海思科(002653)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 892000000.0000 18.62 65109700.0000 -33.49 58427700.0000 -39.26 46598100.0000 -48.63
2024-09-30 2751000000.0000 15.39 503000000.0000 151.50 481000000.0000 145.41 452000000.0000 124.88
2024-12-31 3721000000.0000 10.91 507000000.0000 61.46 463000000.0000 52.81 466000000.0000 57.43
2024-06-30 1687000000.0000 23.14 207000000.0000 235.64 198000000.0000 233.13 163000000.0000 127.52
2024-03-31 752000000.0000 20.51 97893600.0000 272.31 96186200.0000 275.91 90719000.0000 219.46
2023-09-30 2384000000.0000 13.69 200000000.0000 137.96 196000000.0000 130.76 201000000.0000 97.06
2023-12-31 3355000000.0000 11.28 314000000.0000 -13.74 303000000.0000 -17.44 296000000.0000 -24.49
2022-12-31 3015000000.0000 8.73 364000000.0000 -28.91 367000000.0000 -28.18 392000000.0000 -24.32
2022-09-30 2097000000.0000 9.73 84046800.0000 -80.85 84935800.0000 -80.34 102000000.0000 -76.92
2023-06-30 1370000000.0000 9.86 61673800.0000 4.09 59436300.0000 -2.36 71643500.0000 2.53
2023-03-31 624000000.0000 11.03 26293700.0000 4.20 25587800.0000 5.13 28397800.0000 6.48
2022-06-30 1247000000.0000 -2.27 59248300.0000 -87.78 60876000.0000 -87.42 69876300.0000 -85.68
2022-03-31 562000000.0000 -22.80 25233900.0000 -94.60 24338200.0000 -94.79 26668600.0000 -94.15
2021-12-31 2773000000.0000 -16.73 512000000.0000 -26.75 511000000.0000 -25.83 518000000.0000 -13.81
2021-09-30 1911000000.0000 -19.54 439000000.0000 1.39 432000000.0000 0.70 442000000.0000 18.50
2021-03-31 728000000.0000 23.60 467000000.0000 251.13 467000000.0000 253.79 456000000.0000 286.44
2021-06-30 1276000000.0000 -12.06 485000000.0000 102.08 484000000.0000 103.36 488000000.0000 132.38
2020-06-30 1451000000.0000 -22.36 240000000.0000 -8.75 238000000.0000 -10.53 210000000.0000 -8.70
2020-09-30 2375000000.0000 -20.46 433000000.0000 1.41 429000000.0000 -0.46 373000000.0000 -0.27
2020-12-31 3330000000.0000 -15.42 699000000.0000 27.79 689000000.0000 26.19 601000000.0000 26.53
2019-09-30 2986000000.0000 43.28 427000000.0000 37.30 431000000.0000 38.59 374000000.0000 27.65
2020-03-31 589000000.0000 -29.80 133000000.0000 133.95 132000000.0000 124.42 118000000.0000 150.14
2019-12-31 3937000000.0000 14.88 547000000.0000 68.83 546000000.0000 69.04 475000000.0000 49.37
2019-03-31 839000000.0000 75.52 56849700.0000 -18.49 58817700.0000 -16.07 47172700.0000 -14.83
2018-12-31 3427000000.0000 84.64 324000000.0000 21.80 323000000.0000 24.71 318000000.0000 38.86
2019-06-30 1869000000.0000 57.06 263000000.0000 76.51 266000000.0000 77.33 230000000.0000 67.88
2018-09-30 2084000000.0000 58.48 311000000.0000 42.01 311000000.0000 40.72 293000000.0000 48.73
2018-03-31 478000000.0000 75.09 69745700.0000 88.79 70082100.0000 55.67 55384400.0000 30.78
2018-06-30 1190000000.0000 42.00 149000000.0000 2.05 150000000.0000 2.04 137000000.0000 2.24
2017-12-31 1856000000.0000 29.25 266000000.0000 -19.88 259000000.0000 -46.49 229000000.0000 -47.48
2017-06-30 838000000.0000 25.64 146000000.0000 -23.56 147000000.0000 -45.35 134000000.0000 -43.70
2017-09-30 1315000000.0000 39.15 219000000.0000 -19.19 221000000.0000 -37.39 197000000.0000 -36.86
2017-03-31 273000000.0000 56.90 36942800.0000 -19.86 45019000.0000 -8.10 42349900.0000 0.73
2016-09-30 945000000.0000 15.95 271000000.0000 -11.73 353000000.0000 12.06 312000000.0000 12.23
2016-12-31 1436000000.0000 18.48 332000000.0000 -18.02 484000000.0000 16.63 436000000.0000 17.20
2015-12-31 1212000000.0000 0.08 405000000.0000 -10.99 415000000.0000 -17.82 372000000.0000 -17.52
2016-03-31 174000000.0000 -27.20 46099800.0000 -58.84 48989200.0000 -57.03 42042700.0000 -57.76
2016-06-30 667000000.0000 20.61 191000000.0000 -19.41 269000000.0000 12.08 238000000.0000 10.70
2015-03-31 239000000.0000 7.17 112000000.0000 26.97 114000000.0000 26.38 99527500.0000 22.47
2015-06-30 553000000.0000 4.14 237000000.0000 10.23 240000000.0000 -6.98 215000000.0000 -7.33
2015-09-30 815000000.0000 -3.78 307000000.0000 -12.54 315000000.0000 -20.85 278000000.0000 -22.13
2014-12-31 1211000000.0000 22.08 455000000.0000 -1.30 505000000.0000 -11.25 451000000.0000 -13.10
2014-06-30 531000000.0000 16.45 215000000.0000 7.50 258000000.0000 4.03 232000000.0000 2.20
2014-09-30 847000000.0000 16.19 351000000.0000 8.00 398000000.0000 2.31 357000000.0000 0.28
2014-03-31 223000000.0000 21.20 88206600.0000 24.30 90201100.0000 4.03 81269300.0000 0.40
2013-12-31 992000000.0000 23.69 461000000.0000 32.09 569000000.0000 18.54 519000000.0000 17.16
2013-06-30 456000000.0000 40.74 200000000.0000 52.67 248000000.0000 18.66 227000000.0000 20.11
2013-09-30 729000000.0000 36.77 325000000.0000 40.09 389000000.0000 19.33 356000000.0000 20.27
2013-03-31 184000000.0000 64.29 70964800.0000 99.02 86710400.0000 -9.92 80941800.0000 -0.23
2012-09-30 533000000.0000 38.44 232000000.0000 35.67 326000000.0000 36.40 296000000.0000 47.26
2012-12-31 802000000.0000 32.78 349000000.0000 21.60 480000000.0000 30.08 443000000.0000 41.99
2012-03-31 112000000.0000 41.30 35657000.0000 19.52 96263200.0000 60.67 81128600.0000 61.54
2011-12-31 604000000.0000 3.78 287000000.0000 -1.37 369000000.0000 1.37 312000000.0000 1.96
2012-06-30 324000000.0000 26.07 131000000.0000 18.02 209000000.0000 42.18 189000000.0000 51.20
2011-09-30 385000000.0000 2.12 171000000.0000 -9.52 239000000.0000 -0.42 201000000.0000 -0.50
2011-03-31 79263500.0000 -- 29833900.0000 -- 59912400.0000 -- 50222600.0000 --
2011-06-30 257000000.0000 -- 111000000.0000 -- 147000000.0000 -- 125000000.0000 --
2010-09-30 377000000.0000 -- 189000000.0000 -- 240000000.0000 -- 202000000.0000 --
2010-12-31 582000000.0000 20.00 291000000.0000 8.18 364000000.0000 15.19 306000000.0000 7.75
2009-12-31 485000000.0000 35.10 269000000.0000 29.95 316000000.0000 45.62 284000000.0000 45.64
2008-12-31 359000000.0000 -- 207000000.0000 -- 217000000.0000 -- 195000000.0000 --
2025-06-30 2001000000.0000 18.61 169000000.0000 -18.36 148000000.0000 -25.25 129000000.0000 -20.86
2025-09-30 3300000000.0000 19.96 358000000.0000 -28.83 338000000.0000 -29.73 295000000.0000 -34.73

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 6.84 6.55 0.84 1.1300 0.9000 4.12 0.13
2024-09 9.49 17.48 6.96 9.0100 2.6600 4.31 0.40
2024-12 3.31 12.44 6.81 9.4200 3.8400 4.55 0.55
2024-06 8.12 11.74 3.07 3.8900 1.7100 4.09 0.26
2024-03 8.11 12.79 1.41 2.1700 0.8400 3.77 0.11
2023-09 7.01 8.22 3.15 5.2000 2.1200 4.15 0.38
2023-12 7.75 9.03 4.55 9.1900 3.1000 4.39 0.50
2022-12 3.32 12.17 6.07 9.4800 3.0300 4.84 0.50
2022-09 3.53 4.05 1.53 3.6600 2.3100 4.65 0.38
2023-06 5.18 4.34 0.93 1.9900 1.1200 4.10 0.21
2023-03 5.13 4.10 0.39 0.8000 0.4700 3.70 0.10
2022-06 3.85 4.88 1.06 2.4000 1.3000 4.58 0.22
2022-03 3.20 4.33 0.47 0.9200 0.6200 4.19 0.11
2021-12 0.50 18.43 10.21 12.3000 3.9000 5.71 0.55
2021-09 -2.04 22.61 8.89 9.7600 2.9400 6.09 0.39
2021-03 7.97 64.15 9.08 9.4300 0.9600 6.61 0.14
2021-06 0.86 37.93 9.82 10.9300 2.0300 5.99 0.26
2020-06 9.10 16.40 4.48 9.1900 2.0000 5.42 0.27
2020-09 9.56 18.06 8.05 15.8100 3.3400 5.98 0.45
2020-12 5.53 20.69 13.79 24.2300 5.1500 6.76 0.67
2019-09 9.34 14.43 9.33 18.0100 6.7700 5.98 0.65
2020-03 6.96 22.41 2.59 5.2700 0.9000 5.03 0.12
2019-12 7.59 13.87 10.84 23.0400 7.9800 6.17 0.78
2019-03 5.24 7.01 1.35 2.4300 2.3000 4.93 0.19
2018-12 3.38 9.43 7.40 16.4100 10.1000 5.78 0.78
2019-06 7.01 14.23 6.02 11.1300 4.6000 5.75 0.42
2018-09 5.71 14.92 8.33 14.6400 5.2000 6.54 0.56
2018-03 -3.77 14.66 1.66 2.9700 1.1600 4.46 0.11
2018-06 4.20 12.61 3.71 7.0600 3.1100 5.28 0.29
2017-12 5.17 13.95 6.30 11.2000 4.9200 5.77 0.45
2017-06 12.89 17.54 3.88 5.9300 1.3000 7.21 0.22
2017-09 8.52 16.81 5.72 9.6600 3.0700 5.83 0.34
2017-03 7.33 16.49 1.20 1.9400 0.4300 5.23 0.07
2016-09 22.96 37.35 10.34 15.0100 2.9000 11.98 0.28
2016-12 17.90 33.70 12.93 21.2600 3.7100 12.64 0.38
2015-12 27.64 34.24 12.86 17.3000 5.4000 49.11 0.38
2016-03 16.09 28.15 1.66 2.0300 0.6400 27.71 0.06
2016-06 23.39 40.33 7.97 11.3200 2.3900 13.89 0.20
2015-03 39.33 47.70 3.89 4.6100 0.9100 54.79 0.08
2015-06 36.17 43.40 8.56 9.8600 2.4100 55.81 0.20
2015-09 30.80 38.65 11.23 12.9100 3.4600 56.78 0.29
2014-12 32.70 41.70 17.57 22.6000 5.4600 60.81 0.42
2014-06 35.97 48.59 10.49 11.8600 2.3200 64.06 0.22
2014-09 36.25 46.99 14.94 18.2400 3.6300 69.36 0.32
2014-03 34.08 40.45 3.82 4.1300 1.0600 52.71 0.09
2013-12 45.16 57.36 23.16 29.8000 5.4800 62.07 0.40
2013-06 43.64 54.39 12.92 13.5900 2.7200 78.26 0.24
2013-09 44.31 53.36 17.44 21.1100 4.0600 78.77 0.33
2013-03 38.04 47.13 4.97 4.6300 1.2800 65.22 0.11
2012-09 43.34 61.16 18.67 21.4100 5.1800 170.62 0.31
2012-12 43.52 59.85 24.67 29.8400 6.7200 101.12 0.41
2012-03 31.97 85.95 6.52 6.2500 1.3500 169.01 0.08
2011-12 47.52 61.09 41.79 51.0900 8.2600 281.25 0.68
2012-06 40.12 64.51 13.35 14.3700 3.4000 132.84 0.21
2011-09 44.42 62.08 31.57 36.2300 5.8400 28.92 0.51
2011-03 37.64 75.59 -- 10.5000 -- -- --
2011-06 42.80 57.20 20.70 24.0900 4.1300 -- 0.36
2010-09 49.87 63.66 -- 98.5100 -- -- --
2010-12 50.00 62.54 57.78 118.4800 6.6700 -- 0.92
2009-12 55.67 65.15 90.54 87.9500 5.2100 15.98 1.39
2008-12 57.94 60.45 61.30 166.1600 7.3700 6.17 1.01
2025-06 8.25 7.40 2.12 3.1100 1.8900 4.50 0.29
2025-09 10.45 10.24 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 40.59 59.41 1.9100 1.6400
2024-09 39.49 60.51 1.9900 1.7200
2024-12 38.19 61.81 1.7400 1.4800
2024-06 36.14 63.88 1.8500 1.5900
2024-03 37.40 62.60 1.8900 1.6400
2023-09 34.25 65.75 1.6900 1.4000
2023-12 37.31 62.69 1.7600 1.5000
2022-12 48.18 51.80 1.3800 1.0900
2022-09 47.86 52.14 1.2700 0.9600
2023-06 36.53 63.47 1.6100 1.3200
2023-03 38.06 61.94 1.7100 1.3900
2022-06 49.66 50.34 1.3800 1.1200
2022-03 43.68 56.32 1.2300 0.9500
2021-12 41.66 58.34 1.0200 0.8100
2021-09 41.08 58.92 1.0200 0.8000
2021-03 37.41 62.59 1.7200 1.2400
2021-06 42.07 57.93 1.2000 0.9900
2020-06 52.95 47.05 1.0000 0.5300
2020-09 49.89 50.11 1.0200 0.4900
2020-12 42.87 57.13 1.2200 0.8000
2019-09 52.37 47.63 0.6800 0.5000
2020-03 51.21 48.79 0.9500 0.4900
2019-12 52.81 47.21 0.8300 0.6000
2019-03 53.32 46.68 0.9600 0.5100
2018-12 54.33 45.67 0.9600 0.6800
2019-06 54.21 45.79 0.6600 0.5000
2018-09 47.36 52.64 0.9900 0.5700
2018-03 52.03 47.97 0.8400 0.5500
2018-06 47.86 52.14 1.1200 0.7400
2017-12 52.06 47.94 0.8900 0.7400
2017-06 49.68 50.32 1.2800 0.9900
2017-09 48.78 51.22 1.1400 0.8100
2017-03 38.34 61.66 2.3400 1.6000
2016-09 37.97 62.06 1.3100 1.1500
2016-12 40.01 59.96 2.2200 1.3800
2015-12 33.18 66.82 1.4000 1.2700
2016-03 28.44 71.53 1.4300 1.2300
2016-06 39.53 60.47 1.4000 1.2800
2015-03 24.71 75.32 3.1700 1.6200
2015-06 24.87 75.13 2.5000 1.3100
2015-09 26.57 73.43 2.1300 1.5200
2014-12 26.71 73.29 2.9300 1.2600
2014-06 23.21 76.79 2.9000 2.0300
2014-09 24.36 75.60 2.4500 1.4800
2014-03 14.94 85.01 4.7900 3.7500
2013-12 21.57 78.43 3.3100 2.3100
2013-06 14.90 85.16 6.0000 5.3200
2013-09 20.93 79.07 3.4500 2.5900
2013-03 14.57 85.43 6.1500 5.2300
2012-09 10.60 89.40 9.4200 8.6100
2012-12 12.23 87.77 7.8000 6.7800
2012-03 8.81 91.19 12.5300 11.7000
2011-12 13.02 86.98 7.6300 6.6200
2012-06 7.09 92.91 16.7100 14.3700
2011-09 13.21 86.79 8.3200 7.2200
2011-03 -- -- -- --
2011-06 18.31 81.69 6.3600 5.7500
2010-09 -- -- -- --
2010-12 28.10 71.90 3.4900 3.1600
2009-12 61.32 38.68 1.0700 0.8200
2008-12 39.27 60.73 1.9100 1.4600
2025-06 41.89 58.11 1.8900 1.6400
2025-09 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 831000000.0000 319000000.0000 92563600.0000 2917400.0000
2024-09 2490000000.0000 970000000.0000 287000000.0000 10187700.0000
2024-12 3598000000.0000 1362000000.0000 401000000.0000 37079000.0000
2024-06 1550000000.0000 590000000.0000 188000000.0000 18331600.0000
2024-03 691000000.0000 268000000.0000 90734600.0000 3999100.0000
2023-09 2217000000.0000 858000000.0000 277000000.0000 17555100.0000
2023-12 3095000000.0000 1200000000.0000 321000000.0000 42340800.0000
2022-12 2915000000.0000 1136000000.0000 328000000.0000 48803200.0000
2022-09 2023000000.0000 782000000.0000 233000000.0000 28105700.0000
2023-06 1299000000.0000 486000000.0000 178000000.0000 23005000.0000
2023-03 592000000.0000 227000000.0000 86964000.0000 10184600.0000
2022-06 1199000000.0000 443000000.0000 150000000.0000 20664900.0000
2022-03 544000000.0000 197000000.0000 72467200.0000 11997100.0000
2021-12 2759000000.0000 976000000.0000 352000000.0000 27325100.0000
2021-09 1950000000.0000 684000000.0000 259000000.0000 13633200.0000
2021-03 670000000.0000 254000000.0000 89018500.0000 3845700.0000
2021-06 1265000000.0000 433000000.0000 168000000.0000 8583400.0000
2020-06 1319000000.0000 607000000.0000 134000000.0000 11611500.0000
2020-09 2148000000.0000 937000000.0000 235000000.0000 16500300.0000
2020-12 3146000000.0000 1270000000.0000 316000000.0000 31053200.0000
2019-09 2707000000.0000 1267000000.0000 172000000.0000 12495700.0000
2020-03 548000000.0000 240000000.0000 62873600.0000 5323900.0000
2019-12 3638000000.0000 1713000000.0000 258000000.0000 18249300.0000
2019-03 795000000.0000 355000000.0000 46141600.0000 3058100.0000
2018-12 3311000000.0000 1327000000.0000 187000000.0000 21170400.0000
2019-06 1738000000.0000 820000000.0000 103000000.0000 7227200.0000
2018-09 1965000000.0000 937000000.0000 126000000.0000 11656900.0000
2018-03 496000000.0000 236000000.0000 45969700.0000 4869700.0000
2018-06 1140000000.0000 510000000.0000 86322500.0000 13941400.0000
2017-12 1760000000.0000 754000000.0000 189000000.0000 20090900.0000
2017-06 730000000.0000 428000000.0000 130000000.0000 9923100.0000
2017-09 1203000000.0000 559000000.0000 123000000.0000 7853900.0000
2017-03 253000000.0000 126000000.0000 72198900.0000 891500.0000
2016-09 728000000.0000 243000000.0000 195000000.0000 3375000.0000
2016-12 1179000000.0000 479000000.0000 289000000.0000 8141400.0000
2015-12 877000000.0000 178000000.0000 279000000.0000 15543500.0000
2016-03 146000000.0000 16405300.0000 72017300.0000 1949800.0000
2016-06 511000000.0000 169000000.0000 133000000.0000 8904100.0000
2015-03 145000000.0000 29715400.0000 45596300.0000 -101600.0000
2015-06 353000000.0000 58562700.0000 114000000.0000 7290400.0000
2015-09 564000000.0000 107000000.0000 187000000.0000 1907700.0000
2014-12 815000000.0000 216000000.0000 224000000.0000 11583200.0000
2014-06 340000000.0000 82368000.0000 104000000.0000 4015200.0000
2014-09 540000000.0000 135000000.0000 163000000.0000 -8670700.0000
2014-03 147000000.0000 29061700.0000 51469600.0000 -5562100.0000
2013-12 544000000.0000 144000000.0000 148000000.0000 3355700.0000
2013-06 257000000.0000 59204500.0000 90640600.0000 -2918500.0000
2013-09 406000000.0000 92278900.0000 131000000.0000 -26124500.0000
2013-03 114000000.0000 24137300.0000 46323200.0000 -8401600.0000
2012-09 302000000.0000 73030300.0000 98042100.0000 -20162400.0000
2012-12 453000000.0000 128000000.0000 140000000.0000 -23868800.0000
2012-03 76199200.0000 13676000.0000 29138100.0000 -3796700.0000
2011-12 317000000.0000 26681200.0000 87331200.0000 132900.0000
2012-06 194000000.0000 43166800.0000 65615000.0000 48000.0000
2011-09 214000000.0000 19181400.0000 64998200.0000 -4176600.0000
2011-03 49429600.0000 7151600.0000 17614500.0000 -766000.0000
2011-06 147000000.0000 11747300.0000 43933900.0000 79300.0000
2010-09 189000000.0000 12398900.0000 42987600.0000 939500.0000
2010-12 291000000.0000 20489600.0000 65075900.0000 1592900.0000
2009-12 215000000.0000 19231000.0000 52762900.0000 1834700.0000
2008-12 151000000.0000 11739300.0000 23353100.0000 1715800.0000
2025-06 1836000000.0000 727000000.0000 196000000.0000 16848200.0000
2025-09 2955000000.0000 1189000000.0000 310000000.0000 6175600.0000