万安科技(002590)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 4336000000.0000 8.86 226000000.0000 -32.94 230000000.0000 -29.66 210000000.0000 -33.96
2025-03-31 939000000.0000 15.21 30363400.0000 61.61 30258800.0000 58.05 30777800.0000 58.48
2024-03-31 815000000.0000 6.96 18788400.0000 994.26 19145200.0000 941.63 19421200.0000 -3679.94
2024-06-30 1884000000.0000 9.41 95199500.0000 -47.11 95055000.0000 -44.74 87383400.0000 -47.67
2024-09-30 3031000000.0000 10.26 155000000.0000 -29.22 155000000.0000 -26.19 147000000.0000 -27.23
2023-06-30 1722000000.0000 25.88 180000000.0000 -6211.02 172000000.0000 -5423.26 167000000.0000 -10014.51
2023-12-31 3983000000.0000 18.40 337000000.0000 402.29 327000000.0000 395.16 318000000.0000 376.11
2023-09-30 2749000000.0000 24.28 219000000.0000 370.55 210000000.0000 354.61 202000000.0000 330.89
2022-09-30 2212000000.0000 15.39 46541100.0000 -596.53 46193900.0000 1063.02 46880200.0000 1576.27
2023-03-31 762000000.0000 14.76 1717000.0000 -126.66 1838000.0000 -135.56 -542500.0000 -90.15
2022-12-31 3364000000.0000 24.00 67092100.0000 -6708.76 66038900.0000 739.45 66790600.0000 566.56
2022-06-30 1368000000.0000 1.11 -2945500.0000 -193.93 -3231100.0000 -120.27 -1684400.0000 -117.19
2022-03-31 664000000.0000 5.73 -6441500.0000 -4064.00 -5169200.0000 -139.83 -5506300.0000 -163.71
2021-12-31 2713000000.0000 7.57 -1015200.0000 -101.16 7866900.0000 -90.96 10020200.0000 -84.70
2020-12-31 2522000000.0000 12.14 87833300.0000 -34.45 87014100.0000 -34.08 65471700.0000 -48.85
2021-06-30 1353000000.0000 24.70 3135900.0000 -82.83 15943900.0000 -9.96 9796000.0000 12.88
2021-03-31 628000000.0000 65.26 162500.0000 -102.90 12977000.0000 -326.04 8642400.0000 -187.46
2021-09-30 1917000000.0000 10.68 -9373300.0000 -126.68 3971900.0000 -88.60 2796700.0000 -84.69
2020-03-31 380000000.0000 -22.76 -5597600.0000 -163.89 -5741000.0000 -161.67 -9881200.0000 -296.16
2020-06-30 1085000000.0000 1.78 18263400.0000 -41.30 17707700.0000 -43.00 8678300.0000 -59.78
2020-09-30 1732000000.0000 11.10 35137200.0000 -18.40 34856500.0000 -19.88 18265800.0000 -26.51
2019-06-30 1066000000.0000 -10.12 31113600.0000 -64.47 31066100.0000 -64.59 21576800.0000 -67.90
2019-09-30 1559000000.0000 -9.15 43060900.0000 -59.76 43504000.0000 -59.34 24853900.0000 -68.70
2019-12-31 2249000000.0000 -0.27 134000000.0000 -1348.42 132000000.0000 -1200.57 128000000.0000 -466.90
2018-12-31 2255000000.0000 -0.88 -10733600.0000 -106.39 -11993800.0000 -107.10 -34886500.0000 -126.63
2019-03-31 492000000.0000 -10.38 8760800.0000 -77.89 9309600.0000 -76.89 5037300.0000 -84.23
2018-09-30 1716000000.0000 3.75 107000000.0000 -5.31 107000000.0000 -12.30 79415100.0000 -18.67
2017-12-31 2275000000.0000 1.93 168000000.0000 9.09 169000000.0000 4.32 131000000.0000 -1.50
2018-03-31 549000000.0000 -0.54 39619600.0000 0.46 40292100.0000 -7.12 31933900.0000 -11.04
2018-06-30 1186000000.0000 5.33 87569900.0000 -2.64 87723000.0000 -2.78 67214800.0000 -9.50
2017-09-30 1654000000.0000 9.32 113000000.0000 24.04 122000000.0000 26.56 97645200.0000 20.80
2017-03-31 552000000.0000 8.88 39438400.0000 48.77 43380200.0000 55.81 35897200.0000 57.21
2017-06-30 1126000000.0000 6.93 89941500.0000 34.24 90236000.0000 27.90 74272700.0000 25.39
2016-12-31 2232000000.0000 25.32 154000000.0000 46.67 162000000.0000 44.64 133000000.0000 37.58
2016-09-30 1513000000.0000 27.14 91096400.0000 33.75 96394100.0000 31.12 80830000.0000 29.95
2016-06-30 1053000000.0000 29.52 67000300.0000 10.46 70550900.0000 9.97 59233800.0000 7.35
2016-03-31 507000000.0000 26.43 26510100.0000 45.15 27841900.0000 44.60 22833200.0000 40.60
2015-12-31 1781000000.0000 34.72 105000000.0000 18.75 112000000.0000 22.13 96672200.0000 29.02
2015-06-30 813000000.0000 27.43 60656000.0000 43.76 64151900.0000 45.16 55179900.0000 44.59
2015-09-30 1190000000.0000 23.32 68111800.0000 16.12 73515900.0000 20.90 62199600.0000 27.71
2014-09-30 965000000.0000 5.58 58656300.0000 224.88 60806700.0000 205.71 48703600.0000 209.00
2015-03-31 401000000.0000 36.39 18263400.0000 32.16 19254000.0000 38.21 16239400.0000 32.75
2014-12-31 1322000000.0000 3.04 88423700.0000 131.98 91702600.0000 119.55 74930700.0000 115.85
2014-06-30 638000000.0000 6.51 42192200.0000 204.09 44194100.0000 210.42 38162200.0000 191.73
2014-03-31 294000000.0000 18.07 13819200.0000 68.79 13930900.0000 73.13 12233000.0000 75.79
2013-12-31 1283000000.0000 25.66 38117500.0000 116.28 41768700.0000 84.52 34713600.0000 197.33
2013-03-31 249000000.0000 2.47 8187000.0000 11.48 8046600.0000 -0.08 6959000.0000 2.06
2013-06-30 599000000.0000 19.56 13874900.0000 31.10 14236700.0000 18.39 13081400.0000 42.58
2013-09-30 914000000.0000 23.35 18055000.0000 43.69 19890400.0000 25.78 15761900.0000 43.67
2012-06-30 501000000.0000 2.24 10583700.0000 -79.48 12025400.0000 -77.35 9174700.0000 -76.74
2012-03-31 243000000.0000 9.95 7343900.0000 -71.56 8053400.0000 -70.67 6818600.0000 -70.06
2012-09-30 741000000.0000 0.00 12564900.0000 -77.58 15813900.0000 -73.68 10970800.0000 -78.07
2012-12-31 1021000000.0000 1.90 17624100.0000 -63.84 22636400.0000 -56.72 11675000.0000 -73.69
2011-09-30 741000000.0000 21.08 56051500.0000 -22.24 60089000.0000 -18.92 50026800.0000 -19.34
2011-12-31 1002000000.0000 15.44 48742800.0000 -49.38 52298100.0000 -47.16 44380700.0000 -47.46
2011-06-30 490000000.0000 16.67 51586000.0000 6.80 53089800.0000 3.12 39448400.0000 -8.30
2011-03-31 221000000.0000 16.93 25821000.0000 9.49 27455400.0000 11.35 22772800.0000 10.96
2010-09-30 612000000.0000 -- 72082200.0000 -- 74107200.0000 -- 62021700.0000 --
2010-12-31 868000000.0000 42.76 96291700.0000 42.08 98968600.0000 45.53 84471400.0000 46.94
2010-03-31 189000000.0000 -- 23582500.0000 -- 24657300.0000 -- 20522600.0000 --
2010-06-30 420000000.0000 -- 48299500.0000 -- 51484200.0000 -- 43019000.0000 --
2009-12-31 608000000.0000 13.86 67772000.0000 33.28 68006200.0000 38.50 57485500.0000 42.63
2008-12-31 534000000.0000 -- 50849000.0000 -- 49102900.0000 -- 40304500.0000 --
2025-06-30 2165000000.0000 14.92 92599100.0000 -2.73 92714500.0000 -2.46 87026800.0000 -0.41

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 4.17 5.30 3.80 8.3800 5.1500 3.30 0.72
2025-03 2.45 3.22 0.50 1.0400 1.0500 2.92 0.16
2024-03 1.47 2.35 0.36 0.9300 0.9300 2.72 0.16
2024-06 4.19 5.05 1.79 3.8400 2.1600 2.95 0.36
2024-09 3.93 5.11 2.65 6.1800 3.4000 3.10 0.52
2023-06 0.75 9.99 3.51 8.2600 2.1100 3.58 0.35
2023-12 2.89 8.21 6.14 15.1400 4.7100 3.64 0.75
2023-09 1.75 7.64 4.21 9.9300 3.3600 3.64 0.55
2022-09 -0.36 2.09 1.03 2.7400 2.5700 4.14 0.49
2023-03 -0.39 0.24 0.04 0.0500 0.9000 3.34 0.16
2022-12 0.18 1.96 1.37 3.6900 4.1000 4.28 0.70
2022-06 -0.58 -0.24 -0.08 0.1500 1.6500 4.00 0.33
2022-03 -1.05 -0.78 -0.13 -0.1300 0.7900 3.88 0.17
2021-12 -0.63 0.29 0.20 1.1400 3.8400 5.02 0.70
2020-12 2.97 3.45 2.37 3.3700 4.2300 5.73 0.69
2021-06 -0.07 1.18 0.43 0.6900 2.1300 4.95 0.37
2021-03 -0.80 2.07 0.35 0.5100 0.9900 5.09 0.17
2021-09 -0.99 0.21 0.11 0.5800 2.8800 5.35 0.52
2020-03 -4.21 -1.51 -0.16 -0.5000 0.6400 3.29 0.11
2020-06 0.65 1.63 0.50 0.4400 1.9400 3.85 0.31
2020-09 1.15 2.01 0.97 0.9400 3.0100 4.27 0.48
2019-06 -0.94 2.91 0.88 1.2800 1.8200 3.68 0.30
2019-09 0.26 2.79 1.26 1.4800 2.6400 4.19 0.45
2019-12 -0.27 5.87 3.68 6.9100 3.9500 4.78 0.63
2018-12 0.00 -0.53 -0.35 -1.7700 3.7900 4.51 0.65
2019-03 1.83 1.89 0.27 0.3200 0.8000 3.54 0.14
2018-09 6.99 6.24 2.88 4.1100 2.7800 4.22 0.46
2017-12 8.48 7.43 4.75 7.2000 4.0400 4.57 0.64
2018-03 7.47 7.34 1.12 1.7300 0.8300 3.92 0.15
2018-06 8.26 7.40 2.33 3.4900 1.8500 4.05 0.32
2017-09 8.65 7.38 3.55 5.3600 2.9500 4.26 0.48
2017-03 8.15 7.86 1.29 2.0000 0.9900 4.04 0.16
2017-06 8.88 8.01 2.73 4.0500 2.0400 4.40 0.34
2016-12 7.93 7.26 5.07 7.8000 4.9400 5.38 0.70
2016-09 6.28 6.37 3.27 5.4600 3.2300 5.00 0.51
2016-06 6.65 6.70 2.38 4.3000 2.4300 5.08 0.35
2016-03 5.72 5.49 0.93 2.0400 1.1700 4.90 0.17
2015-12 5.90 6.29 4.97 10.6200 4.2800 5.85 0.79
2015-06 7.50 7.89 3.39 6.7800 2.1400 6.04 0.43
2015-09 5.80 6.18 3.80 7.8400 3.2700 5.67 0.61
2014-09 6.11 6.30 3.45 7.0500 2.8700 4.78 0.55
2015-03 4.49 4.80 1.02 2.1300 1.0200 5.36 0.21
2014-12 6.66 6.94 4.99 10.6400 3.5700 5.56 0.72
2014-06 6.58 6.93 2.50 5.5600 1.8100 4.86 0.36
2014-03 4.76 4.74 0.74 1.7200 0.7700 4.15 0.16
2013-12 2.88 3.26 2.29 5.4300 4.0000 6.32 0.70
2013-03 3.21 3.23 0.48 1.0100 0.7700 4.41 0.15
2013-06 2.34 2.38 0.84 2.0400 1.8400 5.54 0.36
2013-09 1.97 2.18 1.16 2.4700 2.8500 5.58 0.53
2012-06 2.20 2.40 0.77 1.4400 1.6500 5.99 0.32
2012-03 2.88 3.31 0.50 1.0900 0.7900 5.39 0.15
2012-09 1.62 2.13 1.00 1.8100 2.5800 5.24 0.47
2012-12 1.76 2.22 1.40 1.8500 3.3000 6.68 0.63
2011-09 7.56 8.11 3.93 14.2400 2.4600 6.00 0.48
2011-12 4.89 5.22 3.22 9.6800 3.3300 7.87 0.62
2011-06 10.41 10.83 3.11 12.0500 1.5500 5.97 0.29
2011-03 11.76 12.42 2.30 -- 0.6600 5.57 0.19
2010-09 11.76 12.11 -- -- -- -- --
2010-12 11.18 11.40 9.93 37.3600 3.6700 8.16 0.87
2010-03 12.17 13.05 3.53 -- 0.9900 5.84 0.27
2010-06 11.67 12.26 -- 20.6800 -- -- --
2009-12 11.02 11.19 10.27 36.1400 3.4900 7.29 0.92
2008-12 9.55 9.20 9.50 36.4100 3.2800 7.44 1.03
2025-06 3.56 4.28 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 50.57 49.41 1.4200 1.1500
2025-03 49.71 50.29 1.4000 1.0900
2024-03 54.79 45.23 1.2800 0.9700
2024-06 53.72 46.28 1.2700 0.9800
2024-09 50.09 49.91 1.4300 1.1200
2023-06 55.70 44.28 1.2300 0.9300
2023-12 55.79 44.21 1.2700 0.9900
2023-09 55.81 44.19 1.2200 0.9400
2022-09 55.45 44.52 1.3600 0.9800
2023-03 56.69 43.31 1.2200 0.8800
2022-12 57.62 42.40 1.2300 0.9300
2022-06 52.96 47.04 1.4100 1.0000
2022-03 50.45 49.53 1.4800 1.0300
2021-12 48.97 51.03 1.5200 1.0800
2020-12 45.52 54.48 1.5100 1.1700
2021-06 45.79 54.21 1.5200 1.1400
2021-03 45.69 54.34 1.5300 1.1400
2021-09 46.06 53.94 1.5900 1.1500
2020-03 44.16 55.84 1.6100 1.1900
2020-06 45.18 54.82 1.5800 1.2400
2020-09 45.94 54.06 1.5700 1.2300
2019-06 47.08 52.92 1.4300 1.0900
2019-09 46.03 53.97 1.5400 1.1700
2019-12 44.92 55.08 1.5800 1.2400
2018-12 47.19 52.81 1.4300 1.0900
2019-03 46.74 53.26 1.4200 1.0400
2018-09 47.74 52.26 1.4000 1.0900
2017-12 45.18 54.82 1.4200 1.1100
2018-03 46.45 53.55 1.4100 1.0700
2018-06 48.59 51.44 1.3300 1.0200
2017-09 45.85 54.15 1.5000 1.1800
2017-03 46.21 53.79 1.5000 1.1700
2017-06 44.23 55.80 1.5400 1.2000
2016-12 44.56 55.44 1.5700 1.2600
2016-09 40.82 59.18 1.8800 1.4900
2016-06 41.93 58.07 1.9700 1.6600
2016-03 43.40 56.60 1.9500 1.6500
2015-12 58.65 41.35 1.2300 0.9200
2015-06 57.55 42.50 1.1400 0.8500
2015-09 58.09 41.91 1.1300 0.8700
2014-09 58.05 41.95 1.1000 0.8100
2015-03 58.45 41.55 1.1100 0.7900
2014-12 58.28 41.72 1.0900 0.7900
2014-06 58.66 41.28 1.0600 0.7800
2014-03 62.08 37.92 1.0300 0.7200
2013-12 61.70 38.25 1.0300 0.7700
2013-03 59.94 40.06 1.1100 0.8200
2013-06 59.85 40.15 1.1200 0.8000
2013-09 60.35 39.59 1.1000 0.7900
2012-06 57.72 42.34 1.2000 0.8800
2012-03 58.34 41.72 1.2000 0.9000
2012-09 58.26 41.74 1.1800 0.9000
2012-12 59.01 40.99 1.1300 0.8600
2011-09 56.41 43.59 1.3400 0.9500
2011-12 59.32 40.68 1.1900 0.9100
2011-06 61.55 38.45 1.2500 0.9400
2011-03 72.76 27.24 0.8300 0.4500
2010-09 -- -- -- --
2010-12 71.21 28.79 0.8700 0.5300
2010-03 68.10 31.90 1.0000 0.6400
2010-06 -- -- -- --
2009-12 72.05 28.10 0.9600 0.6300
2008-12 74.85 25.34 0.8600 0.5600
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 4155000000.0000 110000000.0000 187000000.0000 20825700.0000
2025-03 916000000.0000 25158800.0000 44663300.0000 -691500.0000
2024-03 803000000.0000 33461600.0000 40921100.0000 1461900.0000
2024-06 1805000000.0000 64278500.0000 85726300.0000 13959900.0000
2024-09 2912000000.0000 116000000.0000 126000000.0000 6204700.0000
2023-06 1709000000.0000 68459100.0000 84746200.0000 11609500.0000
2023-12 3868000000.0000 160000000.0000 180000000.0000 24261800.0000
2023-09 2701000000.0000 110000000.0000 128000000.0000 8067000.0000
2022-09 2220000000.0000 101000000.0000 119000000.0000 -9328200.0000
2023-03 765000000.0000 33758200.0000 41373000.0000 5231600.0000
2022-12 3358000000.0000 150000000.0000 165000000.0000 12250700.0000
2022-06 1376000000.0000 56950300.0000 77940000.0000 3283800.0000
2022-03 671000000.0000 29793400.0000 34970500.0000 2594700.0000
2021-12 2730000000.0000 126000000.0000 144000000.0000 17243700.0000
2020-12 2447000000.0000 128000000.0000 125000000.0000 19696100.0000
2021-06 1354000000.0000 50961300.0000 68691900.0000 12082200.0000
2021-03 633000000.0000 28359800.0000 35383200.0000 2411600.0000
2021-09 1936000000.0000 81678400.0000 104000000.0000 7080100.0000
2020-03 396000000.0000 24386500.0000 28511100.0000 1752400.0000
2020-06 1078000000.0000 63886800.0000 55361300.0000 7750600.0000
2020-09 1712000000.0000 106000000.0000 87183500.0000 6799900.0000
2019-06 1076000000.0000 76372100.0000 59971100.0000 10948400.0000
2019-09 1555000000.0000 112000000.0000 90501200.0000 12634200.0000
2019-12 2255000000.0000 151000000.0000 121000000.0000 21567100.0000
2018-12 2255000000.0000 155000000.0000 127000000.0000 19468800.0000
2019-03 483000000.0000 30709600.0000 28571700.0000 5889800.0000
2018-09 1596000000.0000 113000000.0000 97954500.0000 13592900.0000
2017-12 2082000000.0000 148000000.0000 124000000.0000 21145500.0000
2018-03 508000000.0000 35775900.0000 32019000.0000 9415600.0000
2018-06 1088000000.0000 72963400.0000 65385800.0000 9772900.0000
2017-09 1511000000.0000 128000000.0000 99954100.0000 12433700.0000
2017-03 507000000.0000 42104000.0000 46922000.0000 106800.0000
2017-06 1026000000.0000 84840700.0000 102000000.0000 7223500.0000
2016-12 2055000000.0000 147000000.0000 176000000.0000 16996100.0000
2016-09 1418000000.0000 109000000.0000 141000000.0000 4238200.0000
2016-06 983000000.0000 74263000.0000 89729300.0000 4446300.0000
2016-03 478000000.0000 33700600.0000 37604900.0000 1140600.0000
2015-12 1676000000.0000 108000000.0000 152000000.0000 24588800.0000
2015-06 752000000.0000 46401900.0000 69734000.0000 9257200.0000
2015-09 1121000000.0000 70154500.0000 108000000.0000 12032300.0000
2014-09 906000000.0000 59340400.0000 91424100.0000 15805700.0000
2015-03 383000000.0000 23784900.0000 29623700.0000 4491500.0000
2014-12 1234000000.0000 88136900.0000 127000000.0000 26381200.0000
2014-06 596000000.0000 38676800.0000 58948900.0000 9928800.0000
2014-03 280000000.0000 16243500.0000 27734400.0000 4687400.0000
2013-12 1246000000.0000 102000000.0000 117000000.0000 25127200.0000
2013-03 241000000.0000 14633600.0000 22723200.0000 5621400.0000
2013-06 585000000.0000 50134900.0000 49326500.0000 12575600.0000
2013-09 896000000.0000 73565500.0000 79274100.0000 18515100.0000
2012-06 490000000.0000 34310900.0000 53331300.0000 13964600.0000
2012-03 236000000.0000 15865900.0000 24135500.0000 6640000.0000
2012-09 729000000.0000 56078400.0000 80723100.0000 20444600.0000
2012-12 1003000000.0000 76495100.0000 116000000.0000 26725800.0000
2011-09 685000000.0000 43113800.0000 72555200.0000 21141100.0000
2011-12 953000000.0000 78693200.0000 101000000.0000 28429200.0000
2011-06 439000000.0000 26156900.0000 44256900.0000 12994300.0000
2011-03 195000000.0000 10640000.0000 19643900.0000 6159600.0000
2010-09 540000000.0000 45635300.0000 56118800.0000 11003200.0000
2010-12 771000000.0000 68247200.0000 83225500.0000 14570100.0000
2010-03 166000000.0000 13860800.0000 14496700.0000 2946600.0000
2010-06 371000000.0000 29527600.0000 35013000.0000 6138400.0000
2009-12 541000000.0000 52310800.0000 60717300.0000 13065500.0000
2008-12 483000000.0000 44600900.0000 49668300.0000 19265900.0000
2025-06 2088000000.0000 56405500.0000 99112700.0000 -1902600.0000