博实股份(002698)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-12-31 | 2863000000.0000 | 11.62 | 616000000.0000 | -2.84 | 613000000.0000 | -3.92 | 544000000.0000 | -1.63 |
| 2025-03-31 | 700000000.0000 | 5.74 | 182000000.0000 | 29.08 | 182000000.0000 | 29.08 | 158000000.0000 | 29.51 |
| 2024-06-30 | 1452000000.0000 | 4.54 | 338000000.0000 | -15.29 | 338000000.0000 | -16.54 | 293000000.0000 | -17.46 |
| 2024-09-30 | 2165000000.0000 | 9.23 | 547000000.0000 | 5.19 | 545000000.0000 | 3.81 | 475000000.0000 | 3.49 |
| 2024-03-31 | 662000000.0000 | -9.32 | 141000000.0000 | -43.82 | 141000000.0000 | -43.60 | 122000000.0000 | -44.04 |
| 2023-09-30 | 1982000000.0000 | 14.77 | 520000000.0000 | 2.77 | 525000000.0000 | 4.17 | 459000000.0000 | 4.56 |
| 2023-12-31 | 2565000000.0000 | 19.08 | 634000000.0000 | 23.35 | 638000000.0000 | 24.61 | 553000000.0000 | 23.44 |
| 2023-06-30 | 1389000000.0000 | 35.12 | 399000000.0000 | 32.56 | 405000000.0000 | 34.55 | 355000000.0000 | 34.47 |
| 2022-12-31 | 2154000000.0000 | 1.94 | 514000000.0000 | -15.18 | 512000000.0000 | -15.09 | 448000000.0000 | -13.85 |
| 2023-03-31 | 730000000.0000 | 44.84 | 251000000.0000 | 42.61 | 250000000.0000 | 42.05 | 218000000.0000 | 42.48 |
| 2022-09-30 | 1727000000.0000 | 3.91 | 506000000.0000 | -2.88 | 504000000.0000 | -2.70 | 439000000.0000 | -1.13 |
| 2021-12-31 | 2113000000.0000 | 15.59 | 606000000.0000 | 8.80 | 603000000.0000 | 8.84 | 520000000.0000 | 10.64 |
| 2022-06-30 | 1028000000.0000 | -7.89 | 301000000.0000 | -14.25 | 301000000.0000 | -14.25 | 264000000.0000 | -12.00 |
| 2022-03-31 | 504000000.0000 | -7.69 | 176000000.0000 | -3.30 | 176000000.0000 | -3.30 | 153000000.0000 | -0.65 |
| 2021-09-30 | 1662000000.0000 | 22.48 | 521000000.0000 | 12.77 | 518000000.0000 | 12.61 | 444000000.0000 | 14.73 |
| 2021-03-31 | 546000000.0000 | 12.11 | 182000000.0000 | 9.64 | 182000000.0000 | 9.64 | 154000000.0000 | 11.59 |
| 2021-06-30 | 1116000000.0000 | 19.61 | 351000000.0000 | 9.01 | 351000000.0000 | 9.01 | 300000000.0000 | 11.94 |
| 2020-12-31 | 1828000000.0000 | 25.21 | 557000000.0000 | 45.43 | 554000000.0000 | 44.65 | 470000000.0000 | 43.29 |
| 2020-06-30 | 933000000.0000 | 34.83 | 322000000.0000 | 61.81 | 322000000.0000 | 61.81 | 268000000.0000 | 56.73 |
| 2020-09-30 | 1357000000.0000 | 26.12 | 462000000.0000 | 47.13 | 460000000.0000 | 46.50 | 387000000.0000 | 44.94 |
| 2019-09-30 | 1076000000.0000 | 70.52 | 314000000.0000 | 127.54 | 314000000.0000 | 129.20 | 267000000.0000 | 120.66 |
| 2020-03-31 | 487000000.0000 | 38.75 | 166000000.0000 | 68.29 | 166000000.0000 | 68.35 | 138000000.0000 | 64.25 |
| 2019-12-31 | 1460000000.0000 | 59.39 | 383000000.0000 | 104.81 | 383000000.0000 | 107.03 | 328000000.0000 | 100.00 |
| 2018-12-31 | 916000000.0000 | 16.24 | 187000000.0000 | 32.62 | 185000000.0000 | 32.14 | 164000000.0000 | 34.43 |
| 2019-06-30 | 692000000.0000 | 70.02 | 199000000.0000 | 146.41 | 199000000.0000 | 146.19 | 171000000.0000 | 140.30 |
| 2019-03-31 | 351000000.0000 | 104.07 | 98640800.0000 | 462.49 | 98604500.0000 | 462.94 | 84019700.0000 | 505.33 |
| 2018-03-31 | 172000000.0000 | 36.51 | 17536300.0000 | -0.85 | 17515900.0000 | 4.81 | 13880000.0000 | -0.39 |
| 2018-06-30 | 407000000.0000 | 37.50 | 80759300.0000 | 69.27 | 80831800.0000 | 72.68 | 71161200.0000 | 76.06 |
| 2018-09-30 | 631000000.0000 | 20.65 | 138000000.0000 | 41.55 | 137000000.0000 | 41.90 | 121000000.0000 | 44.46 |
| 2017-12-31 | 788000000.0000 | 25.48 | 141000000.0000 | 46.51 | 140000000.0000 | 13.82 | 122000000.0000 | 12.96 |
| 2017-09-30 | 523000000.0000 | 22.77 | 97491200.0000 | 40.70 | 96544900.0000 | 19.77 | 83762200.0000 | 19.48 |
| 2017-06-30 | 296000000.0000 | 18.88 | 47711400.0000 | 72.07 | 46809900.0000 | 34.63 | 40417600.0000 | 30.45 |
| 2016-12-31 | 628000000.0000 | -12.41 | 96238900.0000 | -43.39 | 123000000.0000 | -37.88 | 108000000.0000 | -38.29 |
| 2016-09-30 | 426000000.0000 | -25.13 | 69289800.0000 | -54.71 | 80611100.0000 | -50.85 | 70105000.0000 | -51.98 |
| 2017-03-31 | 126000000.0000 | 30.52 | 17686000.0000 | 71.78 | 16711500.0000 | 35.54 | 13934900.0000 | 30.31 |
| 2015-12-31 | 717000000.0000 | 17.93 | 170000000.0000 | -2.30 | 198000000.0000 | -5.26 | 175000000.0000 | -5.91 |
| 2016-06-30 | 249000000.0000 | -41.96 | 27728200.0000 | -78.17 | 34769800.0000 | -73.86 | 30983200.0000 | -73.74 |
| 2016-03-31 | 96534100.0000 | -42.54 | 10295800.0000 | -80.42 | 12329600.0000 | -77.39 | 10693700.0000 | -78.62 |
| 2014-12-31 | 608000000.0000 | -20.42 | 174000000.0000 | -18.31 | 209000000.0000 | -13.28 | 186000000.0000 | -10.14 |
| 2015-09-30 | 569000000.0000 | 13.35 | 153000000.0000 | -5.56 | 164000000.0000 | -10.87 | 146000000.0000 | -10.43 |
| 2015-06-30 | 429000000.0000 | 12.01 | 127000000.0000 | 7.63 | 133000000.0000 | 5.56 | 118000000.0000 | 5.36 |
| 2015-03-31 | 168000000.0000 | -2.89 | 52573400.0000 | 1.58 | 54520000.0000 | 2.42 | 50011900.0000 | 1.14 |
| 2014-03-31 | 173000000.0000 | 5.49 | 51754100.0000 | 17.06 | 53231600.0000 | 18.54 | 49446200.0000 | 19.34 |
| 2014-06-30 | 383000000.0000 | -8.15 | 118000000.0000 | 1.72 | 126000000.0000 | -1.56 | 112000000.0000 | -0.88 |
| 2014-09-30 | 502000000.0000 | -17.16 | 162000000.0000 | -4.71 | 184000000.0000 | -1.60 | 163000000.0000 | -0.61 |
| 2013-09-30 | 606000000.0000 | 10.18 | 170000000.0000 | 29.77 | 187000000.0000 | 23.84 | 164000000.0000 | 24.24 |
| 2013-06-30 | 417000000.0000 | 13.93 | 116000000.0000 | 22.72 | 128000000.0000 | 18.52 | 113000000.0000 | 17.90 |
| 2013-12-31 | 764000000.0000 | 2.96 | 213000000.0000 | 26.04 | 241000000.0000 | 17.56 | 207000000.0000 | 18.29 |
| 2012-12-31 | 742000000.0000 | 24.50 | 169000000.0000 | 1.81 | 205000000.0000 | 17.82 | 175000000.0000 | 15.89 |
| 2013-03-31 | 164000000.0000 | 4.46 | 44210200.0000 | 34.28 | 44904200.0000 | 36.47 | 41434400.0000 | 48.97 |
| 2012-09-30 | 550000000.0000 | 57.14 | 131000000.0000 | 58.59 | 151000000.0000 | 76.73 | 132000000.0000 | 76.49 |
| 2012-03-31 | 157000000.0000 | -- | 32923300.0000 | -- | 32904700.0000 | -- | 27813500.0000 | -- |
| 2012-06-30 | 366000000.0000 | -- | 94524200.0000 | -- | 108000000.0000 | -- | 95841200.0000 | -- |
| 2011-12-31 | 596000000.0000 | 34.54 | 166000000.0000 | 15.28 | 174000000.0000 | 17.57 | 151000000.0000 | 18.90 |
| 2010-12-31 | 443000000.0000 | 11.03 | 144000000.0000 | 24.14 | 148000000.0000 | 25.42 | 127000000.0000 | 19.81 |
| 2009-12-31 | 399000000.0000 | -- | 116000000.0000 | -- | 118000000.0000 | -- | 106000000.0000 | -- |
| 2011-09-30 | 350000000.0000 | -- | 82604200.0000 | -- | 85440400.0000 | -- | 74790000.0000 | -- |
| 2025-06-30 | 1362000000.0000 | -6.20 | 326000000.0000 | -3.55 | 326000000.0000 | -3.55 | 287000000.0000 | -2.05 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-12 | 16.42 | 21.41 | 8.81 | 14.5900 | 0.8500 | 2.60 | 0.41 |
| 2025-03 | 23.43 | 26.00 | 2.62 | 3.8800 | 0.2000 | 2.32 | 0.10 |
| 2024-06 | 19.63 | 23.28 | 5.28 | 7.6300 | 0.4200 | 2.78 | 0.23 |
| 2024-09 | 20.37 | 25.17 | 8.21 | 12.6900 | 0.6200 | 2.75 | 0.33 |
| 2024-03 | 17.52 | 21.30 | 2.11 | 2.9800 | 0.1900 | 2.60 | 0.10 |
| 2023-09 | 22.35 | 26.49 | 8.17 | 13.2600 | 0.5900 | 2.84 | 0.31 |
| 2023-12 | 19.84 | 24.87 | 9.60 | 16.2200 | 0.7500 | 2.76 | 0.39 |
| 2023-06 | 23.69 | 29.16 | 6.29 | 10.1700 | 0.4400 | 3.04 | 0.22 |
| 2022-12 | 20.43 | 23.77 | 8.23 | 14.7000 | 0.7700 | 2.79 | 0.35 |
| 2023-03 | 26.71 | 34.25 | 3.99 | 6.4200 | 0.2300 | 3.27 | 0.12 |
| 2022-09 | 25.77 | 29.18 | 8.43 | 14.0600 | 0.6100 | 2.88 | 0.29 |
| 2021-12 | 22.91 | 28.54 | 12.30 | 18.0200 | 0.8300 | 3.05 | 0.43 |
| 2022-06 | 24.61 | 29.28 | 5.76 | 8.6900 | 0.3800 | 2.77 | 0.20 |
| 2022-03 | 26.79 | 34.92 | 3.41 | 5.1600 | 0.1900 | 2.86 | 0.10 |
| 2021-09 | 27.50 | 31.17 | 10.90 | 15.5400 | 0.6600 | 3.11 | 0.35 |
| 2021-03 | 28.94 | 33.33 | 3.94 | 5.6700 | 0.2200 | 3.08 | 0.12 |
| 2021-06 | 26.88 | 31.45 | 7.67 | 10.5600 | 0.4700 | 3.19 | 0.24 |
| 2020-12 | 25.93 | 30.31 | 12.10 | 16.8300 | 0.7300 | 3.13 | 0.40 |
| 2020-06 | 30.98 | 34.51 | 8.07 | 9.5000 | 0.3700 | 3.37 | 0.23 |
| 2020-09 | 30.21 | 33.90 | 10.66 | 13.8300 | 0.5300 | 3.12 | 0.31 |
| 2019-09 | 26.12 | 29.18 | 8.20 | 11.6400 | 0.4900 | 2.88 | 0.28 |
| 2020-03 | 33.06 | 34.09 | 4.07 | 4.8900 | 0.1900 | 3.42 | 0.12 |
| 2019-12 | 19.66 | 26.23 | 9.48 | 14.1700 | 0.6800 | 3.13 | 0.36 |
| 2018-12 | 11.90 | 20.20 | 5.37 | 9.1500 | 0.6600 | 1.94 | 0.27 |
| 2019-06 | 24.71 | 28.76 | 5.45 | 7.7800 | 0.3300 | 2.93 | 0.19 |
| 2019-03 | 25.07 | 28.09 | 2.73 | 4.1800 | 0.1700 | 3.09 | 0.10 |
| 2018-03 | 4.07 | 10.18 | 0.63 | 1.0700 | 0.1700 | 1.46 | 0.06 |
| 2018-06 | 12.78 | 19.86 | 2.70 | 4.1500 | 0.3300 | 1.67 | 0.14 |
| 2018-09 | 14.74 | 21.71 | 4.19 | 6.6500 | 0.4800 | 1.71 | 0.19 |
| 2017-12 | 9.64 | 17.77 | 5.29 | 6.9500 | 0.9800 | 1.61 | 0.30 |
| 2017-09 | 10.33 | 18.46 | 3.83 | 4.8600 | 0.6700 | 1.42 | 0.21 |
| 2017-06 | 6.42 | 15.81 | 1.95 | 2.3600 | 0.3900 | 1.21 | 0.12 |
| 2016-12 | 10.99 | 19.59 | 5.46 | 6.1800 | 0.9900 | 1.29 | 0.28 |
| 2016-09 | 12.21 | 18.92 | 3.68 | 3.9700 | 0.6700 | 1.22 | 0.19 |
| 2017-03 | 5.56 | 13.26 | 0.71 | 0.8100 | 0.1900 | 1.06 | 0.05 |
| 2015-12 | 19.67 | 27.62 | 9.64 | 10.5000 | 1.1000 | 1.73 | 0.35 |
| 2016-06 | 5.62 | 13.96 | 1.64 | 1.7600 | 0.4300 | 1.11 | 0.12 |
| 2016-03 | 8.17 | 12.77 | 0.59 | 0.6200 | 0.1600 | 0.85 | 0.05 |
| 2014-12 | 21.88 | 34.38 | 10.24 | 12.1600 | 0.7800 | 1.64 | 0.30 |
| 2015-09 | 21.62 | 28.82 | 8.14 | 8.7400 | 0.8800 | 1.92 | 0.28 |
| 2015-06 | 25.17 | 31.00 | 6.53 | 7.0700 | 0.6500 | 2.19 | 0.21 |
| 2015-03 | 26.79 | 32.45 | 2.69 | 3.0600 | 0.2200 | 1.89 | 0.08 |
| 2014-03 | 24.28 | 30.77 | 2.78 | 3.3000 | 0.2400 | 1.90 | 0.09 |
| 2014-06 | 25.85 | 32.90 | 6.60 | 7.3700 | 0.5300 | 1.90 | 0.20 |
| 2014-09 | 26.49 | 36.65 | 9.37 | 10.6100 | 0.6600 | 1.71 | 0.26 |
| 2013-09 | 26.57 | 30.86 | 10.24 | 11.9800 | 0.8200 | 2.32 | 0.33 |
| 2013-06 | 27.34 | 30.70 | 7.25 | 8.3100 | 0.5400 | 2.46 | 0.24 |
| 2013-12 | 24.87 | 31.54 | 12.59 | 14.9700 | 0.9700 | 2.21 | 0.40 |
| 2012-12 | 22.37 | 27.63 | 11.71 | 20.7400 | 0.9600 | 2.73 | 0.42 |
| 2013-03 | 26.83 | 27.38 | 2.55 | 3.1300 | 0.2000 | 2.06 | 0.09 |
| 2012-09 | 23.82 | 27.45 | 8.96 | 18.9300 | 0.7100 | 2.52 | 0.33 |
| 2012-03 | 21.66 | 20.96 | -- | 4.2900 | -- | -- | -- |
| 2012-06 | 25.68 | 29.51 | 8.97 | 14.0600 | 0.4600 | 2.62 | 0.30 |
| 2011-12 | 27.35 | 29.19 | 15.36 | 27.0700 | 0.9100 | 2.73 | 0.53 |
| 2010-12 | 30.93 | 33.41 | 17.87 | 28.7500 | 0.9700 | 2.70 | 0.54 |
| 2009-12 | 27.57 | 29.57 | 19.09 | 28.9700 | 1.2200 | 3.11 | 0.65 |
| 2011-09 | 23.43 | 24.41 | -- | -- | -- | -- | -- |
| 2025-06 | 20.63 | 23.94 | 4.80 | -- | -- | -- | 0.20 |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-12 | 43.21 | 56.81 | 2.3800 | 1.4900 |
| 2025-03 | 40.62 | 59.38 | 2.6300 | 1.6500 |
| 2024-06 | 42.75 | 57.25 | 2.4700 | 1.4000 |
| 2024-09 | 42.11 | 57.91 | 2.6000 | 1.5600 |
| 2024-03 | 43.94 | 56.06 | 2.4700 | 1.3800 |
| 2023-09 | 44.96 | 55.05 | 2.5600 | 1.2600 |
| 2023-12 | 45.89 | 54.11 | 2.3700 | 1.0900 |
| 2023-06 | 46.75 | 53.26 | 2.4200 | 1.2600 |
| 2022-12 | 46.21 | 53.81 | 2.4300 | 1.5000 |
| 2023-03 | 43.47 | 56.53 | 2.8100 | 1.5200 |
| 2022-09 | 44.50 | 55.50 | 2.6300 | 1.5200 |
| 2021-12 | 37.82 | 62.18 | 2.5700 | 1.3900 |
| 2022-06 | 40.75 | 59.25 | 2.4100 | 1.3600 |
| 2022-03 | 37.41 | 62.57 | 2.5400 | 1.4500 |
| 2021-09 | 37.92 | 62.10 | 2.2500 | 1.2900 |
| 2021-03 | 38.14 | 61.86 | 2.2200 | 1.3200 |
| 2021-06 | 38.67 | 61.36 | 2.1800 | 1.2600 |
| 2020-12 | 40.66 | 59.34 | 2.0900 | 1.2100 |
| 2020-06 | 37.99 | 62.01 | 2.2200 | 0.9900 |
| 2020-09 | 39.01 | 61.01 | 2.1600 | 1.0800 |
| 2019-09 | 39.79 | 60.24 | 2.1400 | 0.8900 |
| 2020-03 | 38.28 | 61.69 | 2.2300 | 1.0100 |
| 2019-12 | 41.28 | 58.72 | 2.0500 | 0.9000 |
| 2018-12 | 38.05 | 61.95 | 2.2100 | 0.9800 |
| 2019-06 | 39.56 | 60.44 | 2.1400 | 0.9000 |
| 2019-03 | 38.73 | 61.27 | 2.2000 | 0.9900 |
| 2018-03 | 27.12 | 72.88 | 3.1200 | 1.6600 |
| 2018-06 | 32.15 | 67.85 | 2.6200 | 1.4200 |
| 2018-09 | 36.21 | 63.76 | 2.3400 | 1.2600 |
| 2017-12 | 24.08 | 75.92 | 3.5500 | 2.0500 |
| 2017-09 | 22.54 | 77.42 | 3.8900 | 2.2400 |
| 2017-06 | 20.63 | 79.37 | 4.3500 | 2.5500 |
| 2016-12 | 15.22 | 84.78 | 5.6100 | 3.0500 |
| 2016-09 | 15.66 | 84.29 | 5.5700 | 2.9800 |
| 2017-03 | 18.27 | 81.73 | 5.2300 | 2.8800 |
| 2015-12 | 13.78 | 86.27 | 6.6100 | 3.7100 |
| 2016-06 | 14.68 | 85.32 | 5.9800 | 3.1500 |
| 2016-03 | 14.15 | 85.85 | 6.3500 | 3.4100 |
| 2014-12 | 19.54 | 80.46 | 4.7100 | 2.4000 |
| 2015-09 | 13.55 | 86.45 | 6.8100 | 3.8200 |
| 2015-06 | 13.50 | 86.50 | 6.9000 | 4.1300 |
| 2015-03 | 16.60 | 83.40 | 5.6400 | 3.0100 |
| 2014-03 | 20.51 | 79.49 | 4.6200 | 2.3200 |
| 2014-06 | 19.38 | 80.62 | 4.8700 | 2.6900 |
| 2014-09 | 19.00 | 81.00 | 4.9400 | 2.5400 |
| 2013-09 | 21.74 | 78.26 | 4.4300 | 2.1600 |
| 2013-06 | 21.98 | 78.02 | 4.3100 | 1.7100 |
| 2013-12 | 23.04 | 76.96 | 4.0900 | 1.8100 |
| 2012-12 | 25.54 | 74.46 | 3.6400 | 2.4400 |
| 2013-03 | 23.57 | 76.38 | 3.9500 | 2.6700 |
| 2012-09 | 25.28 | 74.78 | 3.7100 | 2.4600 |
| 2012-03 | -- | -- | -- | -- |
| 2012-06 | 39.29 | 60.71 | 2.2500 | 1.1600 |
| 2011-12 | 44.04 | 55.96 | 1.9700 | 1.0600 |
| 2010-12 | 38.89 | 61.23 | 2.2100 | 1.2000 |
| 2009-12 | 38.67 | 61.33 | 2.1000 | 1.2000 |
| 2011-09 | -- | -- | -- | -- |
| 2025-06 | 0.00 | 0.00 | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-12 | 2393000000.0000 | 136000000.0000 | 115000000.0000 | 15749900.0000 |
| 2025-03 | 536000000.0000 | 30019100.0000 | 28411700.0000 | 5641400.0000 |
| 2024-06 | 1167000000.0000 | 70396100.0000 | 47254500.0000 | 7201600.0000 |
| 2024-09 | 1724000000.0000 | 109000000.0000 | 70405800.0000 | 6380600.0000 |
| 2024-03 | 546000000.0000 | 34362800.0000 | 24010200.0000 | 231500.0000 |
| 2023-09 | 1539000000.0000 | 85229100.0000 | 64035000.0000 | -490600.0000 |
| 2023-12 | 2056000000.0000 | 128000000.0000 | 96992700.0000 | 10282100.0000 |
| 2023-06 | 1060000000.0000 | 52816300.0000 | 41113200.0000 | 4352500.0000 |
| 2022-12 | 1714000000.0000 | 94505100.0000 | 113000000.0000 | -3714400.0000 |
| 2023-03 | 535000000.0000 | 27408200.0000 | 19973400.0000 | -14800.0000 |
| 2022-09 | 1282000000.0000 | 59998700.0000 | 81482800.0000 | -7885700.0000 |
| 2021-12 | 1629000000.0000 | 85543500.0000 | 111000000.0000 | 194700.0000 |
| 2022-06 | 775000000.0000 | 36481000.0000 | 56426600.0000 | -1029200.0000 |
| 2022-03 | 369000000.0000 | 18514600.0000 | 28743700.0000 | -39500.0000 |
| 2021-09 | 1205000000.0000 | 59626900.0000 | 77384500.0000 | -1521200.0000 |
| 2021-03 | 388000000.0000 | 16890500.0000 | 24597100.0000 | 812000.0000 |
| 2021-06 | 816000000.0000 | 39766600.0000 | 49958000.0000 | 266100.0000 |
| 2020-12 | 1354000000.0000 | 79960300.0000 | 100000000.0000 | 4386200.0000 |
| 2020-06 | 644000000.0000 | 28024500.0000 | 43876300.0000 | 1038700.0000 |
| 2020-09 | 947000000.0000 | 42902600.0000 | 65714100.0000 | 2170200.0000 |
| 2019-09 | 795000000.0000 | 77170900.0000 | 66466200.0000 | 3461100.0000 |
| 2020-03 | 326000000.0000 | 19066800.0000 | 21563300.0000 | -114300.0000 |
| 2019-12 | 1173000000.0000 | 126000000.0000 | 98712700.0000 | 1749200.0000 |
| 2018-12 | 807000000.0000 | 105000000.0000 | 82129700.0000 | 1963600.0000 |
| 2019-06 | 521000000.0000 | 47469300.0000 | 44814100.0000 | 1618400.0000 |
| 2019-03 | 263000000.0000 | 22710400.0000 | 20668400.0000 | 4159600.0000 |
| 2018-03 | 165000000.0000 | 23315500.0000 | 20632400.0000 | 1367300.0000 |
| 2018-06 | 355000000.0000 | 46800300.0000 | 35688300.0000 | 2825200.0000 |
| 2018-09 | 538000000.0000 | 68573000.0000 | 53336200.0000 | -740200.0000 |
| 2017-12 | 712000000.0000 | 65774000.0000 | 68758900.0000 | 1872300.0000 |
| 2017-09 | 469000000.0000 | 41287600.0000 | 46014000.0000 | 1460000.0000 |
| 2017-06 | 277000000.0000 | 25326700.0000 | 44556100.0000 | 960000.0000 |
| 2016-12 | 559000000.0000 | 57667900.0000 | 91021700.0000 | 470700.0000 |
| 2016-09 | 374000000.0000 | 38487500.0000 | 57511100.0000 | 679300.0000 |
| 2017-03 | 119000000.0000 | 13096700.0000 | 22788100.0000 | 111800.0000 |
| 2015-12 | 576000000.0000 | 42267500.0000 | 81509400.0000 | 38900.0000 |
| 2016-06 | 235000000.0000 | 23640400.0000 | 36301500.0000 | 479100.0000 |
| 2016-03 | 88651300.0000 | 11964300.0000 | 16088700.0000 | 416800.0000 |
| 2014-12 | 475000000.0000 | 44980800.0000 | 85327500.0000 | 68000.0000 |
| 2015-09 | 446000000.0000 | 29539700.0000 | 56159700.0000 | -107100.0000 |
| 2015-06 | 321000000.0000 | 19036900.0000 | 35033300.0000 | 6600.0000 |
| 2015-03 | 123000000.0000 | 9513800.0000 | 17578000.0000 | -1083200.0000 |
| 2014-03 | 131000000.0000 | 7835300.0000 | 23241200.0000 | 6000.0000 |
| 2014-06 | 284000000.0000 | 21315100.0000 | 39404600.0000 | -800.0000 |
| 2014-09 | 369000000.0000 | 31130000.0000 | 56452900.0000 | -856800.0000 |
| 2013-09 | 445000000.0000 | 29176100.0000 | 48777900.0000 | -5097100.0000 |
| 2013-06 | 303000000.0000 | 21418800.0000 | 31411100.0000 | 25600.0000 |
| 2013-12 | 574000000.0000 | 44392200.0000 | 74342100.0000 | 45300.0000 |
| 2012-12 | 576000000.0000 | 65026500.0000 | 71178400.0000 | 1453200.0000 |
| 2013-03 | 120000000.0000 | 12954600.0000 | 12281200.0000 | -4553200.0000 |
| 2012-09 | 419000000.0000 | 42492500.0000 | 47044200.0000 | -1777900.0000 |
| 2012-03 | 123000000.0000 | 12695500.0000 | 16696100.0000 | 908900.0000 |
| 2012-06 | 272000000.0000 | 26042500.0000 | 30855500.0000 | 1324200.0000 |
| 2011-12 | 433000000.0000 | 45684800.0000 | 57346400.0000 | 2106000.0000 |
| 2010-12 | 306000000.0000 | 25244400.0000 | 45361800.0000 | 39800.0000 |
| 2009-12 | 289000000.0000 | 23174700.0000 | 41741000.0000 | 1165200.0000 |
| 2011-09 | 268000000.0000 | 29610900.0000 | 34405000.0000 | 1057100.0000 |
| 2025-06 | 1081000000.0000 | 59500500.0000 | 57346800.0000 | 10310000.0000 |
