司尔特(002538)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 4283000000.0000 9.46 388000000.0000 97.96 381000000.0000 110.50 311000000.0000 137.40
2025-03-31 1080000000.0000 33.66 46678600.0000 -52.07 45586400.0000 -52.79 37879000.0000 -50.84
2024-09-30 3064000000.0000 0.96 308000000.0000 103.97 305000000.0000 103.33 245000000.0000 99.19
2024-03-31 808000000.0000 -8.60 97390800.0000 -7.25 96559300.0000 -8.91 77053300.0000 -15.82
2024-06-30 2037000000.0000 18.57 213000000.0000 26.04 210000000.0000 25.00 169000000.0000 15.75
2023-12-31 3913000000.0000 -19.88 196000000.0000 -70.26 181000000.0000 -72.32 131000000.0000 -75.79
2023-06-30 1718000000.0000 -42.56 169000000.0000 -71.16 168000000.0000 -71.33 146000000.0000 -70.26
2023-09-30 3035000000.0000 -16.09 151000000.0000 -74.79 150000000.0000 -74.96 123000000.0000 -75.60
2022-09-30 3617000000.0000 9.31 599000000.0000 28.82 599000000.0000 29.65 504000000.0000 31.25
2022-12-31 4884000000.0000 22.41 659000000.0000 16.02 654000000.0000 21.56 541000000.0000 18.12
2023-03-31 884000000.0000 -38.35 105000000.0000 -42.62 106000000.0000 -41.76 91538300.0000 -40.56
2022-03-31 1434000000.0000 86.48 183000000.0000 64.86 182000000.0000 62.50 154000000.0000 69.90
2021-12-31 3990000000.0000 5.22 568000000.0000 53.93 538000000.0000 48.21 458000000.0000 52.16
2022-06-30 2991000000.0000 39.05 586000000.0000 94.04 586000000.0000 92.76 491000000.0000 93.31
2021-03-31 769000000.0000 -10.37 111000000.0000 53.25 112000000.0000 56.79 90640600.0000 48.59
2021-06-30 2151000000.0000 10.03 302000000.0000 87.58 304000000.0000 90.00 254000000.0000 89.55
2021-09-30 3309000000.0000 0.03 465000000.0000 87.50 462000000.0000 87.80 384000000.0000 89.16
2020-09-30 3308000000.0000 40.47 248000000.0000 -3.50 246000000.0000 -0.40 203000000.0000 -2.87
2020-06-30 1955000000.0000 39.05 161000000.0000 22.90 160000000.0000 22.14 134000000.0000 22.94
2020-03-31 858000000.0000 65.64 72429000.0000 37.92 71431500.0000 35.87 61001800.0000 36.19
2020-12-31 3792000000.0000 25.73 369000000.0000 21.38 363000000.0000 23.89 301000000.0000 19.92
2019-12-31 3016000000.0000 -3.55 304000000.0000 -17.39 293000000.0000 -20.38 251000000.0000 -19.55
2019-09-30 2355000000.0000 7.44 257000000.0000 12.72 247000000.0000 8.33 209000000.0000 10.58
2019-06-30 1406000000.0000 15.15 131000000.0000 6.50 131000000.0000 5.65 109000000.0000 5.83
2019-03-31 518000000.0000 7.92 52514800.0000 9.37 52571600.0000 7.97 44791200.0000 7.57
2018-12-31 3127000000.0000 20.13 368000000.0000 46.61 368000000.0000 48.99 312000000.0000 45.12
2018-09-30 2192000000.0000 19.32 228000000.0000 41.61 228000000.0000 42.50 189000000.0000 43.18
2018-03-31 480000000.0000 -1.44 48015900.0000 16.66 48691000.0000 18.73 41638600.0000 20.29
2017-12-31 2603000000.0000 -7.63 251000000.0000 -4.20 247000000.0000 -12.72 215000000.0000 -12.96
2018-06-30 1221000000.0000 20.30 123000000.0000 9.82 124000000.0000 11.71 103000000.0000 12.91
2017-03-31 487000000.0000 -25.19 41160300.0000 -15.62 41009500.0000 -28.46 34614900.0000 -27.47
2017-06-30 1015000000.0000 -27.08 112000000.0000 -17.04 111000000.0000 -25.50 91221600.0000 -28.17
2017-09-30 1837000000.0000 -13.84 161000000.0000 -13.90 160000000.0000 -34.96 132000000.0000 -37.14
2016-12-31 2818000000.0000 -5.25 262000000.0000 2.34 283000000.0000 2.17 247000000.0000 0.00
2016-06-30 1392000000.0000 -13.00 135000000.0000 3.05 149000000.0000 7.19 127000000.0000 7.63
2016-09-30 2132000000.0000 -12.77 187000000.0000 -11.37 246000000.0000 8.85 210000000.0000 9.38
2015-09-30 2444000000.0000 39.90 211000000.0000 111.97 226000000.0000 82.26 192000000.0000 81.13
2015-12-31 2974000000.0000 25.06 256000000.0000 72.97 277000000.0000 62.94 247000000.0000 71.53
2016-03-31 651000000.0000 -10.45 48779900.0000 -16.48 57323800.0000 -6.67 47724300.0000 -8.69
2014-12-31 2378000000.0000 6.92 148000000.0000 45.10 170000000.0000 28.79 144000000.0000 28.57
2015-06-30 1600000000.0000 47.87 131000000.0000 105.81 139000000.0000 66.92 118000000.0000 66.46
2015-03-31 727000000.0000 43.11 58406000.0000 96.85 61421800.0000 43.72 52266500.0000 43.67
2014-06-30 1082000000.0000 16.85 63651600.0000 -12.94 83275800.0000 -9.66 70887900.0000 -9.62
2014-03-31 508000000.0000 11.16 29670400.0000 -30.69 42737300.0000 -23.89 36378400.0000 -23.86
2013-12-31 2224000000.0000 19.89 102000000.0000 -44.86 132000000.0000 -34.65 112000000.0000 -34.50
2014-09-30 1747000000.0000 8.24 99541800.0000 25.01 124000000.0000 13.76 106000000.0000 14.47
2013-03-31 457000000.0000 3.86 42809800.0000 -26.64 56153900.0000 -10.94 47777200.0000 -4.48
2013-06-30 926000000.0000 17.66 73109900.0000 -30.37 92179300.0000 -18.43 78430100.0000 -16.46
2013-09-30 1614000000.0000 18.50 79624800.0000 -43.93 109000000.0000 -28.76 92603600.0000 -28.77
2012-12-31 1855000000.0000 7.85 185000000.0000 2.21 202000000.0000 5.76 171000000.0000 5.56
2012-06-30 787000000.0000 10.38 105000000.0000 36.59 113000000.0000 31.94 93882500.0000 32.58
2012-09-30 1362000000.0000 6.49 142000000.0000 9.23 153000000.0000 9.29 130000000.0000 10.17
2012-03-31 440000000.0000 36.22 58356700.0000 71.06 63052500.0000 59.95 50017200.0000 49.27
2011-12-31 1720000000.0000 32.82 181000000.0000 70.75 191000000.0000 70.54 162000000.0000 70.60
2011-09-30 1279000000.0000 35.77 130000000.0000 85.96 140000000.0000 88.73 118000000.0000 87.32
2011-03-31 323000000.0000 9.86 34115700.0000 71.75 39420500.0000 86.46 33507400.0000 106.07
2011-06-30 713000000.0000 45.81 76872100.0000 158.87 85643000.0000 163.95 70812600.0000 178.25
2010-12-31 1295000000.0000 9.56 106000000.0000 47.96 112000000.0000 46.25 94956700.0000 46.37
2010-06-30 489000000.0000 -18.50 29695200.0000 -16.51 32446800.0000 -17.59 25449600.0000 -23.51
2010-09-30 942000000.0000 -- 69909300.0000 -- 74180000.0000 -- 62994000.0000 --
2010-03-31 294000000.0000 -- 19863500.0000 -- 21141300.0000 -- 16260000.0000 --
2009-12-31 1182000000.0000 -2.80 71639500.0000 -9.69 76583800.0000 -17.51 64875600.0000 -17.53
2009-06-30 600000000.0000 -- 35567200.0000 -- 39370800.0000 -- 33271500.0000 --
2007-12-31 913000000.0000 57.41 70143500.0000 302.93 70947400.0000 291.20 47250900.0000 288.01
2008-12-31 1216000000.0000 33.19 79322900.0000 13.09 92843200.0000 30.86 78668300.0000 66.49
2006-12-31 580000000.0000 -- 17408500.0000 -- 18135700.0000 -- 12177900.0000 --
2025-06-30 2183000000.0000 7.17 126000000.0000 -40.85 124000000.0000 -40.95 95180800.0000 -43.68

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 8.38 8.90 5.97 5.8900 3.7000 77.42 0.67
2025-03 3.89 4.22 0.69 1.4600 1.1500 101.98 0.16
2024-09 9.30 9.95 4.85 4.6700 2.5700 66.67 0.49
2024-03 10.52 11.95 1.47 1.4100 0.6500 48.52 0.12
2024-06 9.33 10.31 3.26 3.2000 1.8200 65.10 0.32
2023-12 3.48 4.63 2.86 2.3100 3.7300 67.16 0.62
2023-06 8.96 9.78 2.53 2.7000 1.3700 42.60 0.26
2023-09 3.99 4.94 2.29 2.3800 3.1600 70.31 0.46
2022-09 15.62 16.56 8.38 9.6500 2.0400 107.46 0.51
2022-12 12.08 13.39 9.42 10.2200 3.4900 86.75 0.70
2023-03 10.75 11.99 1.53 1.7000 0.7300 73.17 0.13
2022-03 11.51 12.69 2.46 3.0600 0.9000 78.09 0.19
2021-12 13.98 13.48 7.18 10.8800 3.1100 57.88 0.53
2022-06 18.62 19.59 7.90 9.7000 1.8600 82.57 0.40
2021-03 12.09 14.56 1.63 2.1900 1.0100 29.53 0.11
2021-06 14.97 14.13 3.82 6.0100 3.3900 34.29 0.27
2021-09 14.63 13.96 6.33 9.0100 3.5300 59.02 0.45
2020-09 6.89 7.44 4.14 5.1400 3.8600 33.99 0.56
2020-06 8.03 8.18 2.63 3.4400 1.9600 37.08 0.32
2020-03 7.69 8.33 1.25 1.5700 0.9000 32.55 0.15
2020-12 9.05 9.57 5.95 7.4700 4.2500 45.28 0.62
2019-12 6.80 9.71 5.25 6.3700 2.6900 33.43 0.54
2019-09 6.16 10.49 4.36 5.5900 2.1400 21.34 0.42
2019-06 8.96 9.32 2.27 2.8500 1.2400 25.00 0.24
2019-03 8.49 10.15 1.02 1.2200 0.4100 -- 0.10
2018-12 11.26 11.77 7.53 8.7900 3.6900 42.25 0.64
2018-09 9.90 10.40 4.18 5.1600 3.1400 24.73 0.40
2018-03 9.17 10.14 0.98 1.2300 0.6800 16.28 0.10
2017-12 7.07 9.49 5.50 6.4700 4.6900 45.00 0.58
2018-06 9.17 10.16 2.49 3.0400 1.6100 29.03 0.24
2017-03 4.31 8.42 0.85 1.0700 0.7000 21.30 0.10
2017-06 5.52 10.94 2.42 2.8100 1.3600 21.13 0.22
2017-09 6.10 8.71 3.49 4.0600 3.0400 24.52 0.40
2016-12 6.85 10.04 5.96 7.9100 3.9200 60.50 0.59
2016-06 9.41 10.70 3.20 4.1200 1.8100 41.10 0.30
2016-09 8.49 11.54 5.70 5.0500 3.0900 39.74 0.49
2015-09 8.55 9.25 5.63 10.3800 3.1000 52.94 0.61
2015-12 8.61 9.31 6.75 11.6100 3.2200 139.53 0.72
2016-03 6.76 8.81 1.35 1.5700 0.8000 29.78 0.15
2014-12 6.22 7.15 5.03 8.4300 3.3800 73.17 0.70
2015-06 8.19 8.69 3.74 6.5400 1.9300 50.63 0.43
2015-03 7.98 8.45 1.68 2.9200 0.7500 44.94 0.20
2014-06 5.91 7.70 2.79 4.2100 1.8800 35.64 0.36
2014-03 5.91 8.41 1.35 2.1800 0.8900 29.70 0.16
2013-12 4.59 5.94 4.93 6.9300 4.7900 66.79 0.83
2014-09 5.67 7.10 4.10 5.0000 3.2200 36.96 0.58
2013-03 9.19 12.29 2.00 3.0000 0.7100 29.61 0.16
2013-06 7.88 9.95 3.30 4.8700 1.4800 43.69 0.33
2013-09 4.96 6.75 4.60 5.7600 3.4500 29.32 0.68
2012-12 9.97 10.89 9.24 11.4400 5.5800 121.21 0.85
2012-06 13.47 14.36 5.55 6.3600 2.3900 47.06 0.39
2012-09 10.43 11.23 8.41 8.8000 4.4400 31.72 0.75
2012-03 13.18 14.33 2.90 3.4400 2.0900 34.52 0.20
2011-12 10.58 11.10 9.47 12.6500 9.0500 243.24 0.85
2011-09 10.16 10.95 7.67 9.5100 6.6200 42.86 0.70
2011-03 10.53 12.20 2.54 3.3500 1.4000 40.59 0.21
2011-06 10.80 12.01 5.62 6.0500 3.0400 112.15 0.47
2010-12 8.11 8.65 12.95 30.6600 7.9500 3600.00 1.50
2010-06 6.13 6.64 -- 9.2600 -- -- --
2010-09 7.43 7.87 9.47 21.4500 6.3600 571.43 1.20
2010-03 6.80 7.19 -- -- -- -- --
2009-12 6.09 6.48 11.05 24.8900 5.0800 136.36 1.71
2009-06 5.83 6.56 6.16 -- 2.8900 117.65 0.94
2007-12 7.67 7.77 11.33 35.7300 5.0200 159.29 1.46
2008-12 6.50 7.64 12.12 41.0500 4.7400 125.00 1.59
2006-12 2.93 3.13 2.52 10.1800 3.4000 67.16 0.80
2025-06 5.41 5.68 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 16.81 83.19 2.9200 1.2900
2025-03 18.59 81.41 3.0600 1.4200
2024-09 16.00 84.00 2.9200 1.2600
2024-03 19.11 80.89 2.4800 1.1500
2024-06 17.69 82.31 2.6300 1.3600
2023-12 17.67 82.77 2.4400 0.9700
2023-06 20.67 79.33 2.3100 0.8900
2023-09 19.72 80.28 2.4200 1.2500
2022-09 25.79 74.19 2.4200 1.0500
2022-12 23.30 77.00 2.4100 1.4300
2023-03 21.31 78.69 2.3400 1.1900
2022-03 29.75 70.23 2.1600 1.1200
2021-12 32.93 67.25 1.7400 0.8600
2022-06 28.44 71.56 2.2700 1.2600
2021-03 38.31 61.69 2.0600 1.3000
2021-06 46.53 53.47 1.4700 1.1600
2021-09 31.96 68.04 1.6900 1.0100
2020-09 31.62 68.38 2.8300 1.8100
2020-06 34.46 65.56 2.4200 1.5400
2020-03 30.68 69.32 2.8800 1.8200
2020-12 31.81 68.19 2.8400 1.9300
2019-12 29.80 70.20 2.9100 1.2700
2019-09 31.62 68.36 2.7400 1.2100
2019-06 34.58 65.42 2.4500 1.2200
2019-03 29.48 70.52 1.7700 0.6200
2018-12 26.65 73.35 1.8700 0.6800
2018-09 36.51 63.49 1.9300 0.9200
2018-03 31.20 68.80 2.4200 1.2200
2017-12 24.69 75.29 3.7200 1.5900
2018-06 32.31 67.69 2.2100 1.0600
2017-03 32.00 67.98 2.9600 0.6000
2017-06 27.44 72.56 3.9100 0.8000
2017-09 28.01 72.01 3.7100 0.7000
2016-12 31.80 68.20 3.0700 0.3700
2016-06 32.93 67.05 3.0700 1.0800
2016-09 25.84 74.16 5.1700 1.3300
2015-09 26.37 73.63 3.1400 1.3900
2015-12 26.64 73.36 5.0600 2.0400
2016-03 28.03 71.97 4.5500 1.3600
2014-12 47.74 52.29 1.6700 0.5300
2015-06 50.09 49.93 1.5500 0.5900
2015-03 50.91 49.07 1.5300 0.4800
2014-06 43.30 56.73 1.4500 0.5500
2014-03 46.53 53.50 1.3900 0.5500
2013-12 38.27 61.73 1.5200 0.5000
2014-09 42.80 57.20 1.4900 0.6100
2013-03 42.30 57.70 1.5600 0.5700
2013-06 42.03 57.97 1.4600 0.5000
2013-09 31.16 68.84 1.7300 0.6400
2012-12 28.18 71.82 2.1500 0.5800
2012-06 26.67 73.33 2.8600 1.1100
2012-09 15.93 84.07 4.4300 1.9100
2012-03 33.41 66.64 2.3900 1.3200
2011-12 29.12 70.88 2.9100 1.6300
2011-09 24.11 75.89 3.5900 1.8900
2011-03 14.14 85.86 6.3700 3.8400
2011-06 12.26 87.74 7.5400 4.6400
2010-12 58.73 41.27 1.0500 0.2800
2010-06 -- -- -- --
2010-09 58.49 41.51 0.9800 0.3000
2010-03 -- -- -- --
2009-12 62.19 37.81 0.9700 0.2000
2009-06 58.69 41.31 0.8200 0.5400
2007-12 75.72 24.28 0.8600 0.1700
2008-12 69.84 30.16 0.8000 0.1600
2006-12 84.05 16.09 0.9200 0.3800
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 3924000000.0000 64057100.0000 196000000.0000 -1410200.0000
2025-03 1038000000.0000 18518100.0000 37068300.0000 -5372500.0000
2024-09 2779000000.0000 48683300.0000 139000000.0000 -17642100.0000
2024-03 723000000.0000 12409500.0000 41194500.0000 -4484800.0000
2024-06 1847000000.0000 33716400.0000 98857000.0000 -12332600.0000
2023-12 3777000000.0000 70279200.0000 242000000.0000 -17585600.0000
2023-06 1564000000.0000 29894000.0000 125000000.0000 -11276000.0000
2023-09 2914000000.0000 54452600.0000 179000000.0000 -18484300.0000
2022-09 3052000000.0000 60174600.0000 206000000.0000 -46019700.0000
2022-12 4294000000.0000 86926000.0000 223000000.0000 -15388300.0000
2023-03 789000000.0000 13907800.0000 77316700.0000 -19557400.0000
2022-03 1269000000.0000 39186100.0000 63592200.0000 1951700.0000
2021-12 3432000000.0000 96476800.0000 211000000.0000 34437600.0000
2022-06 2434000000.0000 37888600.0000 136000000.0000 -22520800.0000
2021-03 676000000.0000 34580200.0000 37946300.0000 8976800.0000
2021-06 1829000000.0000 44878600.0000 89920600.0000 32947600.0000
2021-09 2825000000.0000 85824700.0000 159000000.0000 24645500.0000
2020-09 3080000000.0000 109000000.0000 134000000.0000 22433700.0000
2020-06 1798000000.0000 70484700.0000 81840900.0000 20196000.0000
2020-03 792000000.0000 32684500.0000 29667600.0000 8734100.0000
2020-12 3449000000.0000 96980400.0000 171000000.0000 37206500.0000
2019-12 2811000000.0000 135000000.0000 146000000.0000 47790100.0000
2019-09 2210000000.0000 105000000.0000 85272100.0000 32756000.0000
2019-06 1280000000.0000 65319800.0000 46304700.0000 28186800.0000
2019-03 474000000.0000 28730400.0000 23748500.0000 5522600.0000
2018-12 2775000000.0000 146000000.0000 141000000.0000 41916100.0000
2018-09 1975000000.0000 105000000.0000 73980500.0000 25232500.0000
2018-03 436000000.0000 30050500.0000 20837600.0000 5228800.0000
2017-12 2419000000.0000 132000000.0000 116000000.0000 34371000.0000
2018-06 1109000000.0000 69054000.0000 43426100.0000 19164600.0000
2017-03 466000000.0000 39197100.0000 33507000.0000 8689700.0000
2017-06 959000000.0000 69404900.0000 63015800.0000 17705500.0000
2017-09 1725000000.0000 94649600.0000 62295400.0000 27460800.0000
2016-12 2625000000.0000 135000000.0000 126000000.0000 40435800.0000
2016-06 1261000000.0000 64144400.0000 59377100.0000 12652900.0000
2016-09 1951000000.0000 94758900.0000 92833600.0000 19599500.0000
2015-09 2235000000.0000 90385300.0000 88264100.0000 34405900.0000
2015-12 2718000000.0000 127000000.0000 122000000.0000 42346600.0000
2016-03 607000000.0000 29544200.0000 28101100.0000 5088400.0000
2014-12 2230000000.0000 103000000.0000 116000000.0000 46058700.0000
2015-06 1469000000.0000 64274700.0000 65628900.0000 32686500.0000
2015-03 669000000.0000 36354000.0000 31169800.0000 15561500.0000
2014-06 1018000000.0000 54381900.0000 52978500.0000 26892200.0000
2014-03 478000000.0000 29689300.0000 29227600.0000 17660200.0000
2013-12 2122000000.0000 101000000.0000 108000000.0000 30835900.0000
2014-09 1648000000.0000 73834600.0000 82570300.0000 36404000.0000
2013-03 415000000.0000 19908300.0000 23579700.0000 9740200.0000
2013-06 853000000.0000 38276000.0000 48749000.0000 19723400.0000
2013-09 1534000000.0000 61900400.0000 76036900.0000 22703900.0000
2012-12 1670000000.0000 60466500.0000 71428700.0000 20160000.0000
2012-06 681000000.0000 22253000.0000 37141400.0000 11240400.0000
2012-09 1220000000.0000 31839200.0000 58912200.0000 17847300.0000
2012-03 382000000.0000 12925600.0000 15215300.0000 5100000.0000
2011-12 1538000000.0000 63428400.0000 61753500.0000 6022800.0000
2011-09 1149000000.0000 60131200.0000 67593000.0000 -1153600.0000
2011-03 289000000.0000 14765300.0000 12718200.0000 442600.0000
2011-06 636000000.0000 39411400.0000 26986700.0000 891400.0000
2010-12 1190000000.0000 50292500.0000 40073700.0000 12802800.0000
2010-06 459000000.0000 17274300.0000 15203700.0000 7154100.0000
2010-09 872000000.0000 33458900.0000 23237300.0000 9794100.0000
2010-03 274000000.0000 9511400.0000 6761000.0000 3433900.0000
2009-12 1110000000.0000 47564800.0000 34474500.0000 10323000.0000
2009-06 565000000.0000 22125100.0000 14943100.0000 4777100.0000
2007-12 843000000.0000 37080100.0000 24263500.0000 27750100.0000
2008-12 1137000000.0000 43490900.0000 26797000.0000 20709700.0000
2006-12 563000000.0000 21617000.0000 15760600.0000 18813900.0000
2025-06 2065000000.0000 35280800.0000 73389500.0000 -9967000.0000