中商官网
研究报告
ST远智（002689）
主要经济指标
| 类别\年份 | 营业收入 （元) |
营业收入同比 （%) |
营业利润 （元) |
营业利润同比 （%) |
利润总额 （元) |
利润总额同比 （%) |
净利润 （元) |
净利润同比 （%) |
| 2025-03-31 | 133000000.0000 | -31.44 | -28106400.0000 | -19.56 | -30373800.0000 | -22.48 | -34021200.0000 | -19.02 |
| 2024-12-31 | 1203000000.0000 | -9.96 | 28159400.0000 | -29.79 | 24780500.0000 | -36.77 | 18117100.0000 | -41.58 |
| 2024-06-30 | 470000000.0000 | -7.84 | 3245100.0000 | -51.11 | 274200.0000 | -95.51 | -7741000.0000 | -318.95 |
| 2024-03-31 | 194000000.0000 | 5.43 | -34939000.0000 | 55.41 | -39179400.0000 | 72.35 | -42011600.0000 | 86.60 |
| 2024-09-30 | 741000000.0000 | -21.42 | 3918000.0000 | -86.05 | 664200.0000 | -97.60 | -8206200.0000 | -129.93 |
| 2023-12-31 | 1336000000.0000 | 35.22 | 40105500.0000 | -138.94 | 39189000.0000 | -134.08 | 31013100.0000 | -127.94 |
| 2023-06-30 | 510000000.0000 | 46.55 | 6637800.0000 | -121.23 | 6109900.0000 | -119.62 | 3535500.0000 | -111.06 |
| 2023-09-30 | 943000000.0000 | 48.74 | 28090800.0000 | -265.28 | 27659300.0000 | -265.54 | 27416100.0000 | -255.40 |
| 2023-03-31 | 184000000.0000 | 20.26 | -22482200.0000 | -50.96 | -22732000.0000 | -50.38 | -22513900.0000 | -50.39 |
| 2022-12-31 | 988000000.0000 | 20.19 | -103000000.0000 | 289.04 | -115000000.0000 | 353.67 | -111000000.0000 | 281.36 |
| 2022-09-30 | 634000000.0000 | 0.00 | -16995800.0000 | 47.48 | -16709000.0000 | 57.82 | -17642000.0000 | 46.30 |
| 2022-03-31 | 153000000.0000 | 42.99 | -45848900.0000 | -7.63 | -45812500.0000 | -7.19 | -45381000.0000 | -7.80 |
| 2022-06-30 | 348000000.0000 | 2.05 | -31264600.0000 | -38.23 | -31134500.0000 | -37.83 | -31960300.0000 | -36.68 |
| 2021-12-31 | 822000000.0000 | -3.18 | -26475600.0000 | 47.38 | -25349100.0000 | 74.63 | -29106000.0000 | 80.54 |
| 2021-09-30 | 634000000.0000 | -1.40 | -11524100.0000 | -20.33 | -10587100.0000 | -24.62 | -12059000.0000 | -21.99 |
| 2021-03-31 | 107000000.0000 | 8.95 | -49634200.0000 | -9.93 | -49361300.0000 | -10.25 | -49218800.0000 | -10.51 |
| 2021-06-30 | 341000000.0000 | 14.81 | -50612900.0000 | -11.08 | -50079300.0000 | -11.44 | -50470900.0000 | -10.74 |
| 2020-06-30 | 297000000.0000 | -27.21 | -56918300.0000 | 26.09 | -56549700.0000 | 26.36 | -56546500.0000 | 23.43 |
| 2020-09-30 | 643000000.0000 | 2.72 | -14464500.0000 | -70.65 | -14045600.0000 | -71.21 | -15458700.0000 | -69.34 |
| 2020-12-31 | 849000000.0000 | 23.58 | -17964200.0000 | -86.98 | -14516100.0000 | -89.33 | -16121700.0000 | -88.65 |
| 2020-03-31 | 98212400.0000 | -16.77 | -55104300.0000 | 3.31 | -54998100.0000 | 3.29 | -54997600.0000 | 2.76 |
| 2019-06-30 | 408000000.0000 | -12.07 | -45140700.0000 | 124.93 | -44752900.0000 | 118.00 | -45812900.0000 | 120.06 |
| 2019-12-31 | 687000000.0000 | -44.37 | -138000000.0000 | -1071.98 | -136000000.0000 | -1090.28 | -142000000.0000 | -1793.54 |
| 2019-09-30 | 626000000.0000 | -13.54 | -49280800.0000 | 216.57 | -48782900.0000 | 200.98 | -50427700.0000 | 236.44 |
| 2018-09-30 | 724000000.0000 | -15.22 | -15567000.0000 | -147.42 | -16207800.0000 | -135.79 | -14988700.0000 | -140.07 |
| 2018-12-31 | 1235000000.0000 | 4.75 | 14197800.0000 | -61.22 | 13733500.0000 | -63.85 | 8384800.0000 | -74.00 |
| 2019-03-31 | 118000000.0000 | -19.73 | -53338100.0000 | 0.25 | -53247700.0000 | 0.23 | -53521400.0000 | 0.91 |
| 2017-12-31 | 1179000000.0000 | -4.92 | 36611900.0000 | -41.80 | 37991100.0000 | -53.94 | 32245000.0000 | -53.61 |
| 2018-06-30 | 464000000.0000 | -20.68 | -20068700.0000 | -157.32 | -20528700.0000 | -147.13 | -20818100.0000 | -158.90 |
| 2018-03-31 | 147000000.0000 | 5.00 | -53206500.0000 | 27.30 | -53125100.0000 | 40.80 | -53037700.0000 | 40.97 |
| 2017-03-31 | 140000000.0000 | 1.45 | -41795100.0000 | -5.05 | -37730400.0000 | -4.59 | -37623200.0000 | -4.68 |
| 2017-06-30 | 585000000.0000 | -4.41 | 35013500.0000 | 11.26 | 43558100.0000 | 6.65 | 35345300.0000 | 4.64 |
| 2017-09-30 | 854000000.0000 | 1.79 | 32827200.0000 | 14.09 | 45280100.0000 | 5.16 | 37403600.0000 | 5.40 |
| 2016-03-31 | 138000000.0000 | -19.77 | -44018000.0000 | -6.31 | -39544300.0000 | -8.32 | -39468900.0000 | -8.77 |
| 2016-06-30 | 612000000.0000 | -19.05 | 31468600.0000 | -49.44 | 40843300.0000 | -44.45 | 33777200.0000 | -44.76 |
| 2016-12-31 | 1240000000.0000 | -22.16 | 62903700.0000 | -47.58 | 82488200.0000 | -43.11 | 69507600.0000 | -40.59 |
| 2016-09-30 | 839000000.0000 | -24.62 | 28773400.0000 | -50.88 | 43059400.0000 | -42.34 | 35486900.0000 | -42.08 |
| 2015-12-31 | 1593000000.0000 | -18.64 | 120000000.0000 | -44.19 | 145000000.0000 | -36.12 | 117000000.0000 | -38.10 |
| 2015-09-30 | 1113000000.0000 | -1.59 | 58572800.0000 | 0.34 | 74672700.0000 | 2.90 | 61265100.0000 | 7.39 |
| 2015-06-30 | 756000000.0000 | -0.40 | 62243200.0000 | 0.05 | 73522400.0000 | 4.13 | 61141500.0000 | 6.80 |
| 2014-09-30 | 1131000000.0000 | 20.32 | 58376800.0000 | 71.68 | 72568200.0000 | 12.11 | 57048800.0000 | 8.60 |
| 2015-03-31 | 172000000.0000 | -6.01 | -46984400.0000 | -3.14 | -43135300.0000 | -2.87 | -43261800.0000 | -1.75 |
| 2014-12-31 | 1958000000.0000 | 18.52 | 215000000.0000 | 44.30 | 227000000.0000 | 18.23 | 189000000.0000 | 21.15 |
| 2014-03-31 | 183000000.0000 | 32.61 | -48509000.0000 | -13.68 | -44410000.0000 | -11.50 | -44034000.0000 | -11.23 |
| 2013-12-31 | 1652000000.0000 | 9.26 | 149000000.0000 | 23.14 | 192000000.0000 | 36.17 | 156000000.0000 | 25.81 |
| 2014-06-30 | 759000000.0000 | 25.87 | 62210100.0000 | 75.66 | 70607400.0000 | 14.43 | 57247500.0000 | 11.54 |
| 2013-09-30 | 940000000.0000 | 11.64 | 34004100.0000 | -7.55 | 64731100.0000 | 31.10 | 52532200.0000 | 26.71 |
| 2013-03-31 | 138000000.0000 | 44.46 | -56198300.0000 | -3.81 | -50182700.0000 | -8.61 | -49603300.0000 | -9.94 |
| 2013-06-30 | 603000000.0000 | 5.24 | 35414600.0000 | -24.49 | 61702600.0000 | 10.79 | 51323500.0000 | 8.95 |
| 2012-09-30 | 842000000.0000 | 7.95 | 36779800.0000 | 75.69 | 49375800.0000 | 57.73 | 41458100.0000 | 50.99 |
| 2012-12-31 | 1512000000.0000 | 1.61 | 121000000.0000 | -5.47 | 141000000.0000 | -3.42 | 124000000.0000 | 0.81 |
| 2012-03-31 | 95530400.0000 | -- | -58423200.0000 | -∞ | -54910000.0000 | -∞ | -55077200.0000 | -∞ |
| 2012-06-30 | 573000000.0000 | 1.60 | 46899500.0000 | -5.01 | 55695600.0000 | -0.44 | 47108400.0000 | 2.70 |
| 2011-12-31 | 1488000000.0000 | 11.04 | 128000000.0000 | 144.16 | 146000000.0000 | 114.03 | 123000000.0000 | 114.85 |
| 2011-09-30 | 780000000.0000 | -- | 20935000.0000 | -- | 31304700.0000 | -- | 27458000.0000 | -- |
| 2011-06-30 | 564000000.0000 | -- | 49370700.0000 | -- | 55943300.0000 | -- | 45870600.0000 | -- |
| 2009-12-31 | 989000000.0000 | -- | 96997500.0000 | -- | 104000000.0000 | -- | 93570000.0000 | -- |
| 2010-12-31 | 1340000000.0000 | 35.49 | 52424500.0000 | -45.95 | 68215400.0000 | -34.41 | 57248700.0000 | -38.82 |
| 2025-06-30 | 515000000.0000 | 9.57 | 27059200.0000 | 733.85 | 24626500.0000 | 8881.22 | 21328100.0000 | -375.52 |
| 2025-09-30 | 848000000.0000 | 14.44 | 46575300.0000 | 1088.75 | 44634700.0000 | 6620.07 | 41820400.0000 | -609.62 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
营业利润率 （%) |
总资产利润率 （%) |
净资产收益率 | 存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2025-03 | -34.59 | -22.84 | -1.71 | -2.9300 | 0.2700 | 1.33 | 0.07 |
| 2024-12 | -2.33 | 2.06 | 1.35 | 1.5400 | 2.6900 | 2.75 | 0.66 |
| 2024-06 | -8.09 | 0.06 | 0.01 | -0.6700 | 0.9700 | 2.46 | 0.25 |
| 2024-03 | -21.65 | -20.20 | -2.11 | -3.6800 | 0.4300 | 2.03 | 0.10 |
| 2024-09 | -7.02 | 0.09 | 0.04 | -0.7100 | 1.4300 | 2.48 | 0.39 |
| 2023-12 | 0.30 | 2.93 | 2.06 | 2.6900 | 2.4900 | 3.19 | 0.70 |
| 2023-06 | -0.59 | 1.20 | 0.31 | 0.3100 | 0.8000 | 2.65 | 0.26 |
| 2023-09 | 1.17 | 2.93 | 1.43 | 2.3800 | 1.6100 | 3.05 | 0.49 |
| 2023-03 | -15.22 | -12.35 | -1.15 | -2.0000 | 0.3000 | 1.87 | 0.09 |
| 2022-12 | -15.99 | -11.64 | -5.84 | -9.4300 | 1.6000 | 2.43 | 0.50 |
| 2022-09 | -8.04 | -2.64 | -0.74 | -3.0700 | 0.9100 | 2.09 | 0.28 |
| 2022-03 | -32.68 | -29.94 | -2.27 | -4.4000 | 0.2400 | 1.58 | 0.08 |
| 2022-06 | -12.07 | -8.95 | -1.47 | -2.6200 | 0.4900 | 1.74 | 0.16 |
| 2021-12 | -7.06 | -3.08 | -1.19 | -2.2300 | 1.3800 | 1.93 | 0.39 |
| 2021-09 | -5.68 | -1.67 | -0.49 | -0.8300 | 1.2600 | 1.67 | 0.29 |
| 2021-03 | -52.34 | -46.13 | -2.39 | -3.7400 | 0.2500 | 0.90 | 0.05 |
| 2021-06 | -18.18 | -14.69 | -2.41 | -3.7800 | 0.7500 | 1.40 | 0.16 |
| 2020-06 | -23.23 | -19.04 | -2.71 | -4.4500 | 0.5800 | 1.08 | 0.14 |
| 2020-09 | -5.44 | -2.18 | -0.67 | -1.0800 | 1.3100 | 1.50 | 0.31 |
| 2020-12 | -5.77 | -1.71 | -0.69 | -1.1300 | 1.5000 | 1.71 | 0.40 |
| 2020-03 | -61.89 | -56.00 | -2.66 | -4.3400 | 0.2000 | 0.71 | 0.05 |
| 2019-06 | -13.24 | -10.97 | -2.00 | -3.3600 | 1.0300 | 1.00 | 0.18 |
| 2019-12 | -22.71 | -19.80 | -6.38 | -10.8000 | 1.4500 | 0.99 | 0.32 |
| 2019-09 | -10.06 | -7.79 | -2.18 | -3.6800 | 1.5000 | 1.03 | 0.28 |
| 2018-09 | -4.28 | -2.24 | -0.66 | -0.8400 | 1.5000 | 1.18 | 0.29 |
| 2018-12 | -0.57 | 1.11 | 0.58 | 0.5800 | 3.0600 | 1.48 | 0.52 |
| 2019-03 | -49.15 | -45.13 | -2.28 | -3.9900 | 0.3000 | 0.59 | 0.05 |
| 2017-12 | 1.61 | 3.22 | 1.44 | 2.4600 | 2.5700 | 1.49 | 0.45 |
| 2018-06 | -6.47 | -4.42 | -0.82 | -1.3300 | 0.9700 | 1.14 | 0.18 |
| 2018-03 | -39.46 | -36.14 | -2.13 | -3.5700 | 0.3600 | 0.72 | 0.06 |
| 2017-03 | -30.00 | -26.95 | -1.57 | -2.6500 | 0.3200 | 0.77 | 0.06 |
| 2017-06 | 5.98 | 7.45 | 1.78 | 2.4200 | 1.2900 | 1.48 | 0.24 |
| 2017-09 | 3.86 | 5.30 | 1.78 | 2.5200 | 1.8400 | 1.47 | 0.34 |
| 2016-03 | -31.88 | -28.66 | -1.58 | -2.9600 | 0.3200 | 0.71 | 0.06 |
| 2016-06 | 5.23 | 6.67 | 1.61 | 2.4900 | 1.4300 | 1.47 | 0.24 |
| 2016-12 | 5.08 | 6.65 | 3.30 | 5.0100 | 2.9200 | 1.58 | 0.50 |
| 2016-09 | 3.34 | 5.13 | 1.65 | 2.5400 | 1.7700 | 1.40 | 0.32 |
| 2015-12 | 7.53 | 9.10 | 5.60 | 8.5700 | 3.7000 | 1.99 | 0.62 |
| 2015-09 | 5.30 | 6.71 | 2.74 | 4.3800 | 2.3600 | 1.83 | 0.41 |
| 2015-06 | 8.20 | 9.73 | 2.80 | 4.3300 | 1.7100 | 1.85 | 0.29 |
| 2014-09 | 5.22 | 6.42 | 2.49 | 4.3500 | 1.8800 | 2.45 | 0.39 |
| 2015-03 | -27.33 | -25.08 | -1.64 | -3.2000 | 0.3600 | 0.88 | 0.07 |
| 2014-12 | 10.98 | 11.59 | 8.16 | 14.1700 | 4.2600 | 2.82 | 0.70 |
| 2014-03 | -26.23 | -24.27 | -1.67 | -3.3800 | 0.3400 | 1.29 | 0.07 |
| 2013-12 | 9.32 | 11.62 | 7.36 | 12.2500 | 3.8600 | 2.91 | 0.63 |
| 2014-06 | 8.17 | 9.30 | 2.61 | 4.3100 | 1.3300 | 2.47 | 0.28 |
| 2013-09 | 4.04 | 6.89 | 2.47 | 4.3100 | 1.7000 | 2.34 | 0.36 |
| 2013-03 | -40.58 | -36.36 | -2.02 | -4.0500 | 0.3500 | 1.06 | 0.06 |
| 2013-06 | 6.80 | 10.23 | 2.51 | 4.1200 | 1.2800 | 2.24 | 0.25 |
| 2012-09 | 4.16 | 5.86 | 1.95 | 6.0000 | 1.5000 | 2.77 | 0.33 |
| 2012-12 | 7.87 | 9.33 | 5.71 | 14.6400 | 3.5600 | 3.33 | 0.61 |
| 2012-03 | -61.21 | -57.48 | -- | -10.7200 | -- | -- | -- |
| 2012-06 | 8.03 | 9.72 | 3.00 | 8.3400 | 1.0900 | 2.80 | 0.31 |
| 2011-12 | 8.67 | 9.81 | 8.23 | 25.5100 | 3.2400 | 4.61 | 0.84 |
| 2011-09 | 2.82 | 4.01 | -- | -- | -- | -- | -- |
| 2011-06 | 8.87 | 9.92 | -- | 10.3700 | -- | -- | -- |
| 2009-12 | 9.81 | 10.52 | 7.78 | 27.6900 | 2.2500 | 6.27 | 0.74 |
| 2010-12 | 3.96 | 5.09 | 4.69 | 13.4300 | 3.0800 | 6.17 | 0.92 |
| 2025-06 | 0.39 | 4.78 | 1.31 | 1.7900 | 1.0300 | 2.38 | 0.27 |
| 2025-09 | 2.00 | 5.26 | -- | -- | -- | -- | -- |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2025-03 | 35.55 | 64.45 | 2.2700 | 1.4700 |
| 2024-12 | 35.68 | 64.32 | 2.2900 | 1.6300 |
| 2024-06 | 38.36 | 61.64 | 2.1100 | 1.3900 |
| 2024-03 | 39.46 | 60.54 | 2.0300 | 1.4000 |
| 2024-09 | 38.67 | 61.38 | 2.0900 | 1.3300 |
| 2023-12 | 38.80 | 61.20 | 2.0800 | 1.5000 |
| 2023-06 | 41.66 | 58.29 | 1.9700 | 1.1500 |
| 2023-09 | 40.07 | 59.93 | 2.0600 | 1.3300 |
| 2023-03 | 43.42 | 56.58 | 1.8700 | 1.0700 |
| 2022-12 | 42.18 | 57.82 | 1.9200 | 1.1400 |
| 2022-09 | 46.01 | 53.99 | 1.7700 | 1.0500 |
| 2022-03 | 41.02 | 58.98 | 1.7900 | 1.0100 |
| 2022-06 | 43.13 | 56.87 | 1.7300 | 0.9300 |
| 2021-12 | 41.79 | 58.21 | 1.7900 | 1.1000 |
| 2021-09 | 39.31 | 60.69 | 1.9200 | 1.3700 |
| 2021-03 | 38.32 | 61.68 | 1.9100 | 1.4200 |
| 2021-06 | 38.76 | 61.24 | 1.9100 | 1.3800 |
| 2020-06 | 40.79 | 59.21 | 1.8000 | 1.2300 |
| 2020-09 | 39.20 | 60.80 | 1.8900 | 1.3900 |
| 2020-12 | 40.13 | 59.87 | 1.8200 | 1.2200 |
| 2020-03 | 40.00 | 60.05 | 1.8300 | 1.2500 |
| 2019-06 | 40.91 | 59.09 | 1.7800 | 1.3500 |
| 2019-12 | 40.80 | 59.25 | 1.8100 | 1.1800 |
| 2019-09 | 41.15 | 58.85 | 1.8200 | 1.3500 |
| 2018-09 | 45.02 | 54.98 | 1.6300 | 1.1700 |
| 2018-12 | 42.48 | 57.52 | 1.7400 | 1.3700 |
| 2019-03 | 43.84 | 56.16 | 1.6700 | 1.2400 |
| 2017-12 | 42.50 | 57.50 | 1.7800 | 1.4000 |
| 2018-06 | 42.49 | 57.51 | 1.7600 | 1.3000 |
| 2018-03 | 43.17 | 56.83 | 1.7100 | 1.2700 |
| 2017-03 | 42.02 | 58.02 | 1.7300 | 1.3100 |
| 2017-06 | 39.98 | 60.02 | 1.8600 | 1.4500 |
| 2017-09 | 42.14 | 57.86 | 1.7700 | 1.3600 |
| 2016-03 | 47.20 | 52.80 | 1.5000 | 1.1600 |
| 2016-06 | 45.02 | 54.98 | 1.6100 | 1.3000 |
| 2016-12 | 42.82 | 57.18 | 1.7100 | 1.3800 |
| 2016-09 | 46.32 | 53.72 | 1.5900 | 1.2300 |
| 2015-12 | 47.43 | 52.57 | 1.5100 | 1.2300 |
| 2015-09 | 51.30 | 48.70 | 1.4100 | 1.1000 |
| 2015-06 | 49.52 | 50.44 | 1.4400 | 1.1700 |
| 2014-09 | 57.09 | 42.88 | 1.2700 | 0.8700 |
| 2015-03 | 47.76 | 52.24 | 1.5100 | 1.1400 |
| 2014-12 | 50.50 | 49.50 | 1.4600 | 1.1800 |
| 2014-03 | 52.26 | 47.74 | 1.3400 | 0.9200 |
| 2013-12 | 49.71 | 50.25 | 1.5700 | 1.2100 |
| 2014-06 | 53.85 | 46.15 | 1.3100 | 0.9300 |
| 2013-09 | 53.82 | 46.14 | 1.4900 | 0.9600 |
| 2013-03 | 51.69 | 48.31 | 1.6600 | 1.1900 |
| 2013-06 | 50.81 | 49.19 | 1.6000 | 1.1200 |
| 2012-09 | 53.90 | 46.06 | 1.7700 | 1.2000 |
| 2012-12 | 49.37 | 50.63 | 1.8400 | 1.4400 |
| 2012-03 | -- | -- | -- | -- |
| 2012-06 | 68.34 | 31.66 | 1.2600 | 0.7200 |
| 2011-12 | 69.52 | 30.48 | 1.3200 | 0.7700 |
| 2011-09 | -- | -- | -- | -- |
| 2011-06 | -- | -- | -- | -- |
| 2009-12 | 70.91 | 29.02 | 1.5800 | 0.9900 |
| 2010-12 | 71.20 | 28.80 | 1.3800 | 0.7800 |
| 2025-06 | 36.00 | 63.95 | 2.2700 | 1.5900 |
| 2025-09 | -- | -- | -- | -- |
成本费用分析
| 类别\年份 | 营业成本 （元) |
销售费用 （元) |
管理费用 （元) |
财务费用 （元) |
| 2025-03 | 179000000.0000 | 50229600.0000 | 23535300.0000 | -1402400.0000 |
| 2024-12 | 1231000000.0000 | 166000000.0000 | 75508500.0000 | -67900.0000 |
| 2024-06 | 508000000.0000 | 96551100.0000 | 41435000.0000 | -108400.0000 |
| 2024-03 | 236000000.0000 | 60902500.0000 | 24260300.0000 | -1176100.0000 |
| 2024-09 | 793000000.0000 | 132000000.0000 | 58360800.0000 | -1602000.0000 |
| 2023-12 | 1332000000.0000 | 163000000.0000 | 75468100.0000 | 104900.0000 |
| 2023-06 | 513000000.0000 | 79619300.0000 | 40067100.0000 | -1595100.0000 |
| 2023-09 | 932000000.0000 | 115000000.0000 | 56486300.0000 | -5522800.0000 |
| 2023-03 | 212000000.0000 | 45374900.0000 | 21082700.0000 | 2467700.0000 |
| 2022-12 | 1146000000.0000 | 169000000.0000 | 77942000.0000 | -6356600.0000 |
| 2022-09 | 685000000.0000 | 117000000.0000 | 55740800.0000 | -19076500.0000 |
| 2022-03 | 203000000.0000 | 48534800.0000 | 20795300.0000 | -337500.0000 |
| 2022-06 | 390000000.0000 | 78121900.0000 | 36207700.0000 | -2527800.0000 |
| 2021-12 | 880000000.0000 | 130000000.0000 | 80367000.0000 | 8107100.0000 |
| 2021-09 | 670000000.0000 | 99943200.0000 | 64622400.0000 | 4307700.0000 |
| 2021-03 | 163000000.0000 | 41062400.0000 | 25705700.0000 | -488600.0000 |
| 2021-06 | 403000000.0000 | 69819600.0000 | 45640700.0000 | 3097700.0000 |
| 2020-06 | 366000000.0000 | 74729900.0000 | 42314500.0000 | -857400.0000 |
| 2020-09 | 678000000.0000 | 110000000.0000 | 60924200.0000 | 6036000.0000 |
| 2020-12 | 898000000.0000 | 137000000.0000 | 81584300.0000 | 12191200.0000 |
| 2020-03 | 159000000.0000 | 45550800.0000 | 21666300.0000 | 3780300.0000 |
| 2019-06 | 462000000.0000 | 89699500.0000 | 53027000.0000 | 1305400.0000 |
| 2019-12 | 843000000.0000 | 177000000.0000 | 103000000.0000 | -2910800.0000 |
| 2019-09 | 689000000.0000 | 130000000.0000 | 75467400.0000 | -1160700.0000 |
| 2018-09 | 755000000.0000 | 114000000.0000 | 67965600.0000 | -6174700.0000 |
| 2018-12 | 1242000000.0000 | 164000000.0000 | 88377900.0000 | -3969500.0000 |
| 2019-03 | 176000000.0000 | 44982100.0000 | 29634700.0000 | 4014300.0000 |
| 2017-12 | 1160000000.0000 | 176000000.0000 | 85183500.0000 | 3324400.0000 |
| 2018-06 | 494000000.0000 | 79062700.0000 | 44239500.0000 | -271100.0000 |
| 2018-03 | 205000000.0000 | 41523600.0000 | 22267500.0000 | 4184300.0000 |
| 2017-03 | 182000000.0000 | 44844100.0000 | 34373600.0000 | -2111100.0000 |
| 2017-06 | 550000000.0000 | 89127100.0000 | 59550900.0000 | -659000.0000 |
| 2017-09 | 821000000.0000 | 127000000.0000 | 63293800.0000 | 592800.0000 |
| 2016-03 | 182000000.0000 | 46486400.0000 | 42751300.0000 | -929000.0000 |
| 2016-06 | 580000000.0000 | 87102800.0000 | 86844200.0000 | -1623600.0000 |
| 2016-12 | 1177000000.0000 | 171000000.0000 | 149000000.0000 | -4405300.0000 |
| 2016-09 | 811000000.0000 | 125000000.0000 | 127000000.0000 | -4457000.0000 |
| 2015-12 | 1473000000.0000 | 208000000.0000 | 175000000.0000 | 4237200.0000 |
| 2015-09 | 1054000000.0000 | 168000000.0000 | 133000000.0000 | 600700.0000 |
| 2015-06 | 694000000.0000 | 103000000.0000 | 84056000.0000 | -1501300.0000 |
| 2014-09 | 1072000000.0000 | 186000000.0000 | 108000000.0000 | 219600.0000 |
| 2015-03 | 219000000.0000 | 59784700.0000 | 43501900.0000 | -580900.0000 |
| 2014-12 | 1743000000.0000 | 243000000.0000 | 167000000.0000 | 5514500.0000 |
| 2014-03 | 231000000.0000 | 67686600.0000 | 38306300.0000 | -2235700.0000 |
| 2013-12 | 1498000000.0000 | 216000000.0000 | 140000000.0000 | -2427000.0000 |
| 2014-06 | 697000000.0000 | 116000000.0000 | 70199500.0000 | -1631000.0000 |
| 2013-09 | 902000000.0000 | 148000000.0000 | 99577900.0000 | -2121100.0000 |
| 2013-03 | 194000000.0000 | 53047900.0000 | 33513700.0000 | -1409500.0000 |
| 2013-06 | 562000000.0000 | 88453900.0000 | 59183500.0000 | -1522800.0000 |
| 2012-09 | 807000000.0000 | 117000000.0000 | 83099200.0000 | 9658300.0000 |
| 2012-12 | 1393000000.0000 | 161000000.0000 | 119000000.0000 | 11050200.0000 |
| 2012-03 | 154000000.0000 | 57178000.0000 | 29164900.0000 | 4361100.0000 |
| 2012-06 | 527000000.0000 | 75503700.0000 | 49384600.0000 | 9228500.0000 |
| 2011-12 | 1359000000.0000 | 153000000.0000 | 106000000.0000 | 14699200.0000 |
| 2011-09 | 758000000.0000 | 115000000.0000 | 72227700.0000 | 9437200.0000 |
| 2011-06 | 514000000.0000 | 64265500.0000 | 45971600.0000 | 6087700.0000 |
| 2009-12 | 892000000.0000 | 93223500.0000 | 66725000.0000 | 6968300.0000 |
| 2010-12 | 1287000000.0000 | 136000000.0000 | 158000000.0000 | 4913300.0000 |
| 2025-06 | 513000000.0000 | 78157200.0000 | 41530900.0000 | 272700.0000 |
| 2025-09 | 831000000.0000 | 116000000.0000 | 58437300.0000 | 66600.0000 |