8104000000.0000 140000000.0000 479000000.0000 1098000000.0000
2024-09 4558000000.0000 105000000.0000 357000000.0000 182000000.0000
2024-03 1683000000.0000 40289400.0000 140000000.0000 76802500.0000
2024-06 3300000000.0000 72068000.0000 260000000.0000 550000000.0000
2023-09 5098000000.0000 94492900.0000 381000000.0000 230000000.0000
2023-12 8363000000.0000 116000000.0000 489000000.0000 1098000000.0000
2023-03 1665000000.0000 36766200.0000 144000000.0000 65861800.0000
2023-06 3234000000.0000 64499400.0000 255000000.0000 542000000.0000
2022-12 7974000000.0000 103000000.0000 582000000.0000 1096000000.0000
2022-09 5258000000.0000 85083400.0000 451000000.0000 466000000.0000
2022-06 2970000000.0000 59237700.0000 283000000.0000 660000000.0000
2021-12 8753000000.0000 191000000.0000 673000000.0000 1022000000.0000
2022-03 1774000000.0000 36771700.0000 163000000.0000 158000000.0000
2021-09 6018000000.0000 134000000.0000 531000000.0000 495000000.0000
2021-06 4620000000.0000 84413800.0000 359000000.0000 577000000.0000
2021-03 1716000000.0000 40925800.0000 141000000.0000 180000000.0000
2020-12 8711000000.0000 151000000.0000 590000000.0000 1177000000.0000
2020-06 3161000000.0000 75721100.0000 255000000.0000 520000000.0000
2020-09 4662000000.0000 115000000.0000 399000000.0000 695000000.0000
2019-12 10810000000.0000 291000000.0000 574000000.0000 858000000.0000
2020-03 1351000000.0000 41695200.0000 126000000.0000 221000000.0000
2019-06 3605000000.0000 134000000.0000 280000000.0000 448000000.0000
2019-09 6732000000.0000 192000000.0000 446000000.0000 613000000.0000
2019-03 1713000000.0000 66809000.0000 123000000.0000 201000000.0000
2018-12 10205000000.0000 288000000.0000 504000000.0000 739000000.0000
2018-09 5360000000.0000 183000000.0000 308000000.0000 489000000.0000
2018-06 3403000000.0000 123000000.0000 192000000.0000 369000000.0000
2018-03 2066000000.0000 62319200.0000 104000000.0000 179000000.0000
2017-09 4764000000.0000 142000000.0000 209000000.0000 235000000.0000
2017-12 11116000000.0000 231000000.0000 305000000.0000 428000000.0000
2017-03 1010000000.0000 36664800.0000 84052400.0000 53067300.0000
2017-06 2553000000.0000 76107900.0000 189000000.0000 165000000.0000
2016-12 6944000000.0000 147000000.0000 409000000.0000 93281800.0000
2016-09 2786000000.0000 90757800.0000 242000000.0000 55214500.0000
2016-06 2081000000.0000 56877200.0000 141000000.0000 44620600.0000
2016-03 599000000.0000 32968600.0000 59308400.0000 11268000.0000
2015-09 1445000000.0000 84897700.0000 157000000.0000 52964100.0000
2015-12 3744000000.0000 127000000.0000 287000000.0000 90497600.0000
2015-06 903000000.0000 56655400.0000 96584300.0000 45237300.0000
2015-03 386000000.0000 32750300.0000 41356900.0000 19142500.0000
2014-12 2605000000.0000 61480800.0000 201000000.0000 113000000.0000
2014-09 1159000000.0000 43541000.0000 118000000.0000 62624600.0000
2014-06 862000000.0000 29488400.0000 75287800.0000 42832500.0000
2014-03 269000000.0000 13874900.0000 35020500.0000 19381000.0000
2013-06 695000000.0000 13302500.0000 61624700.0000 6100600.0000
2013-12 2340000000.0000 36506300.0000 152000000.0000 71250600.0000
2013-09 1108000000.0000 21706500.0000 103000000.0000 7586000.0000
2013-03 199000000.0000 5356000.0000 30447300.0000 -1024000.0000
2012-12 1189000000.0000 27119900.0000 136000000.0000 4972600.0000
2012-09 572000000.0000 10538800.0000 87576100.0000 -31364700.0000
2012-06 359000000.0000 6872900.0000 60605200.0000 2729100.0000
2011-12 659000000.0000 12853600.0000 103000000.0000 4950900.0000
2012-03 146000000.0000 3149900.0000 29025800.0000 -1496800.0000
2011-09 275000000.0000 9972700.0000 62920900.0000 -40727600.0000
2011-06 132000000.0000 6075300.0000 33978700.0000 -24596500.0000
2010-12 292000000.0000 6863100.0000 30891400.0000 144600.0000
2011-03 31251900.0000 2374100.0000 12175500.0000 -2878500.0000
2010-03 22389500.0000 1131100.0000 6884400.0000 161400.0000
2010-06 116000000.0000 1839300.0000 13258600.0000 144600.0000
2010-09 146000000.0000 3154300.0000 20683100.0000 -2116400.0000
2009-12 189000000.0000 6338200.0000 16129000.0000 -687400.0000
2009-09 81268900.0000 2866700.0000 14837300.0000 310900.0000
2009-06 67431200.0000 1929100.0000 10995100.0000 -352100.0000
2009-03 12632400.0000 775700.0000 3743900.0000 -58400.0000
2007-12 131000000.0000 4186000.0000 6874100.0000 -1453300.0000
2008-12 140000000.0000 4937000.0000 8109800.0000 -1323500.0000