万润股份(002643)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-09-30 2763000000.0000 -13.00 415000000.0000 -41.13 431000000.0000 -39.04 393000000.0000 -39.35
2025-03-31 861000000.0000 -8.21 125000000.0000 -21.88 125000000.0000 -21.38 108000000.0000 -18.80
2024-06-30 1956000000.0000 -5.69 313000000.0000 -30.75 313000000.0000 -31.06 288000000.0000 -33.64
2024-12-31 3693000000.0000 -14.22 399000000.0000 -57.78 416000000.0000 -56.26 383000000.0000 -56.58
2023-09-30 3176000000.0000 -17.38 705000000.0000 -16.96 707000000.0000 -16.53 648000000.0000 -8.35
2023-12-31 4305000000.0000 -15.26 945000000.0000 -2.88 951000000.0000 0.00 882000000.0000 7.04
2024-03-31 938000000.0000 -9.20 160000000.0000 -28.89 159000000.0000 -29.33 133000000.0000 -30.37
2023-03-31 1033000000.0000 -24.65 225000000.0000 -25.25 225000000.0000 -25.25 191000000.0000 -23.60
2022-12-31 5080000000.0000 16.54 973000000.0000 26.53 951000000.0000 23.99 824000000.0000 19.42
2023-06-30 2074000000.0000 -19.83 452000000.0000 -26.50 454000000.0000 -26.18 434000000.0000 -18.73
2022-06-30 2587000000.0000 42.93 615000000.0000 57.69 615000000.0000 57.69 534000000.0000 59.40
2022-03-31 1371000000.0000 74.21 301000000.0000 71.02 301000000.0000 69.10 250000000.0000 67.79
2022-09-30 3844000000.0000 19.19 849000000.0000 33.07 847000000.0000 32.76 707000000.0000 30.93
2021-03-31 787000000.0000 17.81 176000000.0000 7.32 178000000.0000 11.95 149000000.0000 10.37
2021-09-30 3225000000.0000 65.38 638000000.0000 41.15 638000000.0000 42.09 540000000.0000 39.18
2021-12-31 4359000000.0000 49.38 769000000.0000 21.48 767000000.0000 21.75 690000000.0000 25.23
2020-06-30 1247000000.0000 -3.56 285000000.0000 5.17 281000000.0000 3.69 246000000.0000 2.07
2020-12-31 2918000000.0000 1.67 633000000.0000 3.43 630000000.0000 2.94 551000000.0000 3.18
2020-09-30 1950000000.0000 0.36 452000000.0000 2.03 449000000.0000 1.35 388000000.0000 0.52
2020-03-31 668000000.0000 0.91 164000000.0000 27.13 159000000.0000 23.26 135000000.0000 26.17
2019-09-30 1943000000.0000 5.03 443000000.0000 24.79 443000000.0000 24.09 386000000.0000 24.92
2019-12-31 2870000000.0000 9.04 612000000.0000 21.91 612000000.0000 21.67 534000000.0000 18.40
2019-03-31 662000000.0000 0.61 129000000.0000 69.54 129000000.0000 68.25 107000000.0000 68.95
2019-06-30 1293000000.0000 1.17 271000000.0000 24.88 271000000.0000 23.74 241000000.0000 24.87
2018-12-31 2632000000.0000 7.17 502000000.0000 13.83 503000000.0000 13.29 451000000.0000 17.14
2018-06-30 1278000000.0000 1.27 217000000.0000 -13.20 219000000.0000 -13.10 193000000.0000 -9.81
2018-03-31 658000000.0000 7.52 76086800.0000 -35.52 76671600.0000 -35.57 63331500.0000 -36.34
2018-09-30 1850000000.0000 2.95 355000000.0000 2.60 357000000.0000 1.42 309000000.0000 2.32
2017-12-31 2456000000.0000 32.97 441000000.0000 22.16 444000000.0000 20.65 385000000.0000 20.69
2017-03-31 612000000.0000 44.68 118000000.0000 12.38 119000000.0000 12.26 99490200.0000 10.96
2017-09-30 1797000000.0000 35.62 346000000.0000 19.72 352000000.0000 19.32 302000000.0000 20.32
2017-06-30 1262000000.0000 42.12 250000000.0000 17.92 252000000.0000 16.13 214000000.0000 15.68
2016-09-30 1325000000.0000 29.52 289000000.0000 71.01 295000000.0000 71.51 251000000.0000 71.92
2016-06-30 888000000.0000 44.39 212000000.0000 166.87 217000000.0000 167.26 185000000.0000 163.95
2016-12-31 1847000000.0000 13.24 361000000.0000 22.79 368000000.0000 23.49 319000000.0000 23.64
2015-09-30 1023000000.0000 45.11 169000000.0000 144.99 172000000.0000 132.15 146000000.0000 131.21
2016-03-31 423000000.0000 59.02 105000000.0000 281.70 106000000.0000 274.89 89663500.0000 278.62
2015-12-31 1631000000.0000 52.57 294000000.0000 194.44 298000000.0000 166.07 258000000.0000 166.37
2015-06-30 615000000.0000 42.03 79439900.0000 95.29 81194300.0000 92.12 70088200.0000 91.95
2015-03-31 266000000.0000 35.03 27508500.0000 42.05 28274800.0000 41.37 23681400.0000 42.86
2014-12-31 1069000000.0000 10.78 99851000.0000 -26.58 112000000.0000 -22.76 96858900.0000 -21.89
2014-06-30 433000000.0000 -10.35 40678800.0000 -42.90 42261600.0000 -42.14 36513700.0000 -41.66
2014-09-30 705000000.0000 -0.14 68983500.0000 -29.66 74091200.0000 -30.10 63144800.0000 -29.79
2014-03-31 197000000.0000 -10.86 19364800.0000 -45.60 20000700.0000 -44.92 16576500.0000 -45.91
2013-09-30 706000000.0000 30.98 98077700.0000 9.43 106000000.0000 10.95 89940900.0000 10.04
2013-06-30 483000000.0000 22.28 71245300.0000 -6.53 73045800.0000 -9.86 62583700.0000 -9.87
2013-12-31 965000000.0000 22.15 136000000.0000 15.25 145000000.0000 14.17 124000000.0000 13.76
2012-06-30 395000000.0000 -15.78 76225800.0000 -9.57 81037500.0000 -8.94 69439600.0000 -9.98
2012-12-31 790000000.0000 -3.66 118000000.0000 -9.23 127000000.0000 -9.29 109000000.0000 -9.17
2013-03-31 221000000.0000 24.16 35595200.0000 24.30 36313800.0000 10.76 30644000.0000 10.03
2012-09-30 539000000.0000 -15.91 89626800.0000 -19.26 95541400.0000 -19.71 81738300.0000 -19.86
2011-09-30 641000000.0000 19.14 111000000.0000 28.60 119000000.0000 37.58 102000000.0000 36.55
2011-12-31 820000000.0000 12.02 130000000.0000 14.04 140000000.0000 22.81 120000000.0000 20.24
2012-03-31 178000000.0000 -13.59 28635600.0000 -18.56 32786400.0000 -7.09 27851400.0000 -6.00
2010-12-31 732000000.0000 80.74 114000000.0000 53.37 114000000.0000 52.50 99802400.0000 57.42
2011-03-31 206000000.0000 -- 35160800.0000 -- 35289500.0000 -- 29629500.0000 --
2011-06-30 469000000.0000 26.42 84293700.0000 29.72 88992200.0000 36.60 77142000.0000 36.40
2010-06-30 371000000.0000 -- 64979900.0000 -- 65145700.0000 -- 56553800.0000 --
2010-09-30 538000000.0000 -- 86314300.0000 -- 86492500.0000 -- 74696200.0000 --
2009-12-31 405000000.0000 -36.62 74331900.0000 -29.88 74753800.0000 -29.48 63399300.0000 -32.28
2007-12-31 478000000.0000 -- 115000000.0000 -- 116000000.0000 -- 86419500.0000 --
2008-12-31 639000000.0000 33.68 106000000.0000 -7.83 106000000.0000 -8.62 93624300.0000 8.34
2021-06-30 1810000000.0000 45.15 390000000.0000 36.84 390000000.0000 38.79 335000000.0000 36.18
2025-06-30 1870000000.0000 -4.40 279000000.0000 -10.86 279000000.0000 -10.86 270000000.0000 -6.25
2025-09-30 2826000000.0000 2.28 406000000.0000 -2.17 405000000.0000 -6.03 395000000.0000 0.51

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-09 14.01 15.60 4.03 4.2100 0.8500 6.42 0.26
2025-03 13.70 14.52 1.17 1.1300 0.3000 6.08 0.08
2024-06 14.98 16.00 2.98 3.0500 0.6200 6.17 0.19
2024-12 9.75 11.26 3.93 3.5300 1.1800 6.45 0.35
2023-09 21.82 22.26 7.03 8.8600 0.9200 7.60 0.32
2023-12 20.81 22.09 9.38 11.5300 1.2600 8.16 0.42
2024-03 15.67 16.95 1.53 1.3900 0.2800 6.27 0.09
2023-03 21.49 21.78 2.36 2.7700 0.3100 8.11 0.11
2022-12 18.33 18.72 10.27 12.2000 1.7600 12.09 0.55
2023-06 21.46 21.89 4.62 6.0000 0.6100 7.88 0.21
2022-06 23.15 23.77 6.95 8.4600 0.9500 12.47 0.29
2022-03 21.66 21.95 3.44 4.0600 0.5600 11.50 0.16
2022-09 21.49 22.03 9.35 10.9500 1.3000 16.83 0.42
2021-03 21.98 22.62 2.50 2.5200 0.3600 6.30 0.11
2021-09 18.91 19.78 8.70 9.2200 1.6000 9.41 0.44
2021-12 16.52 17.60 9.74 11.7300 2.0500 9.31 0.55
2020-06 21.49 22.53 4.50 4.4100 0.5700 8.30 0.20
2020-12 20.56 21.59 9.45 10.2300 1.3600 6.13 0.44
2020-09 21.90 23.03 7.15 7.1200 0.8800 7.02 0.31
2020-03 23.80 23.80 2.61 2.5400 0.3200 7.53 0.11
2019-09 22.03 22.80 7.76 8.0300 1.1400 6.36 0.34
2019-12 20.42 21.32 10.36 10.9900 1.6200 6.32 0.49
2019-03 18.58 19.49 2.46 2.2600 0.4800 5.89 0.13
2019-06 20.03 20.96 5.02 5.0700 0.8100 5.47 0.24
2018-12 18.28 19.11 9.83 10.5300 2.0700 5.98 0.51
2018-06 16.51 17.14 4.60 4.6400 1.1600 6.03 0.27
2018-03 11.09 11.65 1.69 1.5700 0.6400 6.71 0.15
2018-09 18.65 19.30 7.22 7.3700 1.5200 5.94 0.37
2017-12 17.18 18.08 9.75 9.7200 2.1300 7.21 0.54
2017-03 18.79 19.44 2.69 2.5500 0.5700 7.88 0.14
2017-09 18.92 19.59 7.80 7.6600 1.5800 7.31 0.40
2017-06 19.49 19.97 5.65 5.4300 1.1400 7.08 0.28
2016-09 20.38 22.26 6.31 9.0400 1.4500 7.31 0.28
2016-06 22.18 24.44 5.53 6.9900 1.0600 6.84 0.23
2016-12 18.62 19.92 8.56 10.5600 2.0100 6.96 0.43
2015-09 16.42 16.81 6.00 6.6100 1.8200 9.88 0.36
2016-03 22.70 25.06 2.75 3.4000 0.5700 6.87 0.11
2015-12 16.98 18.27 9.87 11.1600 3.1500 7.95 0.54
2015-06 12.68 13.20 3.00 3.1200 1.2000 8.44 0.23
2015-03 10.53 10.63 1.08 1.3700 0.5600 8.45 0.10
2014-12 9.17 10.48 7.00 7.1700 2.6700 6.53 0.67
2014-06 9.24 9.76 2.78 2.7600 1.1000 5.98 0.28
2014-09 9.65 10.51 4.67 4.7200 1.7000 6.87 0.44
2014-03 9.64 10.15 1.28 1.2700 0.4700 5.87 0.13
2013-09 13.88 15.01 7.13 7.1300 1.8800 6.98 0.48
2013-06 14.49 15.12 5.04 4.9700 1.2900 7.10 0.33
2013-12 13.99 15.03 9.37 9.6900 2.4800 7.17 0.62
2012-06 19.24 20.52 6.14 5.7600 1.1600 7.90 0.30
2012-12 14.68 16.08 8.48 9.0500 2.1700 7.93 0.53
2013-03 15.84 16.43 2.35 2.4300 0.5900 6.63 0.14
2012-09 16.51 17.73 7.18 6.8200 1.5500 8.81 0.40
2011-09 17.16 18.56 16.83 -- 1.7700 20.44 0.91
2011-12 15.61 17.07 8.86 35.0000 2.3500 13.00 0.52
2012-03 16.29 18.42 2.36 2.2900 0.5300 7.97 0.13
2010-12 15.30 15.57 16.50 36.4200 2.3500 12.13 1.06
2011-03 16.99 17.13 -- 9.6300 -- -- --
2011-06 17.70 18.97 11.96 22.4800 1.3300 14.35 0.63
2010-06 17.25 17.56 11.61 20.1400 1.2500 10.11 0.66
2010-09 15.99 16.08 -- -- -- -- --
2009-12 18.27 18.46 13.09 25.1800 1.1900 8.76 0.71
2007-12 23.85 24.27 27.75 67.0400 1.4900 18.44 1.14
2008-12 15.96 16.59 21.90 47.5000 2.1100 23.45 1.32
2021-06 20.99 21.55 5.49 5.6700 0.8700 7.43 0.25
2025-06 14.22 14.92 2.61 3.0700 0.6500 6.30 0.18
2025-09 13.69 14.33 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-09 27.37 72.62 2.8900 1.4700
2025-03 26.28 73.72 2.8300 1.3700
2024-06 27.19 72.81 2.7300 1.4400
2024-12 26.62 73.38 2.8600 1.4000
2023-09 28.21 71.79 2.3100 1.1500
2023-12 24.39 75.60 3.0300 1.4500
2024-03 24.76 75.23 3.2500 1.6200
2023-03 26.78 73.22 2.1800 1.0600
2022-12 26.73 73.27 1.8700 0.8300
2023-06 28.67 71.33 2.2100 1.0800
2022-06 27.71 72.29 2.3000 1.1200
2022-03 28.14 71.86 2.0900 1.0300
2022-09 26.25 73.75 2.4800 1.0800
2021-03 20.87 79.13 2.5900 1.4000
2021-09 19.90 80.10 3.1900 1.7800
2021-12 23.45 76.55 2.4800 1.2900
2020-06 18.67 81.33 2.7100 1.3600
2020-12 17.94 82.06 2.8500 1.6100
2020-09 17.57 82.41 2.8500 1.4000
2020-03 15.53 84.47 3.0600 1.6400
2019-09 14.47 85.53 3.1900 1.5300
2019-12 15.13 84.87 3.0200 1.5500
2019-03 10.59 89.41 4.5700 2.7000
2019-06 12.79 87.21 3.5800 1.8100
2018-12 9.98 90.02 5.0000 2.5400
2018-06 9.83 90.17 5.4200 3.0400
2018-03 9.63 90.35 5.4700 3.6400
2018-09 10.15 89.85 5.3100 3.0700
2017-12 10.59 89.41 4.8700 2.3800
2017-03 13.64 86.38 3.6700 1.9600
2017-09 11.52 88.48 4.3900 2.1600
2017-06 12.03 87.97 4.1000 2.1800
2016-09 19.40 80.60 4.7700 2.5700
2016-06 31.30 68.70 2.8600 1.1000
2016-12 10.28 89.72 4.9100 2.1000
2015-09 13.22 86.81 4.7600 2.1300
2016-03 30.41 69.59 3.2100 1.6700
2015-12 13.91 86.09 4.5300 2.2900
2015-06 10.90 89.10 5.8400 2.6400
2015-03 7.69 92.31 8.8300 6.9700
2014-12 13.00 87.00 3.9200 2.3100
2014-06 12.43 87.63 4.2300 2.4100
2014-09 14.38 85.69 3.6900 2.0400
2014-03 12.92 87.02 4.0400 2.3300
2013-09 11.78 88.22 4.5500 2.7800
2013-06 11.45 88.48 4.7300 2.8600
2013-12 13.18 86.82 4.0400 2.4700
2012-06 8.71 91.29 8.3100 5.8200
2012-12 16.96 83.04 3.4800 2.3400
2013-03 17.57 82.49 3.2900 2.1600
2012-09 8.56 91.44 7.5600 5.0500
2011-09 45.97 54.03 1.4700 0.3000
2011-12 23.85 76.15 4.4100 3.5100
2012-03 16.38 83.55 4.4600 3.3200
2010-12 54.27 45.88 1.2700 0.4100
2011-03 -- -- -- --
2011-06 52.02 47.98 1.3700 0.4900
2010-06 51.52 48.31 2.5200 1.0000
2010-09 -- -- -- --
2009-12 52.36 47.64 2.5800 1.1600
2007-12 64.11 35.89 0.9200 0.1300
2008-12 49.59 50.41 1.2600 0.3100
2021-06 21.40 78.60 2.6600 1.4900
2025-06 25.78 74.21 2.7600 1.3800
2025-09 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-09 2376000000.0000 92712400.0000 268000000.0000 5776500.0000
2025-03 743000000.0000 29051500.0000 82544900.0000 -5237400.0000
2024-06 1663000000.0000 60746000.0000 193000000.0000 13002900.0000
2024-12 3333000000.0000 124000000.0000 365000000.0000 22252800.0000
2023-09 2483000000.0000 97993600.0000 263000000.0000 -12189500.0000
2023-12 3409000000.0000 133000000.0000 362000000.0000 10885800.0000
2024-03 791000000.0000 29629100.0000 99391900.0000 -2505800.0000
2023-03 811000000.0000 29192000.0000 82715800.0000 15168600.0000
2022-12 4149000000.0000 173000000.0000 412000000.0000 -43894100.0000
2023-06 1629000000.0000 62821500.0000 168000000.0000 -8976000.0000
2022-06 1988000000.0000 63449000.0000 151000000.0000 -32461600.0000
2022-03 1074000000.0000 24885500.0000 70672100.0000 6803900.0000
2022-09 3018000000.0000 115000000.0000 253000000.0000 -70487100.0000
2021-03 614000000.0000 28870500.0000 55938100.0000 4007800.0000
2021-09 2615000000.0000 109000000.0000 191000000.0000 19756300.0000
2021-12 3639000000.0000 129000000.0000 307000000.0000 41279300.0000
2020-06 979000000.0000 54545000.0000 105000000.0000 10190900.0000
2020-12 2318000000.0000 114000000.0000 230000000.0000 55915700.0000
2020-09 1523000000.0000 83380200.0000 157000000.0000 16765000.0000
2020-03 509000000.0000 27257000.0000 47711300.0000 -2262800.0000
2019-09 1515000000.0000 99308700.0000 155000000.0000 -17731000.0000
2019-12 2284000000.0000 129000000.0000 237000000.0000 -2798900.0000
2019-03 539000000.0000 26361700.0000 52382600.0000 12263000.0000
2019-06 1034000000.0000 69136100.0000 102000000.0000 4292000.0000
2018-12 2151000000.0000 152000000.0000 214000000.0000 -30800200.0000
2018-06 1067000000.0000 72758800.0000 94536300.0000 -10592900.0000
2018-03 585000000.0000 28654000.0000 43701500.0000 18019500.0000
2018-09 1505000000.0000 111000000.0000 146000000.0000 -41517300.0000
2017-12 2034000000.0000 162000000.0000 186000000.0000 18774400.0000
2017-03 497000000.0000 38085900.0000 70210900.0000 2323200.0000
2017-09 1457000000.0000 116000000.0000 129000000.0000 12811700.0000
2017-06 1016000000.0000 79063500.0000 149000000.0000 6341500.0000
2016-09 1055000000.0000 79823300.0000 179000000.0000 10100800.0000
2016-06 691000000.0000 44739400.0000 114000000.0000 10052800.0000
2016-12 1503000000.0000 128000000.0000 249000000.0000 22652400.0000
2015-09 855000000.0000 30523300.0000 172000000.0000 -21080300.0000
2016-03 327000000.0000 4311900.0000 50658200.0000 8726300.0000
2015-12 1354000000.0000 38193300.0000 251000000.0000 -21905400.0000
2015-06 537000000.0000 16053000.0000 121000000.0000 -5915100.0000
2015-03 238000000.0000 7590700.0000 51106500.0000 -1876200.0000
2014-12 971000000.0000 24163200.0000 160000000.0000 -2234000.0000
2014-06 393000000.0000 11730500.0000 65725200.0000 -653000.0000
2014-09 637000000.0000 15881100.0000 111000000.0000 -4825300.0000
2014-03 178000000.0000 5136000.0000 31816300.0000 -571600.0000
2013-09 608000000.0000 12803000.0000 86828500.0000 6252800.0000
2013-06 413000000.0000 7576600.0000 53965000.0000 5398000.0000
2013-12 830000000.0000 16340200.0000 123000000.0000 7763300.0000
2012-06 319000000.0000 7025900.0000 49409300.0000 1683100.0000
2012-12 674000000.0000 17382400.0000 117000000.0000 4947400.0000
2013-03 186000000.0000 2902500.0000 25488400.0000 447200.0000
2012-09 450000000.0000 10896200.0000 78101000.0000 -2438900.0000
2011-09 531000000.0000 16095600.0000 82818300.0000 12927200.0000
2011-12 692000000.0000 18337700.0000 102000000.0000 15704300.0000
2012-03 149000000.0000 4075100.0000 23011700.0000 1207000.0000
2010-12 620000000.0000 10156500.0000 80905800.0000 13156600.0000
2011-03 171000000.0000 3767200.0000 26394300.0000 3892200.0000
2011-06 386000000.0000 11738900.0000 57192200.0000 9320600.0000
2010-06 307000000.0000 5972800.0000 39779200.0000 5291300.0000
2010-09 452000000.0000 7771300.0000 58116100.0000 7153500.0000
2009-12 331000000.0000 6459500.0000 49034500.0000 15016600.0000
2007-12 364000000.0000 4264500.0000 40328500.0000 16562200.0000
2008-12 537000000.0000 6710200.0000 47734100.0000 26978200.0000
2021-06 1430000000.0000 64089000.0000 128000000.0000 20038300.0000
2025-06 1604000000.0000 58482900.0000 169000000.0000 -5354000.0000
2025-09 2439000000.0000 88405700.0000 260000000.0000 -4664500.0000