达实智能(002421)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 3171000000.0000 -17.27 28652900.0000 -73.95 27172800.0000 -76.37 21285100.0000 -81.00
2025-03-31 438000000.0000 -25.76 -40132800.0000 -567.39 -40244900.0000 -568.25 -40973300.0000 -1073.24
2024-09-30 2146000000.0000 -21.33 59617500.0000 -52.68 54840400.0000 -56.13 46743700.0000 -55.48
2024-06-30 1353000000.0000 -18.35 15853600.0000 -82.96 14126000.0000 -84.58 10066100.0000 -86.95
2024-03-31 590000000.0000 -4.53 8586500.0000 -66.56 8594800.0000 -66.30 4210000.0000 -77.70
2023-12-31 3833000000.0000 6.65 110000000.0000 -54.73 115000000.0000 -53.25 112000000.0000 -46.15
2023-09-30 2728000000.0000 16.73 126000000.0000 -32.26 125000000.0000 -33.51 105000000.0000 -32.69
2023-06-30 1657000000.0000 13.49 93043100.0000 -13.04 91627700.0000 -17.45 77163000.0000 -12.67
2023-03-31 618000000.0000 -1.12 25677000.0000 33.16 25507600.0000 36.40 18874900.0000 49.75
2022-12-31 3594000000.0000 13.59 243000000.0000 -146.11 246000000.0000 -146.77 208000000.0000 -141.35
2022-09-30 2337000000.0000 -0.55 186000000.0000 -37.58 188000000.0000 -36.91 156000000.0000 -36.33
2022-06-30 1460000000.0000 -4.39 107000000.0000 -45.96 111000000.0000 -44.22 88359000.0000 -45.12
2022-03-31 625000000.0000 1.30 19283500.0000 -70.84 18700400.0000 -72.00 12604500.0000 -75.58
2021-06-30 1527000000.0000 13.53 198000000.0000 17.86 199000000.0000 21.34 161000000.0000 16.67
2021-09-30 2350000000.0000 12.60 298000000.0000 16.41 298000000.0000 18.25 245000000.0000 16.11
2021-12-31 3164000000.0000 -1.46 -527000000.0000 -245.58 -526000000.0000 -246.93 -503000000.0000 -260.70
2020-12-31 3211000000.0000 45.56 362000000.0000 -205.54 358000000.0000 -205.92 313000000.0000 -191.25
2021-03-31 617000000.0000 40.55 66139400.0000 106.63 66787100.0000 122.92 51615800.0000 127.71
2020-09-30 2087000000.0000 33.18 256000000.0000 85.51 252000000.0000 82.61 211000000.0000 63.57
2019-12-31 2206000000.0000 -12.70 -343000000.0000 -231.92 -338000000.0000 -232.03 -343000000.0000 -260.28
2020-06-30 1345000000.0000 45.56 168000000.0000 71.76 164000000.0000 68.08 138000000.0000 46.02
2020-03-31 439000000.0000 6.04 32008700.0000 21.87 29959900.0000 15.91 22667200.0000 16.20
2019-09-30 1567000000.0000 -12.31 138000000.0000 -31.00 138000000.0000 -30.30 129000000.0000 -19.88
2019-03-31 414000000.0000 9.52 26265200.0000 -42.51 25847900.0000 -43.17 19507700.0000 -46.87
2019-06-30 924000000.0000 -11.41 97808100.0000 -20.48 97571700.0000 -21.31 94507100.0000 -6.43
2018-09-30 1787000000.0000 -0.61 200000000.0000 -17.36 198000000.0000 -22.96 161000000.0000 -26.48
2018-12-31 2527000000.0000 -1.75 260000000.0000 -33.33 256000000.0000 -34.36 214000000.0000 -35.74
2018-06-30 1043000000.0000 -9.70 123000000.0000 7.89 124000000.0000 -1.59 101000000.0000 -4.72
2017-12-31 2572000000.0000 4.68 390000000.0000 20.00 390000000.0000 11.75 333000000.0000 12.50
2018-03-31 378000000.0000 -16.00 45683600.0000 1.60 45479500.0000 -4.91 36719800.0000 -9.87
2017-03-31 450000000.0000 -1.53 44966100.0000 4.76 47827100.0000 0.26 40740200.0000 7.17
2017-06-30 1155000000.0000 16.31 114000000.0000 14.44 126000000.0000 16.67 106000000.0000 18.93
2017-09-30 1798000000.0000 9.10 242000000.0000 19.21 257000000.0000 18.43 219000000.0000 20.33
2016-12-31 2457000000.0000 43.60 325000000.0000 84.66 349000000.0000 82.72 296000000.0000 85.00
2016-03-31 457000000.0000 66.18 42924800.0000 77.98 47705200.0000 84.35 38015000.0000 77.81
2016-06-30 993000000.0000 61.73 99617300.0000 84.08 108000000.0000 79.12 89124700.0000 80.22
2016-09-30 1648000000.0000 59.54 203000000.0000 82.88 217000000.0000 75.00 182000000.0000 75.00
2015-12-31 1711000000.0000 35.47 176000000.0000 6.67 191000000.0000 9.14 160000000.0000 8.11
2015-09-30 1033000000.0000 20.82 111000000.0000 6.73 124000000.0000 8.77 104000000.0000 9.23
2015-03-31 275000000.0000 41.75 24118200.0000 52.01 25878200.0000 28.31 21380100.0000 27.54
2015-06-30 614000000.0000 33.19 54115900.0000 32.37 60296200.0000 27.88 49452900.0000 25.88
2014-09-30 855000000.0000 28.19 104000000.0000 45.77 114000000.0000 44.37 95216100.0000 43.72
2014-12-31 1263000000.0000 24.80 165000000.0000 39.83 175000000.0000 37.80 148000000.0000 38.32
2014-06-30 461000000.0000 20.05 40881900.0000 40.27 47149900.0000 30.14 39284300.0000 29.46
2014-03-31 194000000.0000 21.25 15865700.0000 98.67 20168700.0000 46.61 16764000.0000 48.34
2013-06-30 384000000.0000 43.28 29144300.0000 40.11 36230300.0000 47.76 30344000.0000 69.55
2013-12-31 1012000000.0000 22.82 118000000.0000 1.72 127000000.0000 1.60 107000000.0000 3.88
2013-09-30 667000000.0000 29.51 71346400.0000 27.11 78961600.0000 23.56 66249900.0000 34.60
2013-03-31 160000000.0000 53.85 7985900.0000 3.66 13756900.0000 67.05 11301000.0000 74.65
2012-12-31 824000000.0000 55.18 116000000.0000 125.20 125000000.0000 138.71 103000000.0000 129.02
2012-09-30 515000000.0000 54.19 56130200.0000 80.46 63903200.0000 97.21 49220400.0000 71.56
2012-06-30 268000000.0000 27.01 20801500.0000 24.89 24519800.0000 46.80 17896600.0000 21.99
2011-12-31 531000000.0000 37.56 51509300.0000 43.84 52364700.0000 40.53 44974500.0000 42.27
2011-09-30 334000000.0000 28.96 31104500.0000 50.22 32404300.0000 37.43 28689800.0000 41.82
2012-03-31 104000000.0000 7.01 7703900.0000 5.75 8235300.0000 17.06 6470700.0000 3.34
2011-03-31 97186800.0000 43.56 7285200.0000 61.49 7035100.0000 26.00 6261500.0000 32.27
2011-06-30 211000000.0000 39.74 16655800.0000 77.78 16702900.0000 36.53 14670800.0000 41.07
2010-12-31 386000000.0000 22.54 35810700.0000 21.86 37261800.0000 9.14 31611500.0000 8.58
2010-09-30 259000000.0000 23.33 20705600.0000 13.82 23578000.0000 3.96 20229500.0000 4.09
2010-06-30 151000000.0000 18.90 9369000.0000 16.15 12234100.0000 -1.92 10399800.0000 -2.82
2010-03-31 67696900.0000 39.42 4511300.0000 42.38 5583500.0000 2.17 4734000.0000 -6.72
2009-12-31 315000000.0000 19.32 29385600.0000 40.16 34142700.0000 48.44 29114700.0000 48.33
2009-09-30 210000000.0000 -- 18191000.0000 -- 22679200.0000 -- 19435100.0000 --
2009-06-30 127000000.0000 -- 8066100.0000 -- 12473400.0000 -- 10701500.0000 --
2009-03-31 48554700.0000 -- 3168400.0000 -- 5465100.0000 -- 5074800.0000 --
2008-12-31 264000000.0000 21.10 20965200.0000 -14.36 23001500.0000 -12.79 19628600.0000 -12.02
2007-12-31 218000000.0000 47.30 24480700.0000 140.04 26373700.0000 106.87 22310900.0000 101.06
2006-12-31 148000000.0000 -- 10198800.0000 -- 12749000.0000 -- 11096700.0000 --
2025-06-30 990000000.0000 -26.83 -97658100.0000 -716.00 -93579200.0000 -762.46 -98358400.0000 -1077.13

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -0.19 0.86 0.28 0.7600 6.8500 1.94 0.33
2025-03 -10.27 -9.19 -0.43 -1.2300 1.0500 0.94 0.05
2024-09 1.86 2.56 0.58 1.4000 4.1500 1.88 0.23
2024-06 -0.07 1.04 0.15 0.2700 2.6500 1.85 0.14
2024-03 -1.36 1.46 0.09 0.1100 1.1400 1.71 0.06
2023-12 2.11 3.00 1.19 3.5100 7.0100 2.92 0.40
2023-09 3.89 4.58 1.33 3.2000 4.5900 2.82 0.29
2023-06 4.77 5.53 0.98 2.3800 2.6800 2.70 0.18
2023-03 3.07 4.13 0.27 0.6200 0.9400 2.09 0.06
2022-12 5.76 6.84 2.69 8.0800 5.3600 3.18 0.39
2022-09 7.40 8.04 2.12 6.0300 3.2000 2.94 0.26
2022-06 6.71 7.60 1.30 3.4700 2.1100 2.72 0.17
2022-03 2.24 2.99 0.22 0.5100 0.9000 2.47 0.07
2021-06 11.33 13.03 2.38 5.1300 2.4100 2.50 0.18
2021-09 10.98 12.68 3.32 7.7200 3.3400 2.49 0.26
2021-12 -18.68 -16.62 -6.20 -17.3200 4.6500 2.72 0.37
2020-12 9.75 11.15 4.48 10.6700 4.7600 1.96 0.40
2021-03 9.40 10.82 0.86 1.6600 0.9900 2.05 0.08
2020-09 11.12 12.07 3.47 7.2700 3.1200 1.88 0.29
2019-12 -17.54 -15.32 -5.25 -11.2700 3.6000 1.07 0.34
2020-06 11.45 12.19 2.35 4.7700 2.0500 1.76 0.19
2020-03 5.92 6.82 0.46 0.7900 0.7100 1.15 0.07
2019-09 6.51 8.81 2.05 3.9300 2.9200 1.01 0.23
2019-03 3.38 6.24 0.38 0.6100 0.8600 0.77 0.06
2019-06 7.25 10.56 1.50 2.8600 1.7700 0.89 0.14
2018-09 10.97 11.08 3.05 4.9200 4.0400 1.19 0.27
2018-12 9.73 10.13 3.78 6.7400 5.5600 1.30 0.37
2018-06 10.64 11.89 2.02 3.0700 2.2300 1.08 0.17
2017-12 14.39 15.16 7.15 10.5800 5.8500 1.56 0.47
2018-03 10.05 12.03 0.79 1.1500 0.8100 0.87 0.07
2017-03 10.00 10.63 1.02 1.4200 1.0900 1.17 0.10
2017-06 9.78 10.91 2.49 3.6300 2.9900 1.38 0.23
2017-09 13.18 14.29 4.94 7.1600 4.2500 1.43 0.35
2016-12 13.27 14.20 7.22 10.3100 5.6800 1.78 0.51
2016-03 9.41 10.44 1.03 1.2800 1.0900 1.44 0.10
2016-06 10.17 10.88 2.44 3.0800 2.3300 1.51 0.22
2016-09 12.38 13.17 4.81 6.4500 3.9100 1.65 0.37
2015-12 10.34 11.16 3.94 9.0800 4.4500 1.84 0.35
2015-09 10.75 12.00 4.19 5.6000 3.1100 1.93 0.35
2015-03 8.73 9.41 0.96 1.0300 0.6900 1.64 0.10
2015-06 8.79 9.82 2.16 2.5800 1.6600 1.79 0.22
2014-09 12.28 13.33 4.40 9.2400 2.6400 2.01 0.33
2014-12 13.06 13.86 6.73 11.1600 3.9100 2.18 0.49
2014-06 8.89 10.23 3.04 4.0700 1.4800 1.76 0.30
2014-03 8.25 10.40 1.36 1.5800 0.6300 1.53 0.13
2013-06 7.81 9.43 2.80 3.7600 2.0600 1.93 0.30
2013-12 11.76 12.55 8.63 11.2000 4.6200 2.23 0.69
2013-09 10.64 11.84 5.87 7.4000 3.1600 2.18 0.50
2013-03 5.00 8.60 1.15 1.5200 0.9800 1.72 0.13
2012-12 14.08 15.17 10.25 12.0500 4.9300 2.93 0.68
2012-09 11.07 12.41 5.79 6.9300 2.9700 2.64 0.47
2012-06 7.84 9.15 2.80 2.9300 1.7000 2.48 0.31
2011-12 9.79 9.86 6.32 7.6800 3.6000 3.40 0.64
2011-09 9.28 9.70 4.08 4.9600 2.2000 3.27 0.42
2012-03 7.08 7.92 0.99 1.1000 0.6400 2.22 0.12
2011-03 7.50 7.24 0.88 1.1100 0.6700 2.71 0.12
2011-06 7.58 7.92 2.10 2.5700 1.5100 3.07 0.27
2010-12 9.33 9.65 4.11 8.2000 3.3500 3.53 0.43
2010-09 8.11 9.10 3.36 6.2500 2.3700 2.80 0.37
2010-06 5.96 8.10 1.77 4.9300 1.6700 2.75 0.22
2010-03 6.66 8.25 1.76 -- 0.7100 2.86 0.21
2009-12 9.52 10.84 11.23 22.5200 4.1900 3.81 1.04
2009-09 8.57 10.80 -- -- -- -- --
2009-06 6.30 9.82 4.47 8.7700 1.4700 3.04 0.46
2009-03 6.53 11.26 -- -- -- -- --
2008-12 7.95 8.71 10.36 18.0000 4.2600 3.54 1.19
2007-12 11.47 12.10 11.22 25.2400 3.9100 2.72 0.93
2006-12 7.43 8.61 7.16 -- 2.9800 1.66 0.83
2025-06 -10.40 -9.45 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 63.03 36.97 1.5300 1.4000
2025-03 62.02 37.98 1.5800 1.4400
2024-09 62.44 37.57 1.5500 1.3700
2024-06 62.76 37.24 1.5400 1.3600
2024-03 62.69 37.31 1.6900 1.4900
2023-12 62.90 37.10 1.4900 1.3300
2023-09 62.03 37.97 1.5000 1.2600
2023-06 62.08 37.91 1.4100 1.2100
2023-03 62.37 37.63 1.4700 1.2600
2022-12 68.37 31.63 1.3000 1.1200
2022-09 68.00 32.00 1.3300 1.1000
2022-06 67.54 32.46 1.4200 1.2000
2022-03 68.52 31.48 1.4600 1.1800
2021-06 59.78 40.22 1.8500 1.5600
2021-09 61.46 38.54 1.6900 1.4000
2021-12 68.30 31.70 1.4200 1.1700
2020-12 60.18 39.82 1.7000 1.4700
2021-03 58.00 42.00 1.8600 1.5700
2020-09 56.96 43.04 1.8200 1.5300
2019-12 55.17 44.85 1.8500 1.5000
2020-06 56.36 43.64 1.8300 1.5400
2020-03 55.02 44.98 1.9800 1.6600
2019-09 49.68 50.32 1.8100 1.4700
2019-03 50.44 49.56 1.7100 1.4200
2019-06 47.23 52.75 1.9000 1.5700
2018-09 49.67 50.35 1.8800 1.5200
2018-12 50.82 49.18 1.8200 1.5000
2018-06 47.00 53.00 1.8100 1.4400
2017-12 40.17 59.83 1.8600 1.5500
2018-03 42.74 57.25 2.1500 1.6600
2017-03 35.91 64.09 1.8100 1.3000
2017-06 39.98 60.04 1.8300 1.4200
2017-09 39.65 60.35 1.8500 1.4900
2016-12 38.40 61.60 1.7900 1.3400
2016-03 41.51 58.51 1.6700 1.4000
2016-06 37.68 62.32 1.9000 1.4700
2016-09 36.78 63.22 1.8700 1.3100
2015-12 44.82 55.18 1.4800 1.2600
2015-09 34.95 65.05 2.0100 1.4600
2015-03 31.13 68.91 2.5600 1.5400
2015-06 33.08 66.95 2.3100 1.7300
2014-09 34.88 65.12 2.6300 2.2200
2014-12 32.81 67.19 2.7200 1.6000
2014-06 43.65 56.42 1.6700 1.2200
2014-03 40.20 59.86 1.9200 1.3700
2013-06 39.69 60.31 1.8400 1.4100
2013-12 40.92 59.08 1.8600 1.4300
2013-09 39.18 60.82 1.8100 1.3400
2013-03 34.75 65.25 2.0600 1.6600
2012-12 36.83 63.17 1.9400 1.5900
2012-09 36.17 63.83 1.9600 1.4600
2012-06 27.94 72.06 2.8100 2.2200
2011-12 26.66 73.34 2.9000 2.3000
2011-09 25.53 74.47 3.0000 2.2200
2012-03 28.86 71.26 2.6900 2.0500
2011-03 28.48 71.52 2.7100 2.0900
2011-06 27.39 72.61 2.8200 2.2300
2010-12 37.93 62.07 2.1200 1.7200
2010-09 21.94 78.06 4.4200 3.5200
2010-06 22.03 77.97 4.4400 3.7400
2010-03 53.77 46.23 1.7600 1.1400
2009-12 53.29 46.71 1.7800 1.2000
2009-09 -- -- -- --
2009-06 55.56 44.44 1.7300 1.1100
2009-03 -- -- -- --
2008-12 46.85 53.60 2.0100 1.4300
2007-12 57.45 42.24 1.9400 1.3600
2006-12 56.74 43.24 1.6900 1.1800
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 3177000000.0000 380000000.0000 218000000.0000 132000000.0000
2025-03 483000000.0000 72847300.0000 46657800.0000 13800800.0000
2024-09 2106000000.0000 240000000.0000 152000000.0000 48302500.0000
2024-06 1354000000.0000 151000000.0000 103000000.0000 58534200.0000
2024-03 598000000.0000 71950800.0000 49987700.0000 12048100.0000
2023-12 3752000000.0000 383000000.0000 214000000.0000 93980300.0000
2023-09 2622000000.0000 251000000.0000 146000000.0000 56378400.0000
2023-06 1578000000.0000 159000000.0000 96238000.0000 41023400.0000
2023-03 599000000.0000 69520900.0000 46249000.0000 18958500.0000
2022-12 3387000000.0000 331000000.0000 188000000.0000 82360400.0000
2022-09 2164000000.0000 226000000.0000 128000000.0000 46097500.0000
2022-06 1362000000.0000 141000000.0000 83297100.0000 39749900.0000
2022-03 611000000.0000 72171500.0000 38563500.0000 16027000.0000
2021-06 1354000000.0000 130000000.0000 84913700.0000 36769100.0000
2021-09 2092000000.0000 202000000.0000 134000000.0000 47695100.0000
2021-12 3755000000.0000 311000000.0000 180000000.0000 72891800.0000
2020-12 2898000000.0000 266000000.0000 178000000.0000 69836600.0000
2021-03 559000000.0000 57735000.0000 39467300.0000 15464600.0000
2020-09 1855000000.0000 172000000.0000 124000000.0000 44775600.0000
2019-12 2593000000.0000 296000000.0000 159000000.0000 66651300.0000
2020-06 1191000000.0000 102000000.0000 76246000.0000 33644400.0000
2020-03 413000000.0000 45009000.0000 34750000.0000 15191000.0000
2019-09 1465000000.0000 201000000.0000 110000000.0000 45220200.0000
2019-03 400000000.0000 60791500.0000 33279000.0000 12031000.0000
2019-06 857000000.0000 129000000.0000 64812700.0000 31158200.0000
2018-09 1591000000.0000 159000000.0000 99075200.0000 14017100.0000
2018-12 2281000000.0000 254000000.0000 136000000.0000 27460400.0000
2018-06 932000000.0000 101000000.0000 66966400.0000 7009200.0000
2017-12 2202000000.0000 202000000.0000 144000000.0000 12714800.0000
2018-03 340000000.0000 43702800.0000 37118900.0000 2565600.0000
2017-03 405000000.0000 34034300.0000 43848000.0000 545800.0000
2017-06 1042000000.0000 83894400.0000 89240000.0000 3645100.0000
2017-09 1561000000.0000 131000000.0000 77200000.0000 3077100.0000
2016-12 2131000000.0000 172000000.0000 199000000.0000 5039500.0000
2016-03 414000000.0000 32601100.0000 43592900.0000 279200.0000
2016-06 892000000.0000 67718800.0000 94573300.0000 1650300.0000
2016-09 1444000000.0000 107000000.0000 138000000.0000 -1919300.0000
2015-12 1534000000.0000 123000000.0000 129000000.0000 -10954300.0000
2015-09 922000000.0000 73558200.0000 78424700.0000 -14780200.0000
2015-03 251000000.0000 22763800.0000 26514200.0000 -3926600.0000
2015-06 560000000.0000 46583200.0000 53659000.0000 -9059400.0000
2014-09 750000000.0000 58832400.0000 62206100.0000 3772300.0000
2014-12 1098000000.0000 92787500.0000 91129300.0000 6568500.0000
2014-06 420000000.0000 35713300.0000 38940300.0000 2574400.0000
2014-03 178000000.0000 15599100.0000 18332400.0000 545000.0000
2013-06 354000000.0000 30464800.0000 32517400.0000 -1021300.0000
2013-12 893000000.0000 74887900.0000 75644400.0000 152000.0000
2013-09 596000000.0000 48497300.0000 50067300.0000 -1466400.0000
2013-03 152000000.0000 13192700.0000 17078400.0000 -443100.0000
2012-12 708000000.0000 56462600.0000 50900300.0000 -3718900.0000
2012-09 458000000.0000 35044400.0000 32662200.0000 -3198300.0000
2012-06 247000000.0000 22364400.0000 18708700.0000 -2604600.0000
2011-12 479000000.0000 43412400.0000 28692100.0000 1643800.0000
2011-09 303000000.0000 27922700.0000 19149300.0000 -1813700.0000
2012-03 96640000.0000 9304000.0000 8076400.0000 -1523200.0000
2011-03 89901700.0000 7212000.0000 5555900.0000 280800.0000
2011-06 195000000.0000 18111000.0000 12478200.0000 1542900.0000
2010-12 350000000.0000 34319700.0000 19788500.0000 1612000.0000
2010-09 238000000.0000 23916100.0000 10927400.0000 728200.0000
2010-06 142000000.0000 15659600.0000 7415800.0000 1222900.0000
2010-03 63185500.0000 5684500.0000 4451800.0000 744400.0000
2009-12 285000000.0000 24453700.0000 11835200.0000 3767600.0000
2009-09 192000000.0000 16677100.0000 9475700.0000 2312000.0000
2009-06 119000000.0000 12596100.0000 5274800.0000 1353200.0000
2009-03 45386300.0000 5308400.0000 3051100.0000 556600.0000
2008-12 243000000.0000 26569000.0000 10780800.0000 2603800.0000
2007-12 193000000.0000 21927600.0000 9234700.0000 3170600.0000
2006-12 137000000.0000 17879400.0000 8730500.0000 1472000.0000
2025-06 1093000000.0000 144000000.0000 102000000.0000 62038000.0000