美亚光电(002690)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-12-31 | 2311000000.0000 | -4.70 | 739000000.0000 | -10.32 | 744000000.0000 | -13.59 | 649000000.0000 | -12.89 |
| 2025-03-31 | 392000000.0000 | 18.43 | 129000000.0000 | 8.40 | 129000000.0000 | 8.40 | 108000000.0000 | 6.93 |
| 2024-09-30 | 1578000000.0000 | -4.77 | 517000000.0000 | -19.84 | 518000000.0000 | -19.69 | 450000000.0000 | -20.07 |
| 2023-12-31 | 2425000000.0000 | 14.55 | 824000000.0000 | -2.49 | 861000000.0000 | 2.74 | 745000000.0000 | 2.05 |
| 2023-09-30 | 1657000000.0000 | 10.47 | 645000000.0000 | -0.62 | 645000000.0000 | 0.47 | 563000000.0000 | 1.08 |
| 2024-03-31 | 331000000.0000 | -18.67 | 119000000.0000 | -19.05 | 119000000.0000 | -19.05 | 101000000.0000 | -19.20 |
| 2024-06-30 | 930000000.0000 | -3.83 | 313000000.0000 | -21.55 | 313000000.0000 | -21.55 | 272000000.0000 | -21.39 |
| 2022-12-31 | 2117000000.0000 | 16.77 | 845000000.0000 | 45.44 | 838000000.0000 | 44.23 | 730000000.0000 | 42.86 |
| 2023-06-30 | 967000000.0000 | 6.97 | 399000000.0000 | 4.45 | 399000000.0000 | 4.45 | 346000000.0000 | 6.79 |
| 2023-03-31 | 407000000.0000 | 1.24 | 147000000.0000 | 9.70 | 147000000.0000 | 9.70 | 125000000.0000 | 9.65 |
| 2022-03-31 | 402000000.0000 | 14.86 | 134000000.0000 | 6.35 | 134000000.0000 | 6.35 | 114000000.0000 | 6.54 |
| 2022-09-30 | 1500000000.0000 | 9.25 | 649000000.0000 | 32.18 | 642000000.0000 | 30.49 | 557000000.0000 | 29.84 |
| 2022-06-30 | 904000000.0000 | 10.11 | 382000000.0000 | 30.38 | 382000000.0000 | 30.38 | 324000000.0000 | 30.12 |
| 2021-12-31 | 1813000000.0000 | 21.19 | 581000000.0000 | 14.15 | 581000000.0000 | 15.05 | 511000000.0000 | 16.67 |
| 2021-06-30 | 821000000.0000 | 59.11 | 293000000.0000 | 68.39 | 293000000.0000 | 72.35 | 249000000.0000 | 69.39 |
| 2021-03-31 | 350000000.0000 | 122.93 | 126000000.0000 | 162.68 | 126000000.0000 | 186.59 | 107000000.0000 | 178.44 |
| 2021-09-30 | 1373000000.0000 | 31.14 | 491000000.0000 | 28.53 | 492000000.0000 | 30.16 | 429000000.0000 | 31.19 |
| 2020-12-31 | 1496000000.0000 | -0.33 | 509000000.0000 | -19.21 | 505000000.0000 | -19.84 | 438000000.0000 | -19.63 |
| 2020-09-30 | 1047000000.0000 | -0.29 | 382000000.0000 | -18.20 | 378000000.0000 | -19.06 | 327000000.0000 | -18.45 |
| 2020-06-30 | 516000000.0000 | -12.24 | 174000000.0000 | -27.50 | 170000000.0000 | -29.17 | 147000000.0000 | -28.99 |
| 2020-03-31 | 157000000.0000 | -25.59 | 47967500.0000 | -31.31 | 43965600.0000 | -37.04 | 38428800.0000 | -37.06 |
| 2019-12-31 | 1501000000.0000 | 21.05 | 630000000.0000 | 21.62 | 630000000.0000 | 21.62 | 545000000.0000 | 21.65 |
| 2019-09-30 | 1050000000.0000 | 21.95 | 467000000.0000 | 26.22 | 467000000.0000 | 26.22 | 401000000.0000 | 25.31 |
| 2019-03-31 | 211000000.0000 | 36.13 | 69830400.0000 | 40.22 | 69829800.0000 | 40.22 | 61060000.0000 | 41.22 |
| 2018-12-31 | 1240000000.0000 | 13.35 | 518000000.0000 | 21.88 | 518000000.0000 | 21.88 | 448000000.0000 | 23.42 |
| 2019-06-30 | 588000000.0000 | 19.51 | 240000000.0000 | 22.45 | 240000000.0000 | 22.45 | 207000000.0000 | 22.49 |
| 2018-09-30 | 861000000.0000 | 10.95 | 370000000.0000 | 21.31 | 370000000.0000 | 21.31 | 320000000.0000 | 23.08 |
| 2018-03-31 | 155000000.0000 | 0.65 | 49802000.0000 | 21.61 | 49799200.0000 | 5.17 | 43236000.0000 | 5.64 |
| 2018-06-30 | 492000000.0000 | 9.58 | 196000000.0000 | 18.79 | 196000000.0000 | 18.07 | 169000000.0000 | 19.86 |
| 2017-12-31 | 1094000000.0000 | 21.42 | 425000000.0000 | 41.20 | 425000000.0000 | 18.38 | 363000000.0000 | 18.24 |
| 2017-03-31 | 154000000.0000 | 14.07 | 40951500.0000 | 17.55 | 47352400.0000 | 11.00 | 40928300.0000 | 11.75 |
| 2017-06-30 | 449000000.0000 | 20.70 | 165000000.0000 | 43.48 | 166000000.0000 | 21.17 | 141000000.0000 | 20.51 |
| 2017-09-30 | 776000000.0000 | 20.68 | 305000000.0000 | 40.55 | 305000000.0000 | 21.51 | 260000000.0000 | 20.37 |
| 2016-06-30 | 372000000.0000 | 17.35 | 115000000.0000 | 0.00 | 137000000.0000 | 6.20 | 117000000.0000 | 4.46 |
| 2016-12-31 | 901000000.0000 | 7.13 | 301000000.0000 | 2.73 | 359000000.0000 | 7.16 | 307000000.0000 | 6.97 |
| 2016-09-30 | 643000000.0000 | 13.01 | 217000000.0000 | 0.00 | 251000000.0000 | 2.87 | 216000000.0000 | 1.89 |
| 2015-06-30 | 317000000.0000 | 12.81 | 115000000.0000 | 12.75 | 129000000.0000 | 6.61 | 112000000.0000 | 4.67 |
| 2016-03-31 | 135000000.0000 | 29.81 | 34836600.0000 | 22.89 | 42660600.0000 | 20.99 | 36625500.0000 | 15.98 |
| 2015-12-31 | 841000000.0000 | 27.23 | 293000000.0000 | 18.15 | 335000000.0000 | 14.33 | 287000000.0000 | 14.34 |
| 2015-09-30 | 569000000.0000 | 18.05 | 217000000.0000 | 17.30 | 244000000.0000 | 9.91 | 212000000.0000 | 9.84 |
| 2014-09-30 | 482000000.0000 | 16.71 | 185000000.0000 | 25.00 | 222000000.0000 | 29.07 | 193000000.0000 | 29.53 |
| 2015-03-31 | 104000000.0000 | -4.59 | 28347900.0000 | -23.30 | 35259600.0000 | -20.45 | 31579200.0000 | -18.08 |
| 2014-12-31 | 661000000.0000 | 16.37 | 248000000.0000 | 19.23 | 293000000.0000 | 17.20 | 251000000.0000 | 20.67 |
| 2014-06-30 | 281000000.0000 | 17.57 | 102000000.0000 | 31.18 | 121000000.0000 | 44.26 | 107000000.0000 | 49.85 |
| 2014-03-31 | 109000000.0000 | 18.49 | 36959800.0000 | 111.22 | 44322400.0000 | 123.07 | 38549700.0000 | 126.68 |
| 2013-12-31 | 568000000.0000 | 9.65 | 208000000.0000 | 38.67 | 250000000.0000 | 29.53 | 208000000.0000 | 23.08 |
| 2013-03-31 | 91992500.0000 | -9.81 | 17498100.0000 | -14.05 | 19869700.0000 | -13.36 | 17006500.0000 | -15.75 |
| 2013-09-30 | 413000000.0000 | 3.25 | 148000000.0000 | 26.50 | 172000000.0000 | 28.36 | 149000000.0000 | 28.45 |
| 2013-06-30 | 239000000.0000 | 0.42 | 77758500.0000 | 16.65 | 83876700.0000 | 13.69 | 71403100.0000 | 12.47 |
| 2012-06-30 | 238000000.0000 | 18.41 | 66661800.0000 | 28.90 | 73779900.0000 | 40.74 | 63486700.0000 | 47.90 |
| 2012-09-30 | 400000000.0000 | 12.36 | 117000000.0000 | 11.43 | 134000000.0000 | 25.23 | 116000000.0000 | 29.64 |
| 2012-03-31 | 102000000.0000 | -- | 20359300.0000 | -- | 22934000.0000 | -- | 20186600.0000 | -- |
| 2012-12-31 | 518000000.0000 | 15.11 | 150000000.0000 | 15.38 | 193000000.0000 | 26.14 | 169000000.0000 | 27.07 |
| 2011-12-31 | 450000000.0000 | 34.33 | 130000000.0000 | 11.11 | 153000000.0000 | -6.71 | 133000000.0000 | -11.33 |
| 2011-09-30 | 356000000.0000 | -- | 105000000.0000 | -- | 107000000.0000 | -- | 89479700.0000 | -- |
| 2011-06-30 | 201000000.0000 | -- | 51716900.0000 | -- | 52423300.0000 | -- | 42925900.0000 | -- |
| 2008-12-31 | 262000000.0000 | -- | 62952800.0000 | -- | 77444000.0000 | -- | 71383400.0000 | -- |
| 2009-12-31 | 331000000.0000 | 26.34 | 88339100.0000 | 40.33 | 110000000.0000 | 42.04 | 95745700.0000 | 34.13 |
| 2010-12-31 | 335000000.0000 | 1.21 | 117000000.0000 | 32.44 | 164000000.0000 | 49.09 | 150000000.0000 | 56.66 |
| 2025-06-30 | -- | -100.00 | 348000000.0000 | 11.18 | -- | -100.00 | 303000000.0000 | 11.40 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-12 | 28.08 | 32.19 | 22.29 | 24.3100 | 3.2900 | 4.51 | 0.69 |
| 2025-03 | 28.57 | 32.91 | 3.78 | 3.8100 | 0.6100 | 3.60 | 0.11 |
| 2024-09 | 28.71 | 32.83 | 16.40 | 17.0300 | 1.9000 | 3.88 | 0.50 |
| 2023-12 | 30.02 | 35.51 | 25.14 | 28.7700 | 2.6500 | 5.26 | 0.71 |
| 2023-09 | 34.58 | 38.93 | 19.81 | 23.4000 | 1.6000 | 5.09 | 0.51 |
| 2024-03 | 30.21 | 35.95 | 3.54 | 3.6000 | 0.3600 | 2.41 | 0.10 |
| 2024-06 | 29.14 | 33.66 | 10.55 | 10.1400 | 1.0500 | 3.29 | 0.31 |
| 2022-12 | 34.77 | 39.58 | 25.28 | 29.3700 | 2.4100 | 7.69 | 0.64 |
| 2023-06 | 36.81 | 41.26 | 13.37 | 14.3900 | 0.9400 | 4.97 | 0.32 |
| 2023-03 | 32.43 | 36.12 | 4.39 | 4.6000 | 0.3900 | 4.41 | 0.12 |
| 2022-03 | 28.36 | 33.33 | 4.21 | 4.4700 | 0.5100 | 7.42 | 0.13 |
| 2022-09 | 37.53 | 42.80 | 20.91 | 22.0200 | 1.7100 | 7.90 | 0.49 |
| 2022-06 | 36.28 | 42.26 | 12.96 | 12.6200 | 1.0600 | 7.43 | 0.31 |
| 2021-12 | 26.48 | 32.05 | 17.86 | 21.7000 | 2.8600 | 8.33 | 0.56 |
| 2021-06 | 30.21 | 35.69 | 11.80 | 10.6800 | 1.4900 | 6.62 | 0.33 |
| 2021-03 | 30.57 | 36.00 | 4.42 | 4.5600 | 0.6200 | 5.42 | 0.12 |
| 2021-09 | 30.95 | 35.83 | 17.34 | 18.8800 | 2.3500 | 7.23 | 0.48 |
| 2020-12 | 26.34 | 33.76 | 17.66 | 19.1000 | 3.4900 | 6.42 | 0.52 |
| 2020-09 | 29.32 | 36.10 | 14.12 | 14.1600 | 2.5200 | 4.89 | 0.39 |
| 2020-06 | 25.39 | 32.95 | 7.16 | 6.2300 | 1.3500 | 4.18 | 0.22 |
| 2020-03 | 14.65 | 28.00 | 1.61 | 1.6000 | 0.4400 | 2.70 | 0.06 |
| 2019-12 | 31.45 | 41.97 | 22.75 | 23.6100 | 4.9000 | 6.77 | 0.54 |
| 2019-09 | 34.19 | 44.48 | 17.85 | 17.4500 | 3.2800 | 6.18 | 0.40 |
| 2019-03 | 20.38 | 33.09 | 2.60 | 2.6100 | 0.7000 | 3.78 | 0.08 |
| 2018-12 | 30.97 | 41.77 | 19.10 | 20.1400 | 4.8900 | 6.00 | 0.46 |
| 2019-06 | 31.12 | 40.82 | 10.08 | 8.8600 | 1.8900 | 5.64 | 0.25 |
| 2018-09 | 32.87 | 42.97 | 14.50 | 14.5700 | 3.3500 | 5.44 | 0.34 |
| 2018-03 | 16.13 | 32.13 | 1.97 | 1.9600 | 0.6800 | 3.23 | 0.06 |
| 2018-06 | 29.47 | 39.84 | 8.30 | 7.6700 | 2.1100 | 4.68 | 0.21 |
| 2017-12 | 29.80 | 38.85 | 15.49 | 17.3800 | 3.9900 | 5.40 | 0.40 |
| 2017-03 | 20.78 | 30.75 | 2.02 | 2.0000 | 0.4600 | 3.03 | 0.07 |
| 2017-06 | 29.62 | 36.97 | 7.33 | 6.7300 | 1.3500 | 4.46 | 0.20 |
| 2017-09 | 32.86 | 39.30 | 12.71 | 12.4700 | 2.4300 | 4.77 | 0.32 |
| 2016-06 | 25.81 | 36.83 | 6.62 | 5.9500 | 1.3800 | 2.66 | 0.18 |
| 2016-12 | 29.74 | 39.84 | 15.38 | 15.7800 | 3.2200 | 3.59 | 0.39 |
| 2016-09 | 29.86 | 39.04 | 11.51 | 11.2000 | 2.4800 | 2.98 | 0.29 |
| 2015-06 | 28.71 | 40.69 | 6.71 | 6.4300 | 1.5100 | 4.21 | 0.16 |
| 2016-03 | 18.52 | 31.60 | 1.96 | 1.9200 | 0.5100 | 1.89 | 0.06 |
| 2015-12 | 29.85 | 39.83 | 15.42 | 17.5600 | 3.9500 | 3.96 | 0.39 |
| 2015-09 | 32.16 | 42.88 | 11.87 | 11.9600 | 2.6600 | 4.20 | 0.28 |
| 2014-09 | 36.10 | 46.06 | 12.42 | 12.1900 | 2.4400 | 6.56 | 0.27 |
| 2015-03 | 21.86 | 33.90 | 1.88 | 1.8800 | 0.4300 | 3.26 | 0.06 |
| 2014-12 | 33.74 | 44.33 | 15.57 | 15.6300 | 3.3000 | 6.66 | 0.35 |
| 2014-06 | 33.45 | 43.06 | 7.17 | 6.8200 | 1.4300 | 6.99 | 0.17 |
| 2014-03 | 30.22 | 40.66 | 2.61 | 2.5000 | 0.5000 | 6.32 | 0.06 |
| 2013-12 | 34.51 | 44.01 | 14.90 | 14.3500 | 3.3500 | 12.12 | 0.34 |
| 2013-03 | 14.94 | 21.60 | 1.32 | 1.2300 | 0.6000 | 11.83 | 0.06 |
| 2013-09 | 33.41 | 41.65 | 10.79 | 10.2600 | 2.4500 | 13.37 | 0.26 |
| 2013-06 | 29.71 | 35.09 | 5.51 | 5.0600 | 1.4900 | 13.02 | 0.16 |
| 2012-06 | 28.15 | 31.00 | 12.70 | 14.7500 | 1.4100 | 33.52 | 0.41 |
| 2012-09 | 29.25 | 33.50 | 9.27 | 18.1800 | 2.4600 | 28.32 | 0.28 |
| 2012-03 | 19.56 | 22.48 | -- | 5.4100 | -- | -- | -- |
| 2012-12 | 28.57 | 37.26 | 12.72 | 20.5900 | 3.4500 | 30.64 | 0.34 |
| 2011-12 | 28.44 | 34.00 | 29.54 | 40.0300 | 2.8700 | 61.22 | 0.87 |
| 2011-09 | 29.21 | 30.06 | 22.81 | 28.0800 | 2.5200 | 43.64 | 0.76 |
| 2011-06 | 24.88 | 26.08 | -- | 14.3400 | -- | -- | -- |
| 2008-12 | 21.76 | 29.56 | 14.31 | 15.5400 | 2.4700 | 6000.00 | 0.48 |
| 2009-12 | 26.28 | 33.23 | 17.41 | 18.6400 | 3.1900 | 285.71 | 0.52 |
| 2010-12 | 31.34 | 48.96 | 26.71 | 46.0700 | 2.4400 | 70.45 | 0.55 |
| 2025-06 | -- | -- | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-12 | 16.48 | 83.52 | 5.1300 | 4.5400 |
| 2025-03 | 14.08 | 85.89 | 6.1000 | 5.3100 |
| 2024-09 | 18.78 | 81.22 | 4.4700 | 3.6700 |
| 2023-12 | 19.45 | 80.55 | 4.3800 | 3.5900 |
| 2023-09 | 20.55 | 79.45 | 4.0200 | 3.1000 |
| 2024-03 | 16.61 | 83.39 | 5.1900 | 4.1700 |
| 2024-06 | 20.19 | 79.81 | 4.0800 | 3.1900 |
| 2022-12 | 20.09 | 79.91 | 4.1400 | 3.2600 |
| 2023-06 | 20.30 | 79.70 | 3.9900 | 2.9900 |
| 2023-03 | 16.80 | 83.20 | 5.0600 | 3.9600 |
| 2022-03 | 19.00 | 81.00 | 4.5200 | 3.1100 |
| 2022-09 | 20.10 | 79.90 | 4.2300 | 3.2400 |
| 2022-06 | 23.07 | 76.93 | 3.5500 | 2.6400 |
| 2021-12 | 22.96 | 77.01 | 3.6600 | 2.6800 |
| 2021-06 | 19.25 | 80.75 | 3.7100 | 3.0700 |
| 2021-03 | 15.59 | 84.41 | 4.9600 | 4.2100 |
| 2021-09 | 18.39 | 81.61 | 3.9300 | 3.2500 |
| 2020-12 | 19.69 | 80.31 | 3.8300 | 3.2200 |
| 2020-09 | 18.89 | 81.11 | 4.7800 | 2.1900 |
| 2020-06 | 16.06 | 83.94 | 5.6700 | 2.1700 |
| 2020-03 | 11.38 | 88.62 | 8.5100 | 3.0200 |
| 2019-12 | 13.90 | 86.10 | 6.8700 | 2.4500 |
| 2019-09 | 14.37 | 85.63 | 6.9100 | 2.9300 |
| 2019-03 | 11.86 | 88.17 | 9.0800 | 3.3400 |
| 2018-12 | 14.82 | 85.14 | 6.9300 | 1.7900 |
| 2019-06 | 14.12 | 85.88 | 7.3500 | 2.1400 |
| 2018-09 | 14.50 | 85.50 | 7.2600 | 2.2600 |
| 2018-03 | 11.43 | 88.57 | 9.6900 | 2.6800 |
| 2018-06 | 14.10 | 85.90 | 7.5500 | 2.3000 |
| 2017-12 | 19.91 | 80.09 | 4.9900 | 2.0000 |
| 2017-03 | 11.28 | 88.72 | 10.1300 | 4.8800 |
| 2017-06 | 12.85 | 87.15 | 8.6500 | 3.8600 |
| 2017-09 | 12.76 | 87.24 | 8.6700 | 3.7200 |
| 2016-06 | 11.01 | 88.99 | 10.6000 | 4.5400 |
| 2016-12 | 12.81 | 87.19 | 8.4900 | 3.1700 |
| 2016-09 | 10.91 | 89.04 | 10.5500 | 3.0600 |
| 2015-06 | 9.05 | 90.95 | 13.6800 | 6.0200 |
| 2016-03 | 9.71 | 90.29 | 12.4500 | 5.4700 |
| 2015-12 | 11.37 | 88.63 | 10.0200 | 3.8500 |
| 2015-09 | 10.12 | 89.88 | 11.4900 | 4.0900 |
| 2014-09 | 8.28 | 91.72 | 13.8000 | 6.2400 |
| 2015-03 | 7.42 | 92.58 | 17.2300 | 8.5300 |
| 2014-12 | 9.51 | 90.54 | 12.0400 | 4.4400 |
| 2014-06 | 7.94 | 92.06 | 14.9900 | 13.9300 |
| 2014-03 | 8.11 | 91.89 | 14.4900 | 13.0800 |
| 2013-12 | 9.18 | 90.82 | 12.2700 | 9.2600 |
| 2013-03 | 7.20 | 92.80 | 13.1100 | 11.1000 |
| 2013-09 | 8.09 | 91.91 | 11.7900 | 9.8500 |
| 2013-06 | 8.81 | 91.19 | 10.6300 | 8.8300 |
| 2012-06 | 20.48 | 79.52 | 4.2400 | 2.7600 |
| 2012-09 | 8.65 | 91.35 | 12.2900 | 10.1600 |
| 2012-03 | -- | -- | -- | -- |
| 2012-12 | 9.36 | 90.64 | 9.7000 | 7.3200 |
| 2011-12 | 22.97 | 77.03 | 3.6000 | 2.3700 |
| 2011-09 | 24.09 | 75.91 | 3.3500 | 2.3100 |
| 2011-06 | -- | -- | -- | -- |
| 2008-12 | 9.87 | 90.20 | 8.4700 | 6.8900 |
| 2009-12 | 12.75 | 87.18 | 3.4000 | 2.6900 |
| 2010-12 | 50.98 | 49.02 | 1.1000 | 0.8100 |
| 2025-06 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-12 | 1662000000.0000 | 294000000.0000 | 110000000.0000 | -4006300.0000 |
| 2025-03 | 280000000.0000 | 44719200.0000 | 23115900.0000 | -10801800.0000 |
| 2024-09 | 1125000000.0000 | 187000000.0000 | 71773500.0000 | -31371600.0000 |
| 2023-12 | 1697000000.0000 | 265000000.0000 | 104000000.0000 | -8378900.0000 |
| 2023-09 | 1084000000.0000 | 160000000.0000 | 70166500.0000 | -51734100.0000 |
| 2024-03 | 231000000.0000 | 33418800.0000 | 24210000.0000 | -23047200.0000 |
| 2024-06 | 659000000.0000 | 112000000.0000 | 46727900.0000 | -13156100.0000 |
| 2022-12 | 1381000000.0000 | 228000000.0000 | 107000000.0000 | -79383300.0000 |
| 2023-06 | 611000000.0000 | 87587400.0000 | 43513000.0000 | -26407700.0000 |
| 2023-03 | 275000000.0000 | 26728800.0000 | 21555200.0000 | 3922400.0000 |
| 2022-03 | 288000000.0000 | 36423300.0000 | 19889200.0000 | 2045400.0000 |
| 2022-09 | 937000000.0000 | 154000000.0000 | 70890300.0000 | -107000000.0000 |
| 2022-06 | 576000000.0000 | 84001500.0000 | 42411200.0000 | -46346700.0000 |
| 2021-12 | 1333000000.0000 | 218000000.0000 | 75804800.0000 | 14773300.0000 |
| 2021-06 | 573000000.0000 | 90214800.0000 | 27832400.0000 | 5008600.0000 |
| 2021-03 | 243000000.0000 | 36967000.0000 | 13110000.0000 | -4108900.0000 |
| 2021-09 | 948000000.0000 | 157000000.0000 | 44604000.0000 | 353300.0000 |
| 2020-12 | 1102000000.0000 | 177000000.0000 | 58123400.0000 | 27077600.0000 |
| 2020-09 | 740000000.0000 | 131000000.0000 | 36315900.0000 | 6995200.0000 |
| 2020-06 | 385000000.0000 | 75454500.0000 | 22780700.0000 | -2416400.0000 |
| 2020-03 | 134000000.0000 | 30661900.0000 | 9332800.0000 | -3772300.0000 |
| 2019-12 | 1029000000.0000 | 202000000.0000 | 51743500.0000 | -2808000.0000 |
| 2019-09 | 691000000.0000 | 131000000.0000 | 33041900.0000 | -9264100.0000 |
| 2019-03 | 168000000.0000 | 37467700.0000 | 10532100.0000 | 435500.0000 |
| 2018-12 | 856000000.0000 | 170000000.0000 | 51454000.0000 | -5575200.0000 |
| 2019-06 | 405000000.0000 | 83205200.0000 | 21130300.0000 | -779400.0000 |
| 2018-09 | 578000000.0000 | 109000000.0000 | 31929300.0000 | -9341700.0000 |
| 2018-03 | 130000000.0000 | 26554000.0000 | 9912500.0000 | 4664400.0000 |
| 2018-06 | 347000000.0000 | 67376600.0000 | 20890200.0000 | -1767900.0000 |
| 2017-12 | 768000000.0000 | 144000000.0000 | 43079000.0000 | 9476100.0000 |
| 2017-03 | 122000000.0000 | 29171800.0000 | 21633800.0000 | -1194300.0000 |
| 2017-06 | 316000000.0000 | 61576600.0000 | 42325000.0000 | 3574900.0000 |
| 2017-09 | 521000000.0000 | 91780000.0000 | 28456900.0000 | -2841700.0000 |
| 2016-06 | 276000000.0000 | 51578000.0000 | 45233100.0000 | -1251600.0000 |
| 2016-12 | 633000000.0000 | 114000000.0000 | 91700500.0000 | -8388900.0000 |
| 2016-09 | 451000000.0000 | 76622800.0000 | 63104600.0000 | -5871500.0000 |
| 2015-06 | 226000000.0000 | 41240200.0000 | 43930100.0000 | -686800.0000 |
| 2016-03 | 110000000.0000 | 22021700.0000 | 20236200.0000 | -1104000.0000 |
| 2015-12 | 590000000.0000 | 93895600.0000 | 97538000.0000 | -6205000.0000 |
| 2015-09 | 386000000.0000 | 64078600.0000 | 66527100.0000 | -8959400.0000 |
| 2014-09 | 308000000.0000 | 55653700.0000 | 56357300.0000 | -16189300.0000 |
| 2015-03 | 81267200.0000 | 17721700.0000 | 21108700.0000 | -2683000.0000 |
| 2014-12 | 438000000.0000 | 76200800.0000 | 77535900.0000 | 79400.0000 |
| 2014-06 | 187000000.0000 | 36482800.0000 | 39315400.0000 | -245500.0000 |
| 2014-03 | 76059700.0000 | 16054100.0000 | 21491500.0000 | -6252500.0000 |
| 2013-12 | 372000000.0000 | 63561200.0000 | 72779300.0000 | 1005400.0000 |
| 2013-03 | 78251800.0000 | 17771700.0000 | 23093800.0000 | -5871700.0000 |
| 2013-09 | 275000000.0000 | 46683500.0000 | 54615300.0000 | -16756700.0000 |
| 2013-06 | 168000000.0000 | 30637500.0000 | 36073600.0000 | 403300.0000 |
| 2012-06 | 171000000.0000 | 26451000.0000 | 27827400.0000 | 30600.0000 |
| 2012-09 | 283000000.0000 | 42987500.0000 | 43803100.0000 | -2876300.0000 |
| 2012-03 | 82050600.0000 | 14399600.0000 | 17636700.0000 | -937700.0000 |
| 2012-12 | 370000000.0000 | 60020000.0000 | 60672300.0000 | 293100.0000 |
| 2011-12 | 322000000.0000 | 45368100.0000 | 55444100.0000 | 570500.0000 |
| 2011-09 | 252000000.0000 | 33273600.0000 | 44896900.0000 | -967200.0000 |
| 2011-06 | 151000000.0000 | 22684700.0000 | 31543100.0000 | -580800.0000 |
| 2008-12 | 205000000.0000 | 29636400.0000 | 28185800.0000 | -6873700.0000 |
| 2009-12 | 244000000.0000 | 33673900.0000 | 28887600.0000 | -8585500.0000 |
| 2010-12 | 230000000.0000 | 33154500.0000 | 39485000.0000 | -3042000.0000 |
| 2025-06 | 716000000.0000 | 124000000.0000 | -- | -8000.0000 |
