牧原股份(002714)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 137947000000.0000 24.43 20011000000.0000 -636.20 18896000000.0000 -553.14 18925000000.0000 -554.05
2025-03-31 36061000000.0000 37.26 4662000000.0000 -290.75 4609000000.0000 -286.75 4619000000.0000 -287.84
2024-09-30 96775000000.0000 16.64 12115000000.0000 -951.37 11213000000.0000 -763.49 11246000000.0000 -769.80
2023-12-31 110861000000.0000 -11.19 -3732000000.0000 -125.12 -4170000000.0000 -127.93 -4168000000.0000 -127.91
2024-03-31 26272000000.0000 8.57 -2444000000.0000 105.38 -2468000000.0000 108.45 -2459000000.0000 104.92
2024-06-30 56866000000.0000 9.63 1156000000.0000 -143.10 1005000000.0000 -136.09 1025000000.0000 -136.75
2023-03-31 24198000000.0000 32.39 -1190000000.0000 -79.51 -1184000000.0000 -79.53 -1200000000.0000 -79.16
2023-09-30 82969000000.0000 2.72 -1423000000.0000 -185.06 -1690000000.0000 -195.43 -1679000000.0000 -192.00
2023-06-30 51869000000.0000 17.17 -2682000000.0000 -64.31 -2785000000.0000 -62.48 -2789000000.0000 -62.25
2022-06-30 44268000000.0000 6.57 -7515000000.0000 -167.69 -7422000000.0000 -166.57 -7388000000.0000 -166.18
2022-03-31 18278000000.0000 -9.30 -5809000000.0000 -172.23 -5784000000.0000 -171.96 -5759000000.0000 -171.55
2022-12-31 124826000000.0000 58.23 14854000000.0000 93.71 14930000000.0000 96.16 14933000000.0000 95.48
2022-09-30 80774000000.0000 43.52 1673000000.0000 -82.86 1771000000.0000 -81.72 1825000000.0000 -81.21
2021-12-31 78890000000.0000 40.18 7668000000.0000 -74.80 7611000000.0000 -74.94 7639000000.0000 -74.85
2021-06-30 41538000000.0000 97.49 11102000000.0000 -6.27 11150000000.0000 -5.13 11163000000.0000 -5.06
2021-09-30 56282000000.0000 43.70 9759000000.0000 -57.91 9689000000.0000 -58.03 9715000000.0000 -57.91
2020-12-31 56277000000.0000 178.31 30424000000.0000 381.77 30373000000.0000 380.66 30375000000.0000 379.40
2021-03-31 20152000000.0000 149.71 8042000000.0000 74.18 8038000000.0000 77.05 8049000000.0000 77.10
2020-09-30 39165000000.0000 233.80 23186000000.0000 1496.83 23084000000.0000 1500.83 23082000000.0000 1487.48
2020-03-31 8070000000.0000 164.76 4617000000.0000 -927.42 4540000000.0000 -919.49 4545000000.0000 -915.98
2019-12-31 20221000000.0000 51.04 6315000000.0000 1105.15 6319000000.0000 1101.33 6336000000.0000 1100.00
2020-06-30 21033000000.0000 193.76 11845000000.0000 -7235.54 11753000000.0000 -7731.82 11758000000.0000 -7938.67
2018-12-31 13388000000.0000 33.32 524000000.0000 -78.08 526000000.0000 -77.77 528000000.0000 -77.68
2019-09-30 11733000000.0000 27.80 1452000000.0000 300.00 1442000000.0000 312.00 1454000000.0000 315.43
2019-03-31 3048000000.0000 10.60 -558000000.0000 -487.50 -554000000.0000 -507.35 -557000000.0000 -509.56
2019-06-30 7160000000.0000 29.87 -166000000.0000 118.60 -154000000.0000 95.99 -150000000.0000 90.70
2018-09-30 9181000000.0000 28.28 363000000.0000 -80.07 350000000.0000 -80.68 350000000.0000 -80.68
2018-03-31 2756000000.0000 40.04 144000000.0000 -78.54 136000000.0000 -80.00 136000000.0000 -80.00
2018-06-30 5513000000.0000 30.30 -75936600.0000 -106.32 -78576500.0000 -106.55 -78655700.0000 -106.55
2017-06-30 4231000000.0000 85.25 1201000000.0000 16.04 1200000000.0000 11.94 1200000000.0000 11.94
2017-12-31 10042000000.0000 79.13 2390000000.0000 7.27 2366000000.0000 1.89 2366000000.0000 1.89
2017-09-30 7157000000.0000 83.51 1821000000.0000 6.87 1812000000.0000 2.84 1812000000.0000 2.84
2017-03-31 1968000000.0000 115.79 671000000.0000 90.63 680000000.0000 84.78 680000000.0000 84.78
2016-09-30 3900000000.0000 100.41 1704000000.0000 628.21 1762000000.0000 531.54 1762000000.0000 531.54
2016-12-31 5606000000.0000 86.68 2228000000.0000 341.19 2322000000.0000 289.60 2322000000.0000 289.60
2015-12-31 3003000000.0000 15.28 505000000.0000 2307.59 596000000.0000 643.16 596000000.0000 643.16
2016-03-31 912000000.0000 82.40 352000000.0000 -1020.38 368000000.0000 -1922.24 368000000.0000 -1922.24
2016-06-30 2284000000.0000 103.02 1035000000.0000 6861.77 1072000000.0000 2189.01 1072000000.0000 2189.01
2015-03-31 500000000.0000 11.36 -38245200.0000 -41.91 -20194900.0000 -63.76 -20194900.0000 -63.76
2015-09-30 1946000000.0000 11.58 234000000.0000 -1362.48 279000000.0000 10235.63 279000000.0000 10235.63
2014-12-31 2605000000.0000 27.45 20975300.0000 -91.93 80198100.0000 -73.62 80198100.0000 -73.62
2015-06-30 1125000000.0000 4.36 14866900.0000 -115.45 46832500.0000 -158.21 46832500.0000 -158.21
2014-03-31 449000000.0000 49.67 -65842500.0000 -347.05 -55720300.0000 -291.18 -55720300.0000 -291.18
2014-06-30 1078000000.0000 43.93 -96205800.0000 -267.53 -80458500.0000 -206.46 -80458500.0000 -206.46
2014-09-30 1744000000.0000 48.43 -18535000.0000 -114.59 2699400.0000 -98.16 2699400.0000 -98.16
2013-12-31 2044000000.0000 37.09 260000000.0000 -13.62 304000000.0000 -8.43 304000000.0000 -7.88
2013-09-30 1175000000.0000 22.14 127000000.0000 -30.60 147000000.0000 -25.00 147000000.0000 -25.00
2013-06-30 749000000.0000 -- 57424500.0000 -- 75577500.0000 -- 75577500.0000 --
2013-03-31 300000000.0000 -- 26651300.0000 -- 29145000.0000 -- 29145000.0000 --
2012-12-31 1491000000.0000 31.48 301000000.0000 -12.75 332000000.0000 -7.00 330000000.0000 -7.56
2012-09-30 962000000.0000 -- 183000000.0000 -- 196000000.0000 -- 196000000.0000 --
2009-12-31 429000000.0000 -- 83063200.0000 -- 94354700.0000 -- 94354700.0000 --
2011-12-31 1134000000.0000 154.83 345000000.0000 404.09 357000000.0000 317.01 357000000.0000 317.01
2010-12-31 445000000.0000 3.73 68440200.0000 -17.60 85609500.0000 -9.27 85609500.0000 -9.27
2025-06-30 76463000000.0000 34.46 11006000000.0000 852.08 10770000000.0000 971.64 10790000000.0000 952.68

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 12.25 13.70 10.07 25.1000 2.6600 692.31 0.74
2025-03 10.97 12.78 2.33 6.0600 0.7000 620.69 0.18
2024-09 9.83 11.59 5.86 15.3600 1.9600 818.18 0.51
2023-12 -5.88 -3.76 -2.13 -6.3800 2.6800 642.86 0.57
2024-03 -12.24 -9.39 -1.25 -3.8600 0.6600 800.00 0.13
2024-06 -0.79 1.77 0.52 1.3000 1.2800 666.67 0.30
2023-03 -7.55 -4.89 -0.60 -1.6700 0.5900 642.86 0.12
2023-09 -3.99 -2.04 -0.89 -2.6800 2.0100 620.69 0.44
2023-06 -7.59 -5.37 -1.45 -3.8900 1.2700 654.55 0.27
2022-06 -19.35 -16.77 -4.09 -12.8100 1.3900 500.00 0.24
2022-03 -34.71 -31.64 -3.14 -9.8500 0.6400 580.65 0.10
2022-12 10.11 11.96 7.74 21.0100 2.8300 800.00 0.65
2022-09 0.20 2.19 0.96 2.7000 2.0600 654.55 0.44
2021-12 7.57 9.65 4.29 12.9100 2.3600 1028.57 0.45
2021-06 24.98 26.84 7.22 17.2300 1.1000 1894.74 0.27
2021-09 15.20 17.22 5.73 16.2400 1.5600 1565.22 0.33
2020-12 52.50 53.97 24.77 74.4300 1.5600 3272.73 0.46
2021-03 38.36 39.89 5.59 12.7200 0.4500 3272.73 0.14
2020-09 57.76 58.94 22.24 63.4700 1.3100 -- 0.38
2020-03 55.39 56.26 6.40 16.4100 0.3400 -- 0.11
2019-12 28.68 31.25 11.95 35.2800 2.0000 1285.71 0.38
2020-06 54.69 55.88 13.36 37.8400 0.8600 -- 0.24
2018-12 0.81 3.93 1.76 2.8400 2.4100 -- 0.45
2019-09 9.29 12.29 3.87 10.2900 1.5800 113.56 0.32
2019-03 -22.57 -18.18 -1.78 -4.5000 0.5500 428.57 0.10
2019-06 -5.75 -2.15 -0.49 -1.2800 1.1800 241.61 0.23
2018-09 1.20 3.81 1.27 2.8100 1.6000 -- 0.33
2018-03 2.29 4.93 0.51 1.0600 0.5200 -- 0.10
2018-06 -4.32 -1.43 -0.31 -0.6300 1.1200 -- 0.22
2017-06 26.47 28.36 6.90 16.8000 0.9400 -- 0.24
2017-12 21.62 23.56 9.84 28.1200 2.0700 -- 0.42
2017-09 23.71 25.32 9.55 22.9300 1.6300 -- 0.38
2017-03 33.69 34.55 4.63 11.3300 0.4100 -- 0.13
2016-09 43.49 45.18 16.13 40.3900 1.3000 -- 0.36
2016-12 39.60 41.42 17.96 50.7400 1.6100 -- 0.43
2015-12 16.78 19.85 8.43 26.6300 2.0700 -- 0.42
2016-03 38.38 40.35 4.60 9.9300 0.3900 -- 0.11
2016-06 45.01 46.94 11.56 26.4300 0.8200 -- 0.25
2015-03 -7.80 -4.04 -0.47 -1.0400 0.5000 -- 0.12
2015-09 11.97 14.34 4.96 13.4100 1.4100 -- 0.35
2014-12 0.73 3.08 1.95 4.2700 2.3400 -- 0.63
2015-06 1.24 4.16 0.91 2.3800 0.8800 -- 0.22
2014-03 -14.70 -12.41 -1.51 -3.3300 0.4600 -- 0.12
2014-06 -9.09 -7.46 -2.12 -4.5400 1.0400 -- 0.28
2014-09 -1.09 0.15 0.07 0.1600 1.5000 -- 0.45
2013-12 12.67 14.87 9.40 27.0400 2.1500 -- 0.63
2013-09 10.72 12.51 4.54 -- 1.1800 190.48 0.36
2013-06 7.61 10.09 2.48 7.3500 0.9400 -- 0.25
2013-03 9.00 9.72 -- 2.8000 -- -- --
2012-12 20.12 22.27 15.51 37.9500 2.3000 -- 0.70
2012-09 100.00 20.37 -- -- -- -- --
2009-12 19.58 21.99 16.85 43.5000 2.1600 60.30 0.77
2011-12 30.51 31.48 23.98 61.8600 2.2400 -- 0.76
2010-12 13.48 19.24 9.60 27.2700 2.0600 101.12 0.50
2025-06 12.57 14.09 5.78 13.7900 1.5300 537.31 0.41

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 58.68 41.32 0.7200 0.2000
2025-03 59.20 40.80 0.8000 0.2600
2024-09 58.38 41.62 0.7500 0.2300
2023-12 62.11 37.89 0.6700 0.2100
2024-03 63.59 36.41 0.6600 0.2400
2024-06 61.81 38.19 0.6800 0.2300
2023-03 56.37 43.63 0.7900 0.2800
2023-09 59.65 40.35 0.7000 0.1900
2023-06 60.06 39.94 0.7100 0.2100
2022-06 66.48 33.52 0.5700 0.1500
2022-03 65.18 34.82 0.6000 0.1800
2022-12 54.36 45.64 0.8000 0.2800
2022-09 61.47 38.53 0.6600 0.1800
2021-12 61.30 38.70 0.6200 0.1600
2021-06 53.09 46.91 0.6400 0.1100
2021-09 57.77 42.23 0.7100 0.1600
2020-12 46.09 53.91 0.8900 0.3400
2021-03 48.07 51.93 0.8400 0.1900
2020-09 43.34 56.66 1.1400 0.6600
2020-03 42.35 57.65 1.2300 0.8100
2019-12 40.04 59.96 1.0800 0.6000
2020-06 45.37 54.63 1.1500 0.7500
2018-12 54.06 45.94 0.7200 0.2100
2019-09 46.19 53.81 0.8400 0.2900
2019-03 57.72 42.28 0.6800 0.1800
2019-06 57.01 42.99 0.5800 0.1500
2018-09 55.55 44.45 0.8000 0.1400
2018-03 51.59 48.42 0.9300 0.2600
2018-06 53.70 46.30 0.7500 0.1000
2017-06 47.59 52.41 1.0000 0.2600
2017-12 47.03 52.97 1.0500 0.5100
2017-09 48.78 51.22 0.8500 0.2000
2017-03 56.79 43.21 0.6500 0.1300
2016-09 53.31 46.69 0.7400 0.2600
2016-12 56.22 43.78 0.7200 0.1900
2015-12 50.17 49.83 0.8700 0.2900
2016-03 51.41 48.59 0.7600 0.2300
2016-06 50.46 49.54 0.6400 0.1900
2015-03 55.49 44.51 0.7900 0.2400
2015-09 60.63 39.35 0.6700 0.2200
2014-12 52.71 47.29 0.9200 0.2000
2015-06 61.67 38.33 0.7200 0.2200
2014-03 49.36 50.64 1.3800 0.4600
2014-06 51.41 48.59 1.2400 0.4200
2014-09 51.96 48.04 1.1100 0.2100
2013-12 61.14 38.86 0.9100 0.1400
2013-09 66.04 33.96 0.9300 0.1200
2013-06 66.20 33.80 0.9500 0.2800
2013-03 -- -- -- --
2012-12 52.01 47.99 1.0900 0.2700
2012-09 -- -- -- --
2009-12 50.18 49.64 1.1400 0.4300
2011-12 51.04 48.96 1.1500 0.1700
2010-12 54.37 45.63 1.0000 0.4100
2025-06 56.06 43.94 0.7900 0.2800

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 121052000000.0000 1096000000.0000 3332000000.0000 3290000000.0000
2025-03 32105000000.0000 326000000.0000 950000000.0000 737000000.0000
2024-09 87261000000.0000 789000000.0000 2688000000.0000 2285000000.0000
2023-12 117382000000.0000 983000000.0000 3876000000.0000 3370000000.0000
2024-03 29487000000.0000 280000000.0000 927000000.0000 831000000.0000
2024-06 57313000000.0000 530000000.0000 1758000000.0000 1708000000.0000
2023-03 26026000000.0000 205000000.0000 1022000000.0000 710000000.0000
2023-09 86279000000.0000 704000000.0000 2903000000.0000 2279000000.0000
2023-06 55806000000.0000 454000000.0000 1921000000.0000 1669000000.0000
2022-06 52836000000.0000 378000000.0000 2010000000.0000 1610000000.0000
2022-03 24623000000.0000 195000000.0000 957000000.0000 709000000.0000
2022-12 112206000000.0000 759000000.0000 4201000000.0000 3131000000.0000
2022-09 80610000000.0000 562000000.0000 3059000000.0000 2130000000.0000
2021-12 72917000000.0000 700000000.0000 3442000000.0000 2290000000.0000
2021-06 31160000000.0000 353000000.0000 1564000000.0000 1016000000.0000
2021-09 47729000000.0000 528000000.0000 2410000000.0000 1545000000.0000
2020-12 26731000000.0000 292000000.0000 3156000000.0000 1054000000.0000
2021-03 12422000000.0000 156000000.0000 769000000.0000 432000000.0000
2020-09 16543000000.0000 166000000.0000 1753000000.0000 494000000.0000
2020-03 3600000000.0000 43444400.0000 529000000.0000 121000000.0000
2019-12 14421000000.0000 111000000.0000 691000000.0000 655000000.0000
2020-06 9530000000.0000 95864400.0000 1070000000.0000 394000000.0000
2018-12 13280000000.0000 54139700.0000 500000000.0000 581000000.0000
2019-09 10643000000.0000 74075400.0000 463000000.0000 479000000.0000
2019-03 3736000000.0000 22525200.0000 150000000.0000 177000000.0000
2019-06 7572000000.0000 47887900.0000 280000000.0000 328000000.0000
2018-09 9071000000.0000 36448600.0000 371000000.0000 393000000.0000
2018-03 2693000000.0000 11199300.0000 139000000.0000 116000000.0000
2018-06 5751000000.0000 22757400.0000 266000000.0000 266000000.0000
2017-06 3111000000.0000 15521300.0000 172000000.0000 144000000.0000
2017-12 7871000000.0000 38849300.0000 380000000.0000 325000000.0000
2017-09 5460000000.0000 27927000.0000 285000000.0000 213000000.0000
2017-03 1305000000.0000 7653700.0000 53614900.0000 66400300.0000
2016-09 2204000000.0000 8694500.0000 102000000.0000 116000000.0000
2016-12 3386000000.0000 13563200.0000 150000000.0000 179000000.0000
2015-12 2499000000.0000 6201300.0000 102000000.0000 127000000.0000
2016-03 562000000.0000 1774000.0000 31417500.0000 36485900.0000
2016-06 1256000000.0000 4544600.0000 65833400.0000 75640100.0000
2015-03 539000000.0000 1142700.0000 19850600.0000 30440200.0000
2015-09 1713000000.0000 4357200.0000 66843500.0000 95069000.0000
2014-12 2586000000.0000 5290400.0000 74100900.0000 105000000.0000
2015-06 1111000000.0000 2740400.0000 42792600.0000 60849400.0000
2014-03 515000000.0000 1885100.0000 16339800.0000 30205400.0000
2014-06 1176000000.0000 3102400.0000 36414400.0000 54436700.0000
2014-09 1763000000.0000 4226800.0000 54082400.0000 78996700.0000
2013-12 1785000000.0000 6456800.0000 62888500.0000 76048300.0000
2013-09 1049000000.0000 4631400.0000 47894200.0000 51835200.0000
2013-06 692000000.0000 2920600.0000 30441900.0000 28442800.0000
2013-03 273000000.0000 1435600.0000 14985800.0000 12789300.0000
2012-12 1191000000.0000 5626700.0000 61843500.0000 51482800.0000
2012-09 -- -- -- --
2009-12 345000000.0000 1416200.0000 19580100.0000 13690200.0000
2011-12 788000000.0000 5304300.0000 45036400.0000 42433900.0000
2010-12 385000000.0000 1912400.0000 21544200.0000 15641200.0000
2025-06 66850000000.0000 641000000.0000 1814000000.0000 1490000000.0000