西子洁能(002534)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 6437000000.0000 -20.32 589000000.0000 314.79 595000000.0000 361.24 509000000.0000 338.79
2025-03-31 1213000000.0000 5.30 76510400.0000 -75.00 77064800.0000 -74.82 69112400.0000 -74.21
2024-09-30 4880000000.0000 -12.72 515000000.0000 332.77 514000000.0000 346.96 460000000.0000 355.45
2024-03-31 1152000000.0000 -25.77 306000000.0000 953.27 306000000.0000 878.62 268000000.0000 681.00
2024-06-30 2988000000.0000 -19.57 414000000.0000 528.63 414000000.0000 594.78 368000000.0000 591.28
2023-06-30 3715000000.0000 5.81 65857900.0000 -45.12 59586800.0000 -51.56 53234400.0000 -58.41
2023-12-31 8079000000.0000 10.01 142000000.0000 -44.96 129000000.0000 -50.76 116000000.0000 -55.73
2023-09-30 5591000000.0000 -1.08 119000000.0000 -7.75 115000000.0000 -9.45 101000000.0000 -28.37
2023-03-31 1552000000.0000 16.17 29052300.0000 -26.99 31268500.0000 -26.08 34315100.0000 -32.96
2022-09-30 5652000000.0000 34.60 129000000.0000 -68.23 127000000.0000 -69.47 141000000.0000 -64.93
2022-12-31 7344000000.0000 11.64 258000000.0000 -47.45 262000000.0000 -48.53 262000000.0000 -44.26
2022-06-30 3511000000.0000 25.84 120000000.0000 -61.41 123000000.0000 -60.45 128000000.0000 -55.24
2021-12-31 6578000000.0000 22.82 491000000.0000 -31.04 509000000.0000 -26.55 470000000.0000 -23.45
2022-03-31 1336000000.0000 35.77 39793300.0000 -58.34 42302700.0000 -56.43 51184000.0000 -41.90
2021-09-30 4199000000.0000 14.92 406000000.0000 -33.98 416000000.0000 -29.85 402000000.0000 -21.02
2020-12-31 5356000000.0000 36.39 712000000.0000 36.66 693000000.0000 39.16 614000000.0000 40.18
2021-03-31 984000000.0000 6.38 95518500.0000 11.05 97086400.0000 10.69 88099500.0000 15.55
2021-06-30 2790000000.0000 17.57 311000000.0000 -5.47 311000000.0000 -2.51 286000000.0000 3.25
2020-06-30 2373000000.0000 40.75 329000000.0000 41.20 319000000.0000 35.74 277000000.0000 27.06
2020-09-30 3654000000.0000 37.06 615000000.0000 76.72 593000000.0000 68.47 509000000.0000 66.89
2019-12-31 3927000000.0000 9.94 521000000.0000 48.01 498000000.0000 42.29 438000000.0000 93.81
2020-03-31 925000000.0000 9.86 86016600.0000 -7.02 87706500.0000 -5.99 76245500.0000 -23.20
2019-09-30 2666000000.0000 6.26 348000000.0000 56.76 352000000.0000 56.44 305000000.0000 84.85
2019-03-31 842000000.0000 19.43 92515000.0000 11.68 93296400.0000 10.42 99277300.0000 21.56
2018-12-31 3572000000.0000 2.03 352000000.0000 -27.72 350000000.0000 -27.98 226000000.0000 -47.07
2019-06-30 1686000000.0000 1.44 233000000.0000 30.17 235000000.0000 29.83 218000000.0000 36.25
2018-09-30 2509000000.0000 -7.28 222000000.0000 -43.37 225000000.0000 -46.43 165000000.0000 -55.88
2018-03-31 705000000.0000 -32.54 82839700.0000 -26.69 84495600.0000 -30.74 81668700.0000 -23.67
2017-12-31 3501000000.0000 29.38 487000000.0000 138.73 486000000.0000 91.34 427000000.0000 104.31
2018-06-30 1662000000.0000 -7.15 179000000.0000 -18.64 181000000.0000 -23.95 160000000.0000 -28.25
2017-03-31 1045000000.0000 133.26 113000000.0000 690.23 122000000.0000 435.44 107000000.0000 396.45
2017-06-30 1790000000.0000 67.29 220000000.0000 91.30 238000000.0000 77.61 223000000.0000 114.42
2017-09-30 2706000000.0000 46.59 392000000.0000 107.41 420000000.0000 90.91 374000000.0000 105.49
2016-12-31 2706000000.0000 3.28 204000000.0000 -183.61 254000000.0000 -232.98 209000000.0000 -203.47
2016-06-30 1070000000.0000 -12.08 115000000.0000 -134.74 134000000.0000 -143.51 104000000.0000 -143.33
2016-09-30 1846000000.0000 -4.25 189000000.0000 -167.99 220000000.0000 -190.91 182000000.0000 -200.00
2015-09-30 1928000000.0000 -21.27 -278000000.0000 -302.92 -242000000.0000 -245.78 -182000000.0000 -245.60
2015-06-30 1217000000.0000 -22.43 -331000000.0000 -474.70 -308000000.0000 -390.57 -240000000.0000 -399.78
2016-03-31 448000000.0000 -20.28 14299700.0000 -63.64 22785200.0000 -57.53 21553000.0000 -57.87
2015-12-31 2620000000.0000 -16.37 -244000000.0000 -321.82 -191000000.0000 -212.35 -202000000.0000 -292.38
2015-03-31 562000000.0000 -17.60 39328300.0000 -29.29 53646800.0000 -8.92 51164300.0000 6.41
2014-12-31 3133000000.0000 -47.27 110000000.0000 -26.67 170000000.0000 -10.53 105000000.0000 -27.08
2014-09-30 2449000000.0000 -43.88 137000000.0000 -36.57 166000000.0000 -24.20 125000000.0000 -33.86
2013-12-31 5942000000.0000 -49.31 150000000.0000 -68.88 190000000.0000 -61.54 144000000.0000 -64.62
2014-06-30 1569000000.0000 -47.86 88338400.0000 -44.44 106000000.0000 -33.33 80058600.0000 -43.62
2014-03-31 682000000.0000 -57.69 55617600.0000 -42.22 58898600.0000 -40.03 48082400.0000 -43.81
2013-03-31 1612000000.0000 -34.15 96254500.0000 -12.50 98218600.0000 -11.51 85577200.0000 -8.25
2013-06-30 3009000000.0000 -43.70 159000000.0000 -34.30 159000000.0000 -34.84 142000000.0000 -28.64
2013-09-30 4364000000.0000 -47.92 216000000.0000 -41.78 219000000.0000 -41.29 189000000.0000 -39.42
2012-06-30 5345000000.0000 234.06 242000000.0000 16.35 244000000.0000 14.55 199000000.0000 12.43
2012-09-30 8379000000.0000 235.43 371000000.0000 17.03 373000000.0000 15.84 312000000.0000 14.71
2012-12-31 11722000000.0000 195.49 482000000.0000 5.01 494000000.0000 5.78 407000000.0000 0.74
2011-09-30 2498000000.0000 4.34 317000000.0000 -6.49 322000000.0000 -6.12 272000000.0000 -6.85
2011-12-31 3967000000.0000 19.89 459000000.0000 12.78 467000000.0000 0.65 404000000.0000 -4.04
2012-03-31 2448000000.0000 220.84 110000000.0000 8.91 111000000.0000 3.74 93270600.0000 9.57
2011-06-30 1600000000.0000 -0.06 208000000.0000 -16.80 213000000.0000 -16.14 177000000.0000 -18.43
2010-09-30 2394000000.0000 11.50 339000000.0000 9.35 343000000.0000 10.29 292000000.0000 11.45
2010-12-31 3309000000.0000 16.43 407000000.0000 8.53 464000000.0000 22.75 421000000.0000 30.75
2011-03-31 763000000.0000 10.58 101000000.0000 -19.84 107000000.0000 -16.41 85123000.0000 -21.91
2010-06-30 1601000000.0000 -- 250000000.0000 -- 254000000.0000 -- 217000000.0000 --
2010-03-31 690000000.0000 -- 126000000.0000 -- 128000000.0000 -- 109000000.0000 --
2009-12-31 2842000000.0000 8.72 375000000.0000 177.78 378000000.0000 116.00 322000000.0000 113.25
2008-12-31 2614000000.0000 15.77 135000000.0000 -48.86 175000000.0000 -35.42 151000000.0000 -36.82
2007-12-31 2258000000.0000 -- 264000000.0000 -- 271000000.0000 -- 239000000.0000 --
2009-09-30 2147000000.0000 -- 310000000.0000 -- 311000000.0000 -- 262000000.0000 --
2025-06-30 2794000000.0000 -6.49 187000000.0000 -54.83 193000000.0000 -53.38 180000000.0000 -51.09
2025-09-30 4333000000.0000 -11.21 222000000.0000 -56.89 231000000.0000 -55.06 226000000.0000 -50.87

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 3.23 9.24 3.96 10.8700 3.5600 3.51 0.43
2025-03 4.78 6.35 0.53 1.2700 0.6100 2.80 0.08
2024-09 3.67 10.53 3.35 10.4400 2.7900 3.18 0.32
2024-03 0.35 26.56 1.94 6.4000 0.6300 2.53 0.07
2024-06 3.01 13.86 2.66 8.4700 1.5200 2.98 0.19
2023-06 0.78 1.60 0.36 0.7800 1.6000 3.75 0.22
2023-12 -0.50 1.60 0.81 1.4700 4.0900 4.37 0.51
2023-09 0.48 2.06 0.69 1.6400 2.5600 3.68 0.34
2023-03 0.71 2.01 0.19 0.6600 0.6500 3.45 0.10
2022-09 1.40 2.25 0.83 2.8400 2.5900 6.13 0.37
2022-12 0.89 3.57 1.64 5.5900 3.4400 5.01 0.46
2022-06 2.56 3.50 0.81 2.7000 1.5300 5.39 0.23
2021-12 6.16 7.74 3.65 12.4000 3.9300 7.20 0.47
2022-03 2.17 3.17 0.29 1.1000 0.5500 4.53 0.09
2021-09 8.53 9.91 3.61 10.5000 2.7400 6.63 0.36
2020-12 8.78 12.94 6.66 15.7500 4.2200 4.45 0.51
2021-03 7.83 9.87 0.94 2.1600 0.7600 5.17 0.09
2021-06 9.93 11.15 2.83 7.4500 2.0700 6.42 0.25
2020-06 10.66 13.44 3.21 7.5300 1.7000 4.03 0.24
2020-09 11.28 16.23 6.02 12.5500 2.5600 4.18 0.37
2019-12 9.60 12.68 5.36 11.4300 3.0700 2.43 0.42
2020-03 6.27 9.48 0.90 1.9700 0.6900 3.14 0.10
2019-09 8.89 13.20 3.96 8.5800 2.1100 2.13 0.30
2019-03 8.19 11.08 1.12 2.8300 0.6900 2.05 0.10
2018-12 4.45 9.80 4.20 8.0700 2.9700 2.39 0.43
2019-06 9.25 13.94 2.74 6.1200 1.4000 2.01 0.20
2018-09 3.55 8.97 2.83 6.3900 2.3300 2.26 0.32
2018-03 7.80 11.99 1.05 2.5500 0.7000 1.98 0.09
2017-12 11.08 13.88 6.00 14.9500 3.0700 2.58 0.43
2018-06 6.68 10.89 2.27 5.1400 1.6300 2.28 0.21
2017-03 9.95 11.67 1.65 3.6900 1.0300 2.92 0.14
2017-06 11.34 13.30 3.14 7.9600 1.6400 2.55 0.24
2017-09 13.19 15.52 5.38 13.0700 2.5000 2.63 0.35
2016-12 5.06 9.39 3.35 7.5900 2.4400 1.98 0.36
2016-06 7.85 12.52 1.81 3.4600 0.9600 1.57 0.14
2016-09 7.53 11.92 2.92 6.1500 1.5600 1.76 0.25
2015-09 -14.21 -12.55 -3.38 -6.2700 2.0000 1.57 0.27
2015-06 -26.29 -25.31 -4.46 -7.8800 1.2400 1.50 0.18
2016-03 0.89 5.09 0.31 0.6800 0.4300 1.27 0.06
2015-12 -9.92 -7.29 -2.70 -6.1100 2.7400 1.69 0.37
2015-03 6.58 9.55 0.77 1.6600 0.5800 1.31 0.08
2014-12 3.26 5.43 2.45 2.6900 3.0500 1.68 0.45
2014-09 5.68 6.78 2.40 3.7100 2.2000 1.64 0.35
2013-12 2.56 3.20 2.70 2.6900 4.8600 3.02 0.84
2014-06 5.67 6.76 1.49 2.4400 1.3200 1.55 0.22
2014-03 8.21 8.64 0.88 1.3800 0.5700 1.31 0.10
2013-03 6.14 6.09 1.32 2.8000 1.2200 3.54 0.22
2013-06 5.28 5.28 2.20 4.5200 2.3000 3.17 0.42
2013-09 4.88 5.02 2.99 5.5700 3.2400 3.08 0.60
2012-06 4.40 4.57 3.13 6.7500 4.6100 8.42 0.68
2012-09 4.32 4.45 4.17 10.2400 6.9000 8.61 0.94
2012-12 4.14 4.21 6.46 13.6000 9.9500 7.66 1.53
2011-09 12.37 12.89 5.84 10.3800 2.1900 3.20 0.45
2011-12 11.14 11.77 6.87 14.9300 3.4600 3.76 0.58
2012-03 4.53 4.53 1.45 3.3600 2.0600 7.95 0.32
2011-06 12.50 13.31 4.13 6.9300 1.3800 3.21 0.31
2010-09 13.99 14.33 8.54 -- 2.5400 3.80 0.60
2010-12 12.12 14.02 11.19 33.1200 3.3500 3.85 0.80
2011-03 13.11 14.02 2.09 3.6000 0.7100 3.33 0.15
2010-06 15.49 15.87 6.80 17.8700 1.7700 4.01 0.43
2010-03 18.26 18.55 -- 9.3700 -- -- --
2009-12 13.27 13.30 10.85 28.9200 2.9400 4.05 0.82
2008-12 3.98 6.69 5.68 15.2400 3.6400 4.46 0.85
2007-12 11.74 12.00 11.69 41.7600 3.6900 4.04 0.97
2009-09 14.39 14.49 -- -- -- -- --
2025-06 4.94 6.91 1.31 3.4700 1.4300 3.26 0.19
2025-09 3.62 5.33 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 68.61 31.39 1.2600 1.0100
2025-03 67.49 32.51 1.2900 1.0000
2024-09 69.58 30.41 1.2100 0.9600
2024-03 71.01 28.99 1.1900 0.9200
2024-06 70.62 29.38 1.1900 0.9200
2023-06 74.12 25.88 1.2100 0.9100
2023-12 72.72 27.28 1.1500 0.9300
2023-09 73.93 26.07 1.1800 0.8900
2023-03 74.08 25.92 1.2100 0.8700
2022-09 73.57 26.43 1.1600 0.8200
2022-12 74.19 25.82 1.1700 0.8800
2022-06 73.34 26.67 1.2100 0.8400
2021-12 71.21 28.79 1.2800 0.9500
2022-03 71.57 28.44 1.2700 0.8600
2021-09 66.57 33.43 1.1800 0.7800
2020-12 64.19 35.81 1.2600 0.9800
2021-03 63.02 36.98 1.2700 0.8800
2021-06 66.10 33.90 1.2000 0.8300
2020-06 65.52 34.48 1.2800 0.8100
2020-09 63.40 36.60 1.3400 0.8900
2019-12 62.52 37.48 1.3600 0.9300
2020-03 63.64 36.36 1.3300 0.8400
2019-09 61.39 38.63 1.4200 0.7500
2019-03 59.35 40.65 1.4900 0.7400
2018-12 60.38 39.60 1.4800 0.7600
2019-06 60.62 39.38 1.4600 0.7700
2018-09 59.17 40.83 1.4700 0.7800
2018-03 58.70 41.30 1.4400 0.7500
2017-12 60.13 39.87 1.4200 0.7400
2018-06 59.45 40.55 1.4300 0.7200
2017-03 59.86 40.14 1.3700 0.8500
2017-06 60.17 39.83 1.3900 0.8200
2017-09 59.36 40.62 1.4300 0.8400
2016-12 60.80 39.20 1.3600 0.8400
2016-06 61.40 38.59 1.4300 0.7700
2016-09 60.91 39.09 1.4500 0.7200
2015-09 60.24 39.76 1.6300 0.9000
2015-06 59.29 40.71 1.7000 1.0100
2016-03 60.21 39.79 1.4400 0.7500
2015-12 60.17 39.83 1.4500 0.8900
2015-03 54.73 45.27 1.7900 1.1000
2014-12 55.12 44.88 1.7700 1.0900
2014-09 55.77 44.23 1.8200 1.0500
2013-12 56.17 43.83 1.5100 0.9800
2014-06 57.56 42.44 1.7200 1.1300
2014-03 54.37 45.63 1.5800 0.9500
2013-03 58.51 41.49 1.4800 0.7600
2013-06 57.93 42.09 1.4600 0.7700
2013-09 58.16 41.84 1.4000 0.7000
2012-06 64.51 35.49 1.3000 0.4900
2012-09 67.74 32.25 1.4800 0.7000
2012-12 60.83 39.17 1.4000 0.7600
2011-09 52.67 47.33 1.4700 0.8700
2011-12 59.70 40.30 1.3400 0.6400
2012-03 62.91 37.09 1.3100 0.5400
2011-06 51.23 48.75 1.5200 1.0000
2010-09 67.82 32.18 1.1400 0.6800
2010-12 65.65 34.35 1.1600 0.7200
2011-03 50.31 49.69 1.6200 1.0500
2010-06 67.34 32.66 1.1300 0.7100
2010-03 -- -- -- --
2009-12 67.97 32.03 1.1600 0.7400
2008-12 73.38 26.62 1.0800 0.6100
2007-12 71.74 28.26 1.2700 0.8500
2009-09 -- -- -- --
2025-06 68.59 31.41 1.3100 1.0400
2025-09 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 6229000000.0000 88438800.0000 301000000.0000 73185800.0000
2025-03 1155000000.0000 24853100.0000 80398500.0000 12078600.0000
2024-09 4701000000.0000 102000000.0000 236000000.0000 8270800.0000
2024-03 1148000000.0000 30465700.0000 70511500.0000 -573200.0000
2024-06 2898000000.0000 71104600.0000 149000000.0000 49098700.0000
2023-06 3686000000.0000 90385400.0000 171000000.0000 44093700.0000
2023-12 8119000000.0000 97119500.0000 353000000.0000 98151200.0000
2023-09 5564000000.0000 146000000.0000 254000000.0000 -3443700.0000
2023-03 1541000000.0000 36246300.0000 93271900.0000 11816300.0000
2022-09 5573000000.0000 121000000.0000 261000000.0000 -23595500.0000
2022-12 7279000000.0000 163000000.0000 354000000.0000 68612200.0000
2022-06 3421000000.0000 74684500.0000 187000000.0000 26149400.0000
2021-12 6173000000.0000 178000000.0000 383000000.0000 31563000.0000
2022-03 1307000000.0000 38739800.0000 82917100.0000 -9326400.0000
2021-09 3841000000.0000 121000000.0000 266000000.0000 -18379400.0000
2020-12 4886000000.0000 118000000.0000 267000000.0000 25026800.0000
2021-03 907000000.0000 32006600.0000 77543800.0000 -6891100.0000
2021-06 2513000000.0000 81077800.0000 180000000.0000 14716000.0000
2020-06 2120000000.0000 40425500.0000 116000000.0000 4575900.0000
2020-09 3242000000.0000 65408600.0000 182000000.0000 -12553900.0000
2019-12 3550000000.0000 65729800.0000 186000000.0000 -373200.0000
2020-03 867000000.0000 20084300.0000 52305800.0000 -7568800.0000
2019-09 2429000000.0000 48311900.0000 140000000.0000 -8808900.0000
2019-03 773000000.0000 19008800.0000 40034800.0000 3969400.0000
2018-12 3413000000.0000 55723600.0000 194000000.0000 -1763700.0000
2019-06 1530000000.0000 31238200.0000 90721200.0000 -449500.0000
2018-09 2420000000.0000 32361200.0000 132000000.0000 -8117900.0000
2018-03 650000000.0000 5763200.0000 35426500.0000 12876300.0000
2017-12 3113000000.0000 35739100.0000 192000000.0000 35952100.0000
2018-06 1551000000.0000 19708400.0000 84659600.0000 3708700.0000
2017-03 941000000.0000 10127000.0000 77590200.0000 3194500.0000
2017-06 1587000000.0000 15142100.0000 155000000.0000 13690600.0000
2017-09 2349000000.0000 23904600.0000 122000000.0000 24939100.0000
2016-12 2569000000.0000 51013700.0000 311000000.0000 11293100.0000
2016-06 986000000.0000 22639200.0000 137000000.0000 4342300.0000
2016-09 1707000000.0000 39233800.0000 227000000.0000 9373800.0000
2015-09 2202000000.0000 33499200.0000 210000000.0000 6729300.0000
2015-06 1537000000.0000 19113500.0000 138000000.0000 3895000.0000
2016-03 444000000.0000 9199300.0000 64977300.0000 2052800.0000
2015-12 2880000000.0000 47257700.0000 296000000.0000 13596100.0000
2015-03 525000000.0000 7729200.0000 75739300.0000 2539600.0000
2014-12 3031000000.0000 32630200.0000 294000000.0000 10739500.0000
2014-09 2310000000.0000 30063900.0000 229000000.0000 6161200.0000
2013-12 5790000000.0000 58258500.0000 348000000.0000 39797000.0000
2014-06 1480000000.0000 19739100.0000 147000000.0000 4972000.0000
2014-03 626000000.0000 8627000.0000 77233500.0000 2189400.0000
2013-03 1513000000.0000 12759400.0000 73876700.0000 8710700.0000
2013-06 2850000000.0000 23298100.0000 148000000.0000 18479900.0000
2013-09 4151000000.0000 37854600.0000 239000000.0000 25012500.0000
2012-06 5110000000.0000 29321800.0000 162000000.0000 24884200.0000
2012-09 8017000000.0000 48618000.0000 237000000.0000 8116000.0000
2012-12 11237000000.0000 60930400.0000 325000000.0000 34285200.0000
2011-09 2189000000.0000 37889700.0000 164000000.0000 -11147700.0000
2011-12 3525000000.0000 55558300.0000 284000000.0000 1767100.0000
2012-03 2337000000.0000 15178500.0000 64685600.0000 1833700.0000
2011-06 1400000000.0000 25905100.0000 106000000.0000 705900.0000
2010-09 2059000000.0000 43760700.0000 135000000.0000 -1513400.0000
2010-12 2908000000.0000 60516300.0000 201000000.0000 3416800.0000
2011-03 663000000.0000 10107800.0000 49964200.0000 -5864300.0000
2010-06 1353000000.0000 29251800.0000 86195300.0000 -1944500.0000
2010-03 564000000.0000 11329800.0000 39713700.0000 -558600.0000
2009-12 2465000000.0000 55364000.0000 188000000.0000 -4308300.0000
2008-12 2510000000.0000 56961400.0000 128000000.0000 11020700.0000
2007-12 1993000000.0000 33782700.0000 115000000.0000 1278900.0000
2009-09 1838000000.0000 25194300.0000 112000000.0000 1403500.0000
2025-06 2656000000.0000 48639100.0000 138000000.0000 38945700.0000
2025-09 4176000000.0000 72824900.0000 215000000.0000 32994900.0000