晶澳科技(002459)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 70121000000.0000 -14.02 -4972000000.0000 -161.28 -5196000000.0000 -164.60 -5095000000.0000 -170.84
2025-03-31 10672000000.0000 -33.18 -1812000000.0000 145.20 -1802000000.0000 138.36 -1656000000.0000 168.40
2024-09-30 54348000000.0000 -9.39 -804000000.0000 -109.92 -961000000.0000 -111.98 -857000000.0000 -112.30
2024-06-30 37357000000.0000 -8.54 -1291000000.0000 -122.11 -1341000000.0000 -123.23 -1208000000.0000 -124.12
2024-03-31 15971000000.0000 -22.02 -739000000.0000 -123.69 -756000000.0000 -124.26 -617000000.0000 -122.95
2023-12-31 81556000000.0000 11.74 8114000000.0000 25.47 8043000000.0000 27.32 7192000000.0000 29.82
2023-09-30 59981000000.0000 21.61 8104000000.0000 101.64 8022000000.0000 104.96 6968000000.0000 105.18
2023-03-31 20480000000.0000 66.22 3119000000.0000 233.58 3116000000.0000 243.55 2688000000.0000 247.74
2022-12-31 72989000000.0000 76.72 6467000000.0000 148.73 6317000000.0000 160.39 5540000000.0000 165.33
2023-06-30 40843000000.0000 43.46 5839000000.0000 175.68 5772000000.0000 183.92 5008000000.0000 183.74
2022-09-30 49324000000.0000 89.00 4019000000.0000 146.87 3914000000.0000 146.94 3396000000.0000 150.26
2022-03-31 12321000000.0000 77.13 935000000.0000 400.00 907000000.0000 372.40 773000000.0000 362.87
2022-06-30 28469000000.0000 75.82 2118000000.0000 140.41 2033000000.0000 134.49 1765000000.0000 138.51
2021-12-31 41302000000.0000 59.79 2600000000.0000 35.56 2426000000.0000 33.74 2088000000.0000 34.88
2021-06-30 16192000000.0000 48.77 881000000.0000 -12.08 867000000.0000 -5.45 740000000.0000 1.93
2021-09-30 26097000000.0000 56.32 1628000000.0000 -2.34 1585000000.0000 0.44 1357000000.0000 2.49
2020-12-31 25847000000.0000 22.18 1918000000.0000 14.92 1814000000.0000 12.60 1548000000.0000 20.56
2021-03-31 6956000000.0000 51.51 187000000.0000 -56.61 192000000.0000 -48.66 167000000.0000 -45.78
2020-09-30 16695000000.0000 23.50 1667000000.0000 89.00 1578000000.0000 81.17 1324000000.0000 82.62
2020-03-31 4591000000.0000 15.44 431000000.0000 242.06 374000000.0000 216.95 308000000.0000 242.65
2020-06-30 10884000000.0000 22.72 1002000000.0000 92.32 917000000.0000 81.58 726000000.0000 74.52
2019-12-31 21155000000.0000 7.66 1669000000.0000 67.07 1611000000.0000 56.41 1284000000.0000 72.12
2019-09-30 13518000000.0000 5440.16 882000000.0000 6114.11 871000000.0000 6612.03 725000000.0000 5293.74
2019-06-30 8869000000.0000 4800.00 521000000.0000 5882.59 505000000.0000 6206.75 416000000.0000 4799.54
2018-12-31 19649000000.0000 5403.92 999000000.0000 7375.19 1030000000.0000 5526.79 746000000.0000 3265.21
2019-03-31 3977000000.0000 4878.89 126000000.0000 3947.80 118000000.0000 3867.99 89888200.0000 2748.80
2018-03-31 79877200.0000 77.96 3112800.0000 38.92 2973800.0000 24.35 3155300.0000 31.94
2018-06-30 181000000.0000 60.18 8708600.0000 1058.37 8007300.0000 142.65 8490600.0000 158.82
2018-09-30 244000000.0000 21.39 14193500.0000 391.26 12976700.0000 141.79 13441500.0000 151.74
2017-09-30 201000000.0000 -11.84 2889200.0000 -67.06 5366900.0000 -50.49 5339500.0000 -50.74
2017-12-31 357000000.0000 10.53 13364200.0000 -25.99 18305300.0000 -8.98 22168000.0000 10.22
2017-06-30 113000000.0000 -25.17 751800.0000 -54.44 3300000.0000 -5.74 3280500.0000 -6.30
2017-03-31 44883900.0000 -58.05 2240700.0000 -319.38 2391400.0000 115.15 2391400.0000 115.15
2016-09-30 228000000.0000 32.56 8771000.0000 -116.74 10839800.0000 -117.47 10839800.0000 -117.47
2016-12-31 323000000.0000 0.31 18056200.0000 -105.90 20112100.0000 -106.23 20112100.0000 -106.23
2016-03-31 107000000.0000 205.78 -1021400.0000 -88.44 1111500.0000 -113.00 1111500.0000 -113.00
2016-06-30 151000000.0000 46.60 1650200.0000 -109.38 3501000.0000 -117.73 3501000.0000 -117.73
2015-12-31 322000000.0000 -48.89 -306000000.0000 1370.80 -323000000.0000 -2771.41 -323000000.0000 -3024.08
2015-09-30 172000000.0000 -50.43 -52400400.0000 -17.45 -62054900.0000 20.75 -62054900.0000 20.75
2015-03-31 34992600.0000 -82.68 -8837400.0000 -68.55 -8552100.0000 -67.06 -8552100.0000 -67.24
2015-06-30 103000000.0000 -61.28 -17588000.0000 -67.02 -19746900.0000 -62.85 -19746900.0000 -62.85
2014-12-31 630000000.0000 -5.12 -20805000.0000 -95.21 12091000.0000 -102.78 11046200.0000 -102.47
2014-09-30 347000000.0000 -38.15 -63478500.0000 -75.49 -51390400.0000 -79.93 -51390400.0000 -79.77
2014-06-30 266000000.0000 -41.02 -53333100.0000 -17.83 -53153000.0000 -14.98 -53153000.0000 -15.20
2014-03-31 202000000.0000 42.25 -28097700.0000 -36.70 -25966300.0000 -40.82 -26101500.0000 -40.36
2013-06-30 451000000.0000 89.50 -64908600.0000 -29.48 -62521900.0000 -27.96 -62679700.0000 -27.67
2013-12-31 664000000.0000 34.69 -434000000.0000 24.36 -435000000.0000 28.32 -447000000.0000 35.05
2013-09-30 561000000.0000 52.03 -259000000.0000 96.21 -256000000.0000 106.45 -254000000.0000 100.00
2012-09-30 369000000.0000 -45.89 -132000000.0000 -307.22 -124000000.0000 -283.01 -127000000.0000 -370.33
2013-03-31 142000000.0000 -7.19 -44386500.0000 330.05 -43879600.0000 347.88 -43763700.0000 328.25
2012-12-31 493000000.0000 -50.65 -349000000.0000 -1673.77 -339000000.0000 -994.11 -331000000.0000 -1665.75
2011-12-31 999000000.0000 -8.68 22176000.0000 -80.38 37914600.0000 -67.03 21140000.0000 -78.18
2012-03-31 153000000.0000 -15.93 -10321200.0000 -162.62 -9797200.0000 -154.54 -10219300.0000 -170.48
2012-06-30 238000000.0000 -47.46 -92040200.0000 -345.37 -86790000.0000 -315.55 -86652900.0000 -368.78
2011-09-30 682000000.0000 -2.57 63701000.0000 -8.87 67756700.0000 -10.29 46979600.0000 -25.13
2011-03-31 182000000.0000 -21.21 16483000.0000 -43.15 17963600.0000 -40.45 14499700.0000 -40.65
2011-06-30 453000000.0000 3.42 37511100.0000 -23.42 40264900.0000 -25.80 32239900.0000 -27.03
2010-12-31 1094000000.0000 8.96 113000000.0000 27.62 115000000.0000 23.79 96898800.0000 23.66
2010-06-30 438000000.0000 -8.56 48983000.0000 30.70 54268800.0000 43.65 44185000.0000 43.11
2010-03-31 231000000.0000 -- 28995500.0000 -- 30163800.0000 -- 24431000.0000 --
2010-09-30 700000000.0000 -4.24 69904600.0000 15.62 75532100.0000 22.77 62745800.0000 23.72
2009-09-30 731000000.0000 -- 60462500.0000 -- 61520800.0000 -- 50715900.0000 --
2009-06-30 479000000.0000 -- 37476400.0000 -- 37777800.0000 -- 30875200.0000 --
2009-12-31 1004000000.0000 23.95 88544400.0000 30.23 92896000.0000 29.78 78358000.0000 37.42
2007-12-31 496000000.0000 -- 35493000.0000 -- 35490300.0000 -- 23017700.0000 --
2008-12-31 810000000.0000 63.31 67991400.0000 91.56 71577400.0000 101.68 57021300.0000 147.73
2025-06-30 23905000000.0000 -36.01 -2770000000.0000 114.56 -2762000000.0000 105.97 -2619000000.0000 116.80

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -7.37 -7.41 -4.60 -14.8000 5.3500 7.73 0.62
2025-03 -15.78 -16.89 -1.59 -6.0600 1.0000 4.82 0.09
2024-09 -2.62 -1.77 -0.83 -1.4400 3.8800 8.06 0.47
2024-06 -4.29 -3.59 -1.12 -2.5400 2.6100 7.58 0.31
2024-03 -5.52 -4.73 -0.69 -1.3800 0.9900 6.89 0.15
2023-12 9.12 9.86 7.55 22.5200 5.0600 9.31 0.77
2023-09 13.21 13.37 7.71 21.7800 3.3500 9.19 0.58
2023-03 13.81 15.21 4.21 8.9500 1.4000 9.28 0.28
2022-12 8.44 8.65 8.72 24.1900 6.2600 10.44 1.01
2023-06 14.22 14.13 6.57 16.1000 2.5300 8.73 0.46
2022-09 7.67 7.94 5.14 15.5600 3.6800 8.73 0.65
2022-03 6.89 7.36 1.42 4.4400 1.0900 8.10 0.19
2022-06 6.75 7.14 2.83 8.9100 2.1500 8.98 0.40
2021-12 4.91 5.87 4.26 13.0800 5.4500 9.03 0.73
2021-06 4.09 5.35 1.86 4.7300 2.3200 8.09 0.35
2021-09 4.97 6.07 2.87 8.6200 2.8900 7.98 0.47
2020-12 5.92 7.02 4.86 15.7100 5.5700 6.98 0.69
2021-03 1.02 2.76 0.47 1.0600 1.0300 6.88 0.17
2020-09 8.73 9.45 4.23 14.9500 3.3400 5.90 0.45
2020-03 9.63 8.15 1.23 3.5100 1.0900 4.60 0.15
2020-06 8.97 8.43 3.00 8.3900 2.6700 5.34 0.36
2019-12 7.91 7.62 5.65 20.0000 11.3500 9.99 0.74
2019-09 7.10 6.44 63.07 -3.1600 0.8700 0.76 9.79
2019-06 6.05 5.69 36.33 -3.2900 0.6600 0.82 6.38
2018-12 4.70 5.24 4.36 0.3900 1.8200 1.07 0.83
2019-03 2.72 2.97 8.12 0.0600 0.2500 0.64 2.74
2018-03 -3.61 3.72 0.21 0.2500 0.3600 1.03 0.06
2018-06 -2.21 4.42 0.55 0.6700 0.8800 1.09 0.12
2018-09 -3.69 5.32 0.89 1.0600 1.1800 1.01 0.17
2017-09 -7.96 2.67 0.39 0.4300 1.0500 1.02 0.14
2017-12 -3.36 5.13 1.28 1.7800 1.9100 1.28 0.25
2017-06 -10.62 2.92 0.24 0.2600 0.5600 0.91 0.08
2017-03 -9.41 5.33 0.18 0.1900 0.2600 0.72 0.03
2016-09 -2.63 4.75 0.82 0.8900 1.1800 1.24 0.17
2016-12 -2.48 6.23 1.50 1.6400 1.6900 1.30 0.24
2016-03 -3.74 1.04 0.08 0.0900 0.6300 1.68 0.08
2016-06 -3.97 2.32 0.26 0.2900 0.8300 1.21 0.11
2015-12 -95.65 -100.31 -23.87 -23.7200 1.2500 1.18 0.24
2015-09 -36.05 -36.08 -3.75 -4.3300 0.4400 0.85 0.10
2015-03 -23.93 -24.44 -0.50 -0.5700 0.0900 0.50 0.02
2015-06 -19.42 -19.17 -1.17 -1.3100 0.2600 0.71 0.06
2014-12 -11.59 1.92 0.69 5.1000 1.2700 2.09 0.36
2014-09 -18.16 -14.81 -3.57 -9.0600 0.6100 1.70 0.24
2014-06 -19.92 -19.98 -3.58 -9.6100 0.5100 1.93 0.18
2014-03 -13.86 -12.85 -1.69 -4.7400 0.4100 2.82 0.13
2013-06 -10.86 -13.86 -3.05 -6.5500 0.6900 1.90 0.22
2013-12 -65.81 -65.51 -26.62 -60.1200 1.0300 1.70 0.41
2013-09 -43.32 -45.63 -14.16 -30.8900 0.8600 1.80 0.31
2012-09 -35.77 -33.60 -4.55 -10.5600 0.4700 0.81 0.14
2013-03 -23.24 -30.90 -1.87 -4.6700 0.2000 1.23 0.06
2012-12 -70.18 -68.76 -14.41 -29.3200 0.7400 0.87 0.21
2011-12 2.20 3.80 1.71 0.5900 1.3700 1.81 0.45
2012-03 -7.19 -6.40 -0.42 -0.7600 0.1900 0.93 0.07
2012-06 -38.66 -36.47 -3.58 -7.0800 0.2900 0.77 0.10
2011-09 9.38 9.94 2.98 2.5000 0.8100 1.66 0.30
2011-03 9.34 9.87 0.87 1.1000 0.2500 1.56 0.09
2011-06 8.39 8.89 1.93 2.2800 0.6100 1.68 0.22
2010-12 10.33 10.51 5.41 14.7600 1.5000 3.00 0.52
2010-06 11.19 12.39 4.11 -- 0.5300 2.84 0.33
2010-03 12.55 13.06 -- 7.8400 -- -- --
2010-09 10.00 10.79 3.62 -- 0.8800 2.83 0.34
2009-09 8.34 8.42 -- -- -- -- --
2009-06 7.72 7.89 -- -- -- -- --
2009-12 8.86 9.25 7.37 25.7200 1.6900 3.83 0.80
2007-12 7.06 7.16 7.87 49.3700 2.8500 3.21 1.10
2008-12 8.27 8.84 8.16 36.7300 2.8000 4.18 0.92
2025-06 -12.51 -11.55 -2.62 -- -- -- 0.23

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 74.74 25.26 1.1000 0.7400
2025-03 76.33 23.67 1.2200 0.8100
2024-09 72.15 27.85 1.1200 0.7100
2024-06 70.95 29.05 1.1400 0.7100
2024-03 65.81 34.19 1.0900 0.5500
2023-12 64.35 35.65 0.9800 0.5400
2023-09 62.96 37.04 1.1100 0.5900
2023-03 55.61 44.39 1.1200 0.6400
2022-12 58.32 41.68 1.0900 0.6300
2023-06 59.14 40.86 1.0800 0.5700
2022-09 63.36 36.64 1.0800 0.5600
2022-03 71.84 28.16 0.9500 0.5300
2022-06 63.74 36.26 1.0800 0.5600
2021-12 70.65 29.35 0.9700 0.6200
2021-06 67.10 32.90 1.0700 0.6600
2021-09 71.02 28.97 1.0600 0.5900
2020-12 60.21 39.79 1.1600 0.7800
2021-03 63.34 36.66 1.1000 0.6600
2020-09 60.95 39.04 1.1600 0.8000
2020-03 71.67 28.32 0.9700 0.6400
2020-06 71.04 28.96 0.9300 0.6500
2019-12 70.92 29.08 0.9800 0.6800
2019-09 10.86 89.21 5.1600 2.6700
2019-06 11.51 88.56 4.7900 2.6200
2018-12 76.27 23.73 3.7900 2.2300
2019-03 12.46 87.54 4.3500 2.3300
2018-03 12.29 87.71 5.7800 2.2200
2018-06 12.91 87.09 4.1500 2.2600
2018-09 12.65 87.35 4.2200 2.2600
2017-09 10.84 89.16 6.5000 2.4700
2017-12 12.02 88.05 5.8500 2.4300
2017-06 10.34 89.66 6.8700 2.5600
2017-03 8.50 91.57 8.4200 3.2600
2016-09 7.15 92.80 9.7000 4.7700
2016-12 7.90 92.10 8.9800 3.6000
2016-03 8.43 91.57 8.1400 3.4300
2016-06 9.04 90.96 7.6700 3.8300
2015-12 10.20 89.80 6.7300 3.0700
2015-09 12.38 87.56 5.9200 1.9600
2015-03 12.19 87.76 7.3800 5.2700
2015-06 11.75 88.19 6.2600 2.4200
2014-12 13.49 86.51 6.7000 4.9900
2014-09 67.71 32.29 0.8700 0.3300
2014-06 68.71 31.29 0.8300 0.3200
2014-03 68.03 31.97 0.8900 0.3800
2013-06 56.27 43.73 1.1400 0.5700
2013-12 68.36 31.64 0.9100 0.3500
2013-09 60.95 39.05 1.0500 0.4600
2012-09 57.50 42.54 1.3000 0.6400
2013-03 60.88 39.12 1.1300 0.5300
2012-12 59.16 40.84 1.1500 0.5400
2011-12 41.58 58.42 1.9100 1.0600
2012-03 44.42 55.58 1.7600 0.9300
2012-06 50.06 49.94 1.5700 0.7000
2011-09 41.48 58.52 1.9800 1.1000
2011-03 35.06 64.94 2.5800 1.6400
2011-06 37.93 62.07 2.3200 1.3900
2010-12 37.57 62.43 2.4400 1.6900
2010-06 72.29 27.71 1.3000 0.5500
2010-03 -- -- -- --
2010-09 38.38 61.62 2.5900 1.6600
2009-09 -- -- -- --
2009-06 -- -- -- --
2009-12 74.52 25.48 1.2700 0.5800
2007-12 87.14 12.87 1.0500 0.5500
2008-12 73.20 26.80 1.2600 0.6600
2025-06 75.91 0.00 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 75286000000.0000 1078000000.0000 2007000000.0000 1072000000.0000
2025-03 12356000000.0000 251000000.0000 436000000.0000 2249500.0000
2024-09 55774000000.0000 859000000.0000 1562000000.0000 280000000.0000
2024-06 38960000000.0000 554000000.0000 1088000000.0000 418000000.0000
2024-03 16853000000.0000 352000000.0000 628000000.0000 145000000.0000
2023-12 74121000000.0000 1380000000.0000 2345000000.0000 -82953400.0000
2023-09 52059000000.0000 645000000.0000 1666000000.0000 -220000000.0000
2023-03 17651000000.0000 276000000.0000 498000000.0000 61653900.0000
2022-12 66826000000.0000 1050000000.0000 1708000000.0000 -225000000.0000
2023-06 35036000000.0000 413000000.0000 1068000000.0000 -409000000.0000
2022-09 45543000000.0000 801000000.0000 1102000000.0000 -232000000.0000
2022-03 11472000000.0000 232000000.0000 272000000.0000 212000000.0000
2022-06 26547000000.0000 483000000.0000 612000000.0000 188000000.0000
2021-12 39274000000.0000 736000000.0000 1126000000.0000 813000000.0000
2021-06 15530000000.0000 331000000.0000 510000000.0000 305000000.0000
2021-09 24799000000.0000 525000000.0000 809000000.0000 477000000.0000
2020-12 24318000000.0000 560000000.0000 812000000.0000 691000000.0000
2021-03 6885000000.0000 161000000.0000 219000000.0000 150000000.0000
2020-09 15238000000.0000 375000000.0000 533000000.0000 459000000.0000
2020-03 4149000000.0000 110000000.0000 144000000.0000 167000000.0000
2020-06 9908000000.0000 246000000.0000 392000000.0000 306000000.0000
2019-12 19481000000.0000 1197000000.0000 699000000.0000 569000000.0000
2019-09 12558000000.0000 805000000.0000 549000000.0000 388000000.0000
2019-06 8332000000.0000 539000000.0000 372000000.0000 285000000.0000
2018-12 18726000000.0000 856000000.0000 777000000.0000 414000000.0000
2019-03 3869000000.0000 233000000.0000 162000000.0000 172000000.0000
2018-03 82763500.0000 5801200.0000 11748500.0000 266700.0000
2018-06 185000000.0000 14123400.0000 20816400.0000 47900.0000
2018-09 253000000.0000 17300900.0000 31506900.0000 -1854700.0000
2017-09 217000000.0000 15613300.0000 31211400.0000 419400.0000
2017-12 369000000.0000 30572800.0000 46121700.0000 2050200.0000
2017-06 125000000.0000 9644900.0000 28024800.0000 302400.0000
2017-03 49107500.0000 4447900.0000 11754800.0000 -475100.0000
2016-09 234000000.0000 23604500.0000 36887400.0000 -1052600.0000
2016-12 331000000.0000 38256400.0000 52414300.0000 62600.0000
2016-03 111000000.0000 9527600.0000 12035200.0000 742300.0000
2016-06 157000000.0000 16287300.0000 26620600.0000 -364000.0000
2015-12 630000000.0000 50052600.0000 67003600.0000 603300.0000
2015-09 234000000.0000 37605000.0000 41066600.0000 -5319300.0000
2015-03 43366500.0000 6332900.0000 12834500.0000 -3242500.0000
2015-06 123000000.0000 16344600.0000 25396600.0000 1260100.0000
2014-12 703000000.0000 46288400.0000 84906500.0000 34612100.0000
2014-09 410000000.0000 28773500.0000 54987700.0000 28731900.0000
2014-06 319000000.0000 24615700.0000 36340000.0000 19882700.0000
2014-03 230000000.0000 10591300.0000 18683000.0000 10307200.0000
2013-06 500000000.0000 28307800.0000 40687700.0000 30329900.0000
2013-12 1101000000.0000 94951200.0000 116000000.0000 69826000.0000
2013-09 804000000.0000 47430700.0000 63524800.0000 49915100.0000
2012-09 501000000.0000 67220500.0000 69987800.0000 24197400.0000
2013-03 175000000.0000 13257700.0000 21401800.0000 11990200.0000
2012-12 839000000.0000 120000000.0000 115000000.0000 43131400.0000
2011-12 977000000.0000 85221300.0000 95128900.0000 9228800.0000
2012-03 164000000.0000 16826800.0000 23793700.0000 6901400.0000
2012-06 330000000.0000 47981700.0000 46256700.0000 14128400.0000
2011-09 618000000.0000 53348900.0000 66196000.0000 2143500.0000
2011-03 165000000.0000 16864400.0000 22895100.0000 -203300.0000
2011-06 415000000.0000 37261900.0000 43330600.0000 2167100.0000
2010-12 981000000.0000 96952900.0000 74055500.0000 6342200.0000
2010-06 389000000.0000 36881900.0000 40285000.0000 3655900.0000
2010-03 202000000.0000 15743200.0000 24353100.0000 1118700.0000
2010-09 630000000.0000 55241100.0000 56517700.0000 4214200.0000
2009-09 670000000.0000 56772000.0000 50010300.0000 5263800.0000
2009-06 442000000.0000 38332000.0000 36003200.0000 3119700.0000
2009-12 915000000.0000 77396300.0000 87615200.0000 6488400.0000
2007-12 461000000.0000 35096500.0000 26859900.0000 3061800.0000
2008-12 743000000.0000 55062100.0000 46850200.0000 3599000.0000
2025-06 26895000000.0000 519000000.0000 905000000.0000 31615000.0000