垒知集团(002398)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 2617000000.0000 -14.42 45805300.0000 -73.06 48079500.0000 -71.72 48630000.0000 -68.22
2025-03-31 530000000.0000 1.73 41566000.0000 -12.17 41795500.0000 -13.41 36902000.0000 -11.24
2024-09-30 1849000000.0000 -17.31 97457200.0000 -44.31 100000000.0000 -42.86 95156700.0000 -41.98
2023-09-30 2236000000.0000 -26.88 175000000.0000 -26.16 175000000.0000 -25.85 164000000.0000 -21.15
2023-12-31 3058000000.0000 -22.52 170000000.0000 -27.04 170000000.0000 -25.76 153000000.0000 -26.44
2024-03-31 521000000.0000 -18.59 47327000.0000 -18.57 48266700.0000 -18.10 41575500.0000 -9.62
2024-06-30 1179000000.0000 -21.03 73385800.0000 -44.82 76723100.0000 -42.74 71650000.0000 -40.79
2023-06-30 1493000000.0000 -25.57 133000000.0000 -14.74 134000000.0000 -13.55 121000000.0000 -11.03
2023-03-31 640000000.0000 -27.52 58122300.0000 -12.34 58932900.0000 -10.58 46001300.0000 -17.87
2022-12-31 3947000000.0000 -19.74 233000000.0000 -22.07 229000000.0000 -23.92 208000000.0000 -24.36
2022-09-30 3058000000.0000 -14.17 237000000.0000 -4.05 236000000.0000 -5.98 208000000.0000 -12.61
2022-03-31 883000000.0000 -0.90 66301800.0000 -20.34 65909300.0000 -24.83 56009100.0000 -24.13
2022-06-30 2006000000.0000 -11.86 156000000.0000 -9.30 155000000.0000 -11.93 136000000.0000 -11.69
2021-12-31 4918000000.0000 27.05 299000000.0000 -29.81 301000000.0000 -30.48 275000000.0000 -27.44
2021-09-30 3563000000.0000 38.69 247000000.0000 -26.27 251000000.0000 -25.07 238000000.0000 -17.36
2021-06-30 2276000000.0000 50.73 172000000.0000 -16.91 176000000.0000 -15.38 154000000.0000 -13.97
2020-06-30 1510000000.0000 1.96 207000000.0000 -17.86 208000000.0000 -17.13 179000000.0000 -15.96
2021-03-31 891000000.0000 96.69 83230800.0000 32.16 87680300.0000 37.04 73820700.0000 37.13
2020-12-31 3871000000.0000 14.05 426000000.0000 -11.06 433000000.0000 -9.60 379000000.0000 -8.89
2020-09-30 2569000000.0000 8.99 335000000.0000 -11.84 335000000.0000 -11.84 288000000.0000 -10.84
2019-09-30 2357000000.0000 24.84 380000000.0000 58.33 380000000.0000 57.02 323000000.0000 55.29
2019-12-31 3394000000.0000 24.96 479000000.0000 64.04 479000000.0000 62.93 416000000.0000 63.78
2020-03-31 453000000.0000 -25.25 62979300.0000 -41.69 63980600.0000 -40.76 53832700.0000 -41.96
2018-12-31 2716000000.0000 35.94 292000000.0000 28.07 294000000.0000 28.38 254000000.0000 31.61
2019-03-31 606000000.0000 33.19 108000000.0000 91.66 108000000.0000 92.07 92745100.0000 91.41
2019-06-30 1481000000.0000 28.34 252000000.0000 83.94 251000000.0000 79.29 213000000.0000 77.50
2018-09-30 1888000000.0000 41.42 240000000.0000 53.85 242000000.0000 54.14 208000000.0000 55.22
2018-06-30 1154000000.0000 40.56 137000000.0000 51.51 140000000.0000 47.94 120000000.0000 51.39
2018-03-31 455000000.0000 33.82 56350800.0000 61.42 56228300.0000 55.09 48453100.0000 58.10
2017-06-30 821000000.0000 46.35 90420300.0000 -4.32 94633400.0000 -9.01 79266900.0000 -9.79
2017-03-31 340000000.0000 45.30 34909400.0000 -19.82 36254400.0000 -23.86 30646800.0000 -22.98
2017-09-30 1335000000.0000 42.78 156000000.0000 12.23 157000000.0000 4.67 134000000.0000 4.69
2017-12-31 1998000000.0000 44.26 228000000.0000 22.58 229000000.0000 12.25 193000000.0000 13.53
2016-09-30 935000000.0000 -4.79 139000000.0000 -27.98 150000000.0000 -24.62 128000000.0000 -21.95
2016-12-31 1385000000.0000 2.97 186000000.0000 -23.14 204000000.0000 -17.41 170000000.0000 -17.07
2016-06-30 561000000.0000 -13.56 94507700.0000 -27.86 104000000.0000 -22.96 87868200.0000 -20.84
2015-12-31 1345000000.0000 -24.82 242000000.0000 -10.70 247000000.0000 -11.79 205000000.0000 -10.48
2015-09-30 982000000.0000 -25.04 193000000.0000 -4.46 199000000.0000 -5.69 164000000.0000 -6.29
2016-03-31 234000000.0000 -16.43 43540800.0000 -26.02 47612500.0000 -20.31 39788400.0000 -17.43
2014-12-31 1789000000.0000 0.96 271000000.0000 -3.21 280000000.0000 -3.11 229000000.0000 -4.58
2015-06-30 649000000.0000 -23.83 131000000.0000 -1.50 135000000.0000 -2.88 111000000.0000 -4.31
2015-03-31 280000000.0000 -23.50 58854100.0000 14.22 59749800.0000 10.87 48190300.0000 6.76
2014-09-30 1310000000.0000 7.82 202000000.0000 -7.76 211000000.0000 -5.80 175000000.0000 -6.91
2014-06-30 852000000.0000 12.85 133000000.0000 -8.90 139000000.0000 -7.33 116000000.0000 -7.94
2013-12-31 1772000000.0000 35.47 280000000.0000 15.23 289000000.0000 16.06 240000000.0000 18.23
2014-03-31 366000000.0000 9.58 51526500.0000 -19.25 53890400.0000 -18.35 45139200.0000 -17.62
2013-03-31 334000000.0000 42.74 63813800.0000 38.08 65999700.0000 42.72 54794400.0000 40.49
2013-06-30 755000000.0000 34.34 146000000.0000 33.94 150000000.0000 36.36 126000000.0000 38.14
2013-09-30 1215000000.0000 36.82 219000000.0000 20.99 224000000.0000 23.08 188000000.0000 25.33
2012-12-31 1308000000.0000 32.79 243000000.0000 48.17 249000000.0000 45.61 203000000.0000 43.97
2012-09-30 888000000.0000 30.01 181000000.0000 63.06 182000000.0000 62.50 150000000.0000 61.52
2012-06-30 562000000.0000 29.79 109000000.0000 66.20 110000000.0000 66.31 91208700.0000 65.77
2011-09-30 683000000.0000 78.33 111000000.0000 190.53 112000000.0000 158.88 92869400.0000 157.52
2012-03-31 234000000.0000 25.13 46215500.0000 102.10 46244800.0000 99.50 39003100.0000 92.77
2011-12-31 985000000.0000 65.82 164000000.0000 194.19 171000000.0000 161.10 141000000.0000 144.32
2010-12-31 594000000.0000 63.19 55746700.0000 -23.80 65491700.0000 -16.87 57711300.0000 -16.14
2011-03-31 187000000.0000 81.55 22867900.0000 77.69 23180600.0000 44.83 20232900.0000 51.91
2010-09-30 383000000.0000 50.79 38205400.0000 -27.09 43262800.0000 -21.50 36063300.0000 -24.72
2011-06-30 433000000.0000 89.08 65581800.0000 182.72 66140800.0000 136.00 55020900.0000 136.85
2009-12-31 364000000.0000 -4.96 73163000.0000 9.11 78784800.0000 14.97 68815100.0000 23.80
2010-06-30 229000000.0000 39.63 23196900.0000 -38.31 28025600.0000 -28.71 23230400.0000 -32.98
2010-03-31 103000000.0000 46.67 12869700.0000 -12.96 16005100.0000 8.24 13318600.0000 7.92
2009-03-31 70225400.0000 -- 14785600.0000 -- 14786800.0000 -- 12340700.0000 --
2009-09-30 254000000.0000 -- 52402300.0000 -- 55110900.0000 -- 47903900.0000 --
2009-06-30 164000000.0000 -- 37603500.0000 -- 39312100.0000 -- 34661700.0000 --
2007-12-31 481000000.0000 37.43 78297900.0000 13.29 81835100.0000 18.28 70141000.0000 19.80
2006-12-31 350000000.0000 -- 69114900.0000 -- 69187100.0000 -- 58549200.0000 --
2008-12-31 383000000.0000 -20.37 67054600.0000 -14.36 68528100.0000 -16.26 55586500.0000 -20.75
2025-06-30 1195000000.0000 1.36 72939400.0000 -0.61 73029200.0000 -4.81 65866200.0000 -8.07

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -0.42 1.84 0.80 1.3600 17.3700 0.94 0.44
2025-03 5.28 7.89 0.72 1.0200 3.6300 0.85 0.09
2024-09 2.92 5.41 1.68 2.6100 12.0200 0.87 0.31
2023-09 6.53 7.83 2.69 4.5100 16.8900 1.20 0.34
2023-12 3.24 5.56 2.63 4.2900 18.4700 1.00 0.47
2024-03 5.95 9.26 0.77 1.1300 3.3500 0.72 0.08
2024-06 3.56 6.51 1.29 1.9600 7.7000 0.82 0.20
2023-06 7.64 8.98 2.14 3.4000 11.6800 1.18 0.24
2023-03 7.50 9.21 0.97 1.3200 4.8700 1.02 0.11
2022-12 4.46 5.80 3.59 5.9500 20.7300 1.25 0.62
2022-09 6.54 7.72 3.58 5.9300 15.9500 1.29 0.46
2022-03 6.23 7.46 1.01 1.6100 4.0500 1.13 0.14
2022-06 6.63 7.73 2.30 3.8800 9.9800 1.27 0.30
2021-12 4.98 6.12 4.62 8.1900 25.1000 1.78 0.76
2021-09 5.87 7.04 3.94 7.0200 18.8500 1.71 0.56
2021-06 6.55 7.73 3.01 4.5900 12.2000 1.74 0.39
2020-06 11.85 13.77 4.49 5.9800 10.4500 1.52 0.33
2021-03 7.97 9.84 1.61 2.2200 4.7200 1.48 0.16
2020-12 9.69 11.19 7.95 12.4100 23.8500 1.79 0.71
2020-09 11.41 13.04 6.76 9.5600 17.1000 1.66 0.52
2019-09 15.06 16.12 9.17 11.9200 18.1200 1.86 0.57
2019-12 12.99 14.11 10.77 15.2600 26.3700 1.97 0.76
2020-03 10.60 14.12 1.53 1.8500 3.3500 0.97 0.11
2018-12 9.24 10.82 8.05 10.4900 25.4900 2.04 0.74
2019-03 15.68 17.82 2.99 3.5500 4.8600 1.55 0.17
2019-06 15.94 16.95 6.51 8.0300 11.5700 1.83 0.38
2018-09 10.96 12.82 6.99 8.6400 17.2500 1.92 0.55
2018-06 10.05 12.13 4.29 5.0500 11.9000 1.85 0.35
2018-03 10.11 12.36 1.78 2.0500 4.4800 1.58 0.14
2017-06 9.62 11.53 3.37 3.6200 10.1000 1.77 0.29
2017-03 8.53 10.66 1.37 1.4400 4.6200 1.52 0.13
2017-09 9.74 11.76 5.29 6.0600 16.3800 1.83 0.45
2017-12 9.31 11.46 7.28 8.6600 23.1300 1.96 0.64
2016-09 13.58 16.04 5.86 6.2200 14.7400 1.32 0.37
2016-12 11.91 14.73 7.68 8.1200 20.1300 1.50 0.52
2016-06 15.33 18.54 4.22 4.2600 9.1300 1.20 0.23
2015-12 17.40 18.36 9.97 10.5900 17.1700 1.35 0.54
2015-09 19.14 20.26 8.10 8.4300 12.2800 1.27 0.40
2016-03 16.24 20.35 1.99 1.9400 3.6700 1.01 0.10
2014-12 14.76 15.65 11.51 12.9100 19.9100 1.78 0.74
2015-06 19.57 20.80 5.45 5.8400 7.3000 1.26 0.26
2015-03 20.36 21.34 2.51 2.5800 2.8900 1.10 0.12
2014-09 14.96 16.11 8.72 9.9400 13.6900 1.70 0.54
2014-06 15.14 16.31 5.86 6.6700 8.6000 1.70 0.36
2013-12 15.35 16.31 12.39 14.8900 20.4500 2.14 0.76
2014-03 13.66 14.72 2.38 2.6300 4.0400 1.48 0.16
2013-03 18.86 19.76 3.32 3.6100 4.0800 1.88 0.17
2013-06 19.07 19.87 7.21 8.0500 8.6700 2.03 0.36
2013-09 17.70 18.44 10.22 11.7800 15.0100 2.03 0.55
2012-12 18.27 19.04 12.67 14.6100 19.1400 2.47 0.67
2012-09 20.16 20.50 11.12 10.9200 16.2800 2.61 0.54
2012-06 19.22 19.57 6.88 6.7600 9.4600 2.64 0.35
2011-09 16.25 16.40 7.79 7.7200 14.1300 2.84 0.47
2012-03 19.66 19.76 3.02 2.9700 3.8800 2.32 0.15
2011-12 16.45 17.36 11.48 11.5700 22.1600 3.09 0.66
2010-12 9.26 11.03 4.87 6.9500 25.2000 2.78 0.44
2011-03 12.30 12.40 1.72 1.7300 4.5200 2.58 0.14
2010-09 9.92 11.30 3.32 4.9900 16.3400 2.49 0.29
2011-06 15.24 15.28 4.67 4.6300 9.4800 2.86 0.31
2009-12 20.05 21.64 16.31 29.8300 28.4900 2.40 0.75
2010-06 10.04 12.24 2.17 4.3600 10.6800 2.45 0.18
2010-03 12.44 15.54 3.17 5.0400 6.3800 2.38 0.20
2009-03 21.05 21.06 -- 5.8500 -- -- --
2009-09 20.47 21.70 -- -- -- -- --
2009-06 23.17 23.97 9.14 16.0000 12.7700 2.17 0.38
2007-12 16.84 17.01 26.15 44.8500 23.9000 4.54 1.54
2006-12 19.71 19.77 25.34 58.0300 14.9900 3.89 1.28
2008-12 17.49 17.89 16.96 29.6600 26.6100 2.91 0.95
2025-06 3.68 6.11 -- -- -- -- --

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 38.82 61.18 2.2700 2.1600
2025-03 36.66 63.32 2.5400 2.4100
2024-09 37.80 62.19 2.3400 2.2300
2023-09 42.05 57.95 2.0800 1.9900
2023-12 42.41 57.60 2.0800 2.0000
2024-03 40.22 59.78 2.2200 2.1400
2024-06 38.54 61.46 2.3100 2.2200
2023-06 40.39 59.61 2.2300 2.1500
2023-03 38.57 61.43 2.3800 2.2800
2022-12 42.23 57.77 2.1200 2.0400
2022-09 44.11 55.90 1.9500 1.8800
2022-03 45.56 54.43 1.6600 1.5800
2022-06 46.21 53.79 1.8500 1.7800
2021-12 46.40 53.59 1.6600 1.5800
2021-09 46.19 53.83 1.6600 1.5800
2021-06 42.51 57.49 1.7800 1.7000
2020-06 34.08 65.95 2.1100 2.0000
2021-03 38.83 61.17 1.9300 1.8400
2020-12 39.75 60.25 1.8700 1.7900
2020-09 36.66 63.34 1.9800 1.8900
2019-09 32.22 67.78 2.2400 2.1500
2019-12 34.86 65.16 2.0500 1.9700
2020-03 29.52 70.48 2.3700 2.2600
2018-12 30.85 69.15 2.2600 2.0100
2019-03 27.53 72.47 2.5200 2.4100
2019-06 30.20 69.80 2.3600 2.2600
2018-09 28.47 71.53 2.3700 2.0700
2018-06 27.05 72.95 2.4500 2.1700
2018-03 24.81 75.19 2.6500 2.1900
2017-06 20.80 79.20 3.2800 2.4200
2017-03 16.56 83.44 4.1100 2.7700
2017-09 23.02 76.98 3.0200 2.1200
2017-12 26.07 73.93 2.7100 2.0400
2016-09 16.58 83.42 4.0600 2.8600
2016-12 18.07 81.93 3.7600 2.5100
2016-06 14.98 85.02 4.5800 3.4300
2015-12 17.64 82.36 3.8100 3.0800
2015-09 18.63 81.37 3.9500 3.2600
2016-03 12.89 87.07 5.2700 3.9800
2014-12 23.22 76.78 3.3200 2.8900
2015-06 21.40 78.60 3.3600 2.8500
2015-03 19.92 80.08 3.9700 3.8000
2014-09 25.04 74.96 3.1900 2.9400
2014-06 26.03 73.97 3.0300 2.5300
2013-12 28.47 71.53 2.7900 2.4200
2014-03 24.48 75.52 3.2900 2.7700
2013-03 24.50 75.50 3.7700 3.5400
2013-06 25.29 74.71 3.5400 2.7800
2013-09 26.23 73.72 3.2900 2.5900
2012-12 26.56 73.44 3.3900 3.1900
2012-09 14.98 84.96 5.1900 4.8700
2012-06 16.00 84.00 4.8600 4.5600
2011-09 15.37 84.63 5.0700 4.7900
2012-03 14.84 85.10 5.2100 4.8700
2011-12 15.44 84.56 5.0000 4.7300
2010-12 15.90 84.10 4.9100 4.7300
2011-03 14.35 85.65 5.4500 5.2000
2010-09 14.98 85.02 5.0800 4.8600
2011-06 17.31 82.76 4.5000 4.2500
2009-12 45.34 54.66 1.2700 1.1800
2010-06 15.77 84.23 5.0500 4.8700
2010-03 44.95 55.05 1.2500 1.1500
2009-03 -- -- -- --
2009-09 -- -- -- --
2009-06 46.51 53.49 1.2600 1.1800
2007-12 44.09 55.91 1.5500 1.4400
2006-12 47.62 52.38 1.3700 1.2300
2008-12 46.53 53.22 1.2100 1.1600
2025-06 -- -- -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 2628000000.0000 187000000.0000 145000000.0000 22310300.0000
2025-03 502000000.0000 32856900.0000 29465500.0000 3138500.0000
2024-09 1795000000.0000 128000000.0000 101000000.0000 10213300.0000
2023-09 2090000000.0000 139000000.0000 109000000.0000 10280600.0000
2023-12 2959000000.0000 205000000.0000 154000000.0000 23869900.0000
2024-03 490000000.0000 37171600.0000 32138700.0000 4799000.0000
2024-06 1137000000.0000 83065500.0000 67894400.0000 10774800.0000
2023-06 1379000000.0000 87452900.0000 70377100.0000 12722100.0000
2023-03 592000000.0000 37341900.0000 34344600.0000 5690000.0000
2022-12 3771000000.0000 191000000.0000 159000000.0000 22370400.0000
2022-09 2858000000.0000 132000000.0000 108000000.0000 11602400.0000
2022-03 828000000.0000 36819100.0000 34587100.0000 5034900.0000
2022-06 1873000000.0000 82560700.0000 70550100.0000 12263100.0000
2021-12 4673000000.0000 205000000.0000 163000000.0000 8239200.0000
2021-09 3354000000.0000 144000000.0000 115000000.0000 4400300.0000
2021-06 2127000000.0000 90748200.0000 74388400.0000 3011900.0000
2020-06 1331000000.0000 67311400.0000 54309700.0000 2700.0000
2021-03 820000000.0000 37475200.0000 35618500.0000 267000.0000
2020-12 3496000000.0000 183000000.0000 134000000.0000 258100.0000
2020-09 2276000000.0000 116000000.0000 86369700.0000 -590000.0000
2019-09 2002000000.0000 179000000.0000 85617700.0000 -330500.0000
2019-12 2953000000.0000 265000000.0000 128000000.0000 572000.0000
2020-03 405000000.0000 34578100.0000 23925600.0000 -350100.0000
2018-12 2465000000.0000 210000000.0000 110000000.0000 -288700.0000
2019-03 511000000.0000 44285900.0000 29469200.0000 -129900.0000
2019-06 1245000000.0000 110000000.0000 56036000.0000 143600.0000
2018-09 1681000000.0000 139000000.0000 71414400.0000 4500.0000
2018-06 1038000000.0000 84958400.0000 46721100.0000 11200.0000
2018-03 409000000.0000 34146500.0000 22773400.0000 41000.0000
2017-06 742000000.0000 64549900.0000 52671200.0000 392000.0000
2017-03 311000000.0000 26930200.0000 24700200.0000 200000.0000
2017-09 1205000000.0000 107000000.0000 62718000.0000 246900.0000
2017-12 1812000000.0000 159000000.0000 93112300.0000 14000.0000
2016-09 808000000.0000 85608300.0000 84562700.0000 136600.0000
2016-12 1220000000.0000 127000000.0000 125000000.0000 424200.0000
2016-06 475000000.0000 52469800.0000 57747700.0000 44000.0000
2015-12 1111000000.0000 119000000.0000 136000000.0000 3229900.0000
2015-09 794000000.0000 83334200.0000 95826900.0000 1036500.0000
2016-03 196000000.0000 23662400.0000 29257400.0000 -90000.0000
2014-12 1525000000.0000 143000000.0000 138000000.0000 3682300.0000
2015-06 522000000.0000 52610700.0000 63611700.0000 1812300.0000
2015-03 223000000.0000 22622400.0000 31853200.0000 333200.0000
2014-09 1114000000.0000 106000000.0000 91221300.0000 1359000.0000
2014-06 723000000.0000 68126700.0000 56983900.0000 1833600.0000
2013-12 1500000000.0000 146000000.0000 114000000.0000 53300.0000
2014-03 316000000.0000 28985300.0000 27747700.0000 399100.0000
2013-03 271000000.0000 23411700.0000 20767700.0000 -1561100.0000
2013-06 611000000.0000 58070700.0000 45419300.0000 230800.0000
2013-09 1000000000.0000 96232300.0000 73204900.0000 -2220700.0000
2012-12 1069000000.0000 94669900.0000 79980500.0000 419800.0000
2012-09 709000000.0000 58543100.0000 49927800.0000 -8266700.0000
2012-06 454000000.0000 35652100.0000 30053300.0000 -5804400.0000
2011-09 572000000.0000 39301000.0000 40586200.0000 -9070500.0000
2012-03 188000000.0000 12031300.0000 13885300.0000 -2977700.0000
2011-12 823000000.0000 59050900.0000 62544500.0000 453700.0000
2010-12 539000000.0000 28408800.0000 42306300.0000 2215000.0000
2011-03 164000000.0000 11425300.0000 12071900.0000 -2827600.0000
2010-09 345000000.0000 16613000.0000 27076300.0000 -2535500.0000
2011-06 367000000.0000 24729400.0000 25516600.0000 -5754400.0000
2009-12 291000000.0000 9305400.0000 26520800.0000 3066800.0000
2010-06 206000000.0000 8518800.0000 15982600.0000 1235700.0000
2010-03 90185400.0000 3494500.0000 7701500.0000 541800.0000
2009-03 55439800.0000 1808800.0000 5502600.0000 822700.0000
2009-09 202000000.0000 6176400.0000 19246000.0000 2131600.0000
2009-06 126000000.0000 3633000.0000 11662700.0000 1600200.0000
2007-12 400000000.0000 9035300.0000 16939000.0000 540200.0000
2006-12 281000000.0000 7818900.0000 12746300.0000 326400.0000
2008-12 316000000.0000 7909600.0000 24506400.0000 4684900.0000
2025-06 1151000000.0000 73338200.0000 63231100.0000 13738200.0000