潮宏基(002345)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 2252000000.0000 25.39 231000000.0000 44.38 231000000.0000 44.38 190000000.0000 43.94
2024-12-31 6518000000.0000 10.47 235000000.0000 -41.69 236000000.0000 -41.44 169000000.0000 -48.79
2024-06-30 3431000000.0000 14.14 281000000.0000 11.95 281000000.0000 11.95 231000000.0000 9.48
2024-09-30 4859000000.0000 8.00 381000000.0000 1.60 381000000.0000 1.33 316000000.0000 0.00
2024-03-31 1796000000.0000 17.85 160000000.0000 4.58 160000000.0000 4.58 132000000.0000 3.94
2023-06-30 3006000000.0000 38.27 251000000.0000 37.91 251000000.0000 37.91 211000000.0000 37.01
2023-12-31 5900000000.0000 33.57 403000000.0000 59.92 403000000.0000 59.92 330000000.0000 60.98
2023-09-30 4499000000.0000 33.07 375000000.0000 31.12 376000000.0000 31.47 316000000.0000 31.12
2022-12-31 4417000000.0000 -4.72 252000000.0000 -41.67 252000000.0000 -41.94 205000000.0000 -42.42
2023-03-31 1524000000.0000 21.63 153000000.0000 28.57 153000000.0000 28.57 127000000.0000 29.58
2022-09-30 3381000000.0000 -1.97 286000000.0000 -20.78 286000000.0000 -21.43 241000000.0000 -17.18
2022-06-30 2174000000.0000 -5.31 182000000.0000 -26.61 182000000.0000 -26.61 154000000.0000 -24.88
2022-03-31 1253000000.0000 11.88 119000000.0000 -11.19 119000000.0000 -11.19 98012000.0000 -8.40
2021-12-31 4636000000.0000 44.20 432000000.0000 148.28 434000000.0000 148.00 356000000.0000 148.95
2021-03-31 1120000000.0000 82.41 134000000.0000 -622.93 134000000.0000 -613.49 107000000.0000 -597.82
2021-06-30 2296000000.0000 62.84 248000000.0000 1167.93 248000000.0000 1166.06 205000000.0000 1145.77
2021-09-30 3449000000.0000 48.86 361000000.0000 275.19 364000000.0000 273.66 291000000.0000 248.65
2020-12-31 3215000000.0000 -9.26 174000000.0000 45.00 175000000.0000 44.63 143000000.0000 77.77
2020-09-30 2317000000.0000 -13.19 96217500.0000 -58.70 97415600.0000 -58.55 83464700.0000 -58.06
2020-03-31 614000000.0000 -35.84 -25624900.0000 -123.73 -26095700.0000 -124.16 -21493900.0000 -124.01
2020-06-30 1410000000.0000 -20.11 19559500.0000 -88.22 19588400.0000 -88.27 16455700.0000 -88.16
2019-09-30 2669000000.0000 10.38 233000000.0000 -13.06 235000000.0000 -12.96 199000000.0000 -13.48
2019-12-31 3543000000.0000 9.08 120000000.0000 15.38 121000000.0000 15.24 80439600.0000 12.08
2019-06-30 1765000000.0000 8.48 166000000.0000 -15.74 167000000.0000 -15.66 139000000.0000 -17.75
2018-12-31 3248000000.0000 5.25 104000000.0000 -68.77 105000000.0000 -68.66 71769000.0000 -74.73
2019-03-31 957000000.0000 13.66 108000000.0000 -2.70 108000000.0000 -3.57 89510500.0000 -4.49
2018-09-30 2418000000.0000 5.59 268000000.0000 -0.74 270000000.0000 -3.23 230000000.0000 -1.29
2017-12-31 3086000000.0000 12.67 333000000.0000 44.16 335000000.0000 36.18 284000000.0000 44.90
2018-06-30 1627000000.0000 3.70 197000000.0000 2.60 198000000.0000 1.54 169000000.0000 3.68
2018-03-31 842000000.0000 0.72 111000000.0000 0.00 112000000.0000 0.90 93713900.0000 0.72
2017-03-31 836000000.0000 11.02 111000000.0000 18.55 111000000.0000 11.03 93040700.0000 14.89
2017-09-30 2290000000.0000 10.74 270000000.0000 16.88 279000000.0000 16.25 233000000.0000 19.49
2017-06-30 1569000000.0000 13.53 192000000.0000 14.97 195000000.0000 10.80 163000000.0000 14.79
2016-12-31 2739000000.0000 1.78 231000000.0000 -7.60 246000000.0000 -20.90 196000000.0000 -23.44
2016-03-31 753000000.0000 0.53 93630000.0000 16.06 99968900.0000 1.68 80984700.0000 0.75
2016-09-30 2068000000.0000 0.78 231000000.0000 5.00 240000000.0000 0.00 195000000.0000 0.00
2016-06-30 1382000000.0000 -0.93 167000000.0000 6.37 176000000.0000 0.57 142000000.0000 0.00
2015-12-31 2691000000.0000 8.95 250000000.0000 -8.09 311000000.0000 13.09 256000000.0000 13.78
2015-06-30 1395000000.0000 14.63 157000000.0000 2.61 175000000.0000 12.90 142000000.0000 8.40
2015-09-30 2052000000.0000 13.12 220000000.0000 1.85 240000000.0000 9.59 195000000.0000 6.56
2014-09-30 1814000000.0000 11.43 216000000.0000 27.06 219000000.0000 28.07 183000000.0000 22.00
2014-12-31 2470000000.0000 19.09 272000000.0000 28.30 275000000.0000 29.11 225000000.0000 19.05
2015-03-31 749000000.0000 7.00 80676900.0000 -10.01 98320300.0000 8.48 80383500.0000 2.58
2014-03-31 700000000.0000 29.39 89653900.0000 25.76 90633400.0000 24.66 78364700.0000 23.57
2014-06-30 1217000000.0000 7.22 153000000.0000 21.43 155000000.0000 21.09 131000000.0000 15.93
2013-12-31 2074000000.0000 35.20 212000000.0000 39.47 213000000.0000 38.31 189000000.0000 44.27
2013-06-30 1135000000.0000 37.08 126000000.0000 30.83 128000000.0000 31.94 113000000.0000 36.80
2013-09-30 1628000000.0000 37.73 170000000.0000 39.34 171000000.0000 37.90 150000000.0000 41.51
2013-03-31 541000000.0000 19.43 71287100.0000 22.96 72706200.0000 25.43 63416700.0000 28.47
2012-09-30 1182000000.0000 22.11 122000000.0000 -17.01 124000000.0000 -16.78 106000000.0000 -16.54
2012-06-30 828000000.0000 29.98 96307100.0000 7.65 97017100.0000 6.38 82602500.0000 6.58
2012-12-31 1534000000.0000 16.30 152000000.0000 -16.48 154000000.0000 -16.30 131000000.0000 -16.03
2011-12-31 1319000000.0000 58.92 182000000.0000 52.94 184000000.0000 50.82 156000000.0000 44.44
2012-03-31 453000000.0000 39.81 57974100.0000 14.68 57967100.0000 12.49 49364400.0000 12.52
2011-09-30 968000000.0000 63.79 147000000.0000 56.62 149000000.0000 54.00 127000000.0000 47.78
2010-12-31 830000000.0000 45.87 119000000.0000 23.82 122000000.0000 25.33 108000000.0000 22.59
2011-03-31 324000000.0000 52.11 50552100.0000 42.37 51532100.0000 35.66 43872600.0000 29.58
2011-06-30 637000000.0000 59.25 89463100.0000 40.42 91195600.0000 37.78 77505500.0000 31.30
2010-09-30 591000000.0000 45.57 93859300.0000 34.64 96753100.0000 37.72 85936400.0000 35.14
2010-06-30 400000000.0000 43.37 63712200.0000 39.93 66190000.0000 44.67 59028900.0000 42.88
2010-03-31 213000000.0000 45.89 35508200.0000 35.77 37986000.0000 45.25 33858700.0000 42.74
2009-09-30 406000000.0000 15.01 69711400.0000 58.80 70251500.0000 57.02 63591400.0000 56.17
2009-06-30 279000000.0000 -- 45530200.0000 -- 45751700.0000 -- 41313300.0000 --
2009-12-31 569000000.0000 26.73 96109500.0000 69.95 97345700.0000 69.58 88096400.0000 69.03
2009-03-31 146000000.0000 -- 26154100.0000 -- 26151500.0000 -- 23720000.0000 --
2007-12-31 342000000.0000 44.30 46360300.0000 111.28 46724400.0000 113.07 46752500.0000 113.59
2008-09-30 353000000.0000 -- 43898100.0000 -- 44739500.0000 -- 40718500.0000 --
2008-12-31 449000000.0000 31.29 56551800.0000 21.98 57404600.0000 22.86 52119100.0000 11.48
2006-12-31 237000000.0000 -- 21942800.0000 -- 21928700.0000 -- 21888400.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 10.17 10.26 3.49 5.2100 0.5200 24.18 0.34
2024-12 3.56 3.62 4.11 5.4500 1.7800 20.06 1.13
2024-06 8.07 8.19 4.82 6.1900 0.9500 23.89 0.59
2024-09 7.76 7.84 6.37 8.5500 1.3200 22.67 0.81
2024-03 8.74 8.91 2.61 3.5400 0.4800 21.40 0.29
2023-06 8.12 8.35 4.49 5.7700 0.8300 23.02 0.54
2023-12 6.20 6.83 7.02 9.3300 1.6300 21.36 1.03
2023-09 8.20 8.36 6.56 8.6200 1.2400 20.91 0.78
2022-12 4.89 5.71 4.54 5.6600 1.1400 18.22 0.80
2023-03 9.91 10.04 2.65 3.4400 0.4100 19.57 0.26
2022-09 8.10 8.46 5.12 6.5600 0.9000 16.18 0.61
2022-06 8.00 8.37 3.30 4.2100 0.5800 18.06 0.39
2022-03 9.34 9.50 2.07 2.6700 0.3300 21.02 0.22
2021-12 8.78 9.36 7.70 10.1200 1.2500 24.84 0.82
2021-03 11.43 11.96 2.57 2.9300 0.3200 23.78 0.22
2021-06 10.28 10.80 4.62 5.7200 0.6500 26.14 0.43
2021-09 10.00 10.55 6.58 8.0100 0.9700 26.11 0.62
2020-12 4.04 5.44 3.37 4.0900 0.9400 18.72 0.62
2020-09 3.32 4.20 1.82 2.3600 0.7100 17.26 0.43
2020-03 -4.07 -4.25 -0.49 -0.6700 0.1800 13.36 0.12
2020-06 0.64 1.39 0.37 0.4000 0.4300 16.11 0.27
2019-09 6.86 8.80 4.53 5.8300 0.8600 17.76 0.51
2019-12 1.92 3.42 2.29 2.4300 1.0900 18.14 0.67
2019-06 7.42 9.46 2.75 4.0800 0.5700 17.36 0.29
2018-12 1.05 3.23 1.92 2.1000 1.0800 16.67 0.59
2019-03 10.03 11.29 1.87 2.6300 0.3100 15.50 0.17
2018-09 9.02 11.17 4.83 6.5000 0.8000 16.64 0.43
2017-12 8.68 10.86 6.20 9.4400 1.1200 17.84 0.57
2018-06 10.02 12.17 3.59 4.7600 0.5400 16.48 0.30
2018-03 11.52 13.30 2.04 2.6900 0.2800 17.15 0.15
2017-03 12.32 13.28 2.27 3.3600 0.3000 18.92 0.17
2017-09 10.04 12.18 5.14 7.9800 0.8000 18.20 0.42
2017-06 10.83 12.43 4.00 5.8100 0.5700 18.36 0.32
2016-12 7.78 8.98 4.86 8.9700 1.0100 17.41 0.54
2016-03 11.95 13.28 2.23 3.1200 0.2800 17.47 0.17
2016-09 10.59 11.61 5.15 7.4800 0.7500 17.25 0.44
2016-06 11.58 12.74 4.29 5.4400 0.5000 16.04 0.34
2015-12 8.99 11.56 7.11 10.2700 1.0400 17.78 0.61
2015-06 10.75 12.54 4.00 5.7200 0.5500 16.89 0.32
2015-09 10.43 11.70 5.42 7.8500 0.8100 16.61 0.46
2014-09 10.20 12.07 5.02 7.7900 0.7900 22.44 0.42
2014-12 9.43 11.13 6.30 9.5700 1.0600 21.62 0.57
2015-03 10.28 13.13 2.22 3.2800 0.3100 17.05 0.17
2014-03 10.43 12.95 2.69 3.3400 0.3400 25.53 0.21
2014-06 10.52 12.74 3.57 5.5900 0.5400 21.16 0.28
2013-12 7.67 10.27 6.24 10.1300 1.0100 25.37 0.61
2013-06 9.25 11.28 4.67 7.0400 0.5800 19.67 0.41
2013-09 8.29 10.50 5.15 8.9300 0.8100 23.68 0.49
2013-03 10.91 13.44 2.60 3.9900 0.2700 19.68 0.19
2012-09 10.41 10.49 6.63 7.4000 0.6100 24.90 0.63
2012-06 11.59 11.72 5.41 5.7200 0.4400 24.79 0.46
2012-12 9.91 10.04 7.47 9.1300 0.7600 22.07 0.74
2011-12 13.72 13.95 10.21 11.1000 0.8400 24.49 0.73
2012-03 12.80 12.80 3.24 3.4100 0.2400 26.65 0.25
2011-09 15.19 15.39 8.71 8.7300 0.6600 26.43 0.57
2010-12 14.34 14.70 8.41 -- 0.9700 22.97 0.57
2011-03 15.74 15.90 3.40 -- 0.2800 29.32 0.21
2011-06 14.13 14.32 5.71 5.4400 0.4900 24.81 0.40
2010-09 15.91 16.37 6.70 -- 0.7400 26.71 0.41
2010-06 16.00 16.55 4.77 4.9300 0.5700 26.34 0.29
2010-03 16.90 17.83 2.70 3.2800 0.3300 25.30 0.15
2009-09 17.24 17.30 15.17 0.0000 0.7700 18.76 0.88
2009-06 16.49 16.40 10.19 -- 0.5500 20.89 0.62
2009-12 17.05 17.11 18.90 -- 1.0600 22.44 1.10
2009-03 18.49 17.91 -- -- -- -- --
2007-12 13.74 13.66 13.58 -- 1.2900 13.71 0.99
2008-09 12.46 12.67 -- -- -- -- --
2008-12 12.47 12.78 13.77 -- 1.0800 15.98 1.08
2006-12 9.28 9.25 10.65 -- 1.4100 11.08 1.15

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 41.56 58.43 1.8900 0.3100
2024-12 36.12 63.88 2.0800 0.4400
2024-06 34.56 65.46 2.2300 0.5000
2024-09 34.75 65.25 2.2300 0.5000
2024-03 35.55 64.45 2.2800 0.6300
2023-06 34.66 65.34 2.3600 0.6800
2023-12 33.47 66.55 2.4000 0.6100
2023-09 34.41 65.59 2.3700 0.6900
2022-12 35.33 64.69 2.3700 0.6500
2023-03 35.20 64.82 2.4300 0.7300
2022-09 35.08 64.92 2.3800 0.7400
2022-06 35.82 64.18 2.3000 0.7200
2022-03 36.52 63.48 2.2900 0.7200
2021-12 36.84 63.18 2.1700 0.5300
2021-03 31.25 68.75 2.4000 0.7300
2021-06 34.82 65.16 2.1300 0.5900
2021-09 35.25 64.75 2.1900 0.6300
2020-12 33.20 66.80 2.2200 0.7400
2020-09 36.35 63.65 1.7400 0.5900
2020-03 36.20 63.78 1.7300 0.5300
2020-06 36.05 63.95 1.7200 0.5500
2019-09 31.81 68.19 1.8900 0.4000
2019-12 35.21 64.79 1.7900 0.4900
2019-06 42.69 57.31 2.4000 1.1300
2018-12 38.87 61.13 2.6700 0.6200
2019-03 40.62 59.38 2.6700 1.2300
2018-09 36.89 63.11 2.7600 0.5800
2017-12 35.92 64.08 4.2900 0.9000
2018-06 35.78 64.22 2.9400 0.6100
2018-03 35.35 64.65 3.7500 0.7800
2017-03 42.84 57.16 3.7000 0.7400
2017-09 37.18 62.82 4.1400 0.7900
2017-06 41.40 58.60 3.4500 0.7100
2016-12 45.75 54.27 4.5000 1.0000
2016-03 40.91 59.09 1.5600 0.4200
2016-09 42.61 57.39 3.8500 0.5800
2016-06 36.10 63.90 2.1100 0.5000
2015-12 41.27 58.73 1.5200 0.3900
2015-06 43.10 56.90 1.4800 0.3900
2015-09 43.03 56.97 1.5000 0.4000
2014-09 45.40 54.60 2.1400 0.4900
2014-12 44.32 55.68 1.9100 0.4900
2015-03 43.33 56.67 1.9800 0.5600
2014-03 30.96 69.07 2.9300 0.5000
2014-06 46.33 53.67 1.7700 0.4400
2013-12 28.63 71.37 2.9700 0.5100
2013-06 41.52 58.51 2.2900 0.4900
2013-09 30.88 69.12 3.5100 1.2500
2013-03 42.47 57.53 2.2300 0.5800
2012-09 21.82 78.18 3.7700 0.5000
2012-06 19.85 80.15 4.1700 0.5600
2012-12 27.93 72.07 2.9700 0.4300
2011-12 21.52 78.48 3.9400 0.6000
2012-03 18.10 81.90 4.6300 0.8000
2011-09 19.18 80.82 4.4100 0.9300
2010-12 7.10 92.90 12.4300 5.2400
2011-03 8.18 91.82 10.7600 4.2100
2011-06 14.66 85.34 5.7800 1.7900
2010-09 8.79 91.14 10.5400 5.3000
2010-06 6.98 93.01 13.5900 7.9900
2010-03 5.67 94.31 16.8700 11.0500
2009-09 29.59 70.41 4.2900 0.5800
2009-06 32.52 67.48 3.5100 0.6300
2009-12 32.04 67.96 3.1500 0.5700
2009-03 -- -- -- --
2007-12 37.79 62.50 2.9700 0.5100
2008-09 -- -- -- --
2008-12 35.01 64.99 2.4800 0.4500
2006-12 55.34 44.71 1.5200 0.3300

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 2023000000.0000 197000000.0000 29181700.0000 8798400.0000
2024-12 6286000000.0000 762000000.0000 135000000.0000 37305600.0000
2024-06 3154000000.0000 390000000.0000 65764900.0000 20604000.0000
2024-09 4482000000.0000 565000000.0000 97089300.0000 23786000.0000
2024-03 1639000000.0000 205000000.0000 32259100.0000 9147200.0000
2023-06 2762000000.0000 424000000.0000 48039800.0000 21436000.0000
2023-12 5534000000.0000 828000000.0000 126000000.0000 37324500.0000
2023-09 4130000000.0000 611000000.0000 83915700.0000 25062100.0000
2022-12 4201000000.0000 774000000.0000 91136300.0000 34891600.0000
2023-03 1373000000.0000 208000000.0000 19921200.0000 8432700.0000
2022-09 3107000000.0000 574000000.0000 67859300.0000 21781000.0000
2022-06 2000000000.0000 386000000.0000 44947000.0000 18921500.0000
2022-03 1136000000.0000 201000000.0000 22510000.0000 8922400.0000
2021-12 4229000000.0000 854000000.0000 95498700.0000 36950300.0000
2021-03 992000000.0000 207000000.0000 24102600.0000 7529500.0000
2021-06 2060000000.0000 426000000.0000 47691300.0000 20335700.0000
2021-09 3104000000.0000 631000000.0000 69911200.0000 22748200.0000
2020-12 3085000000.0000 730000000.0000 103000000.0000 57057300.0000
2020-09 2240000000.0000 553000000.0000 69188100.0000 43551400.0000
2020-03 639000000.0000 185000000.0000 23126300.0000 16246800.0000
2020-06 1401000000.0000 362000000.0000 47235200.0000 30620000.0000
2019-09 2486000000.0000 602000000.0000 69578500.0000 55817200.0000
2019-12 3475000000.0000 821000000.0000 93005300.0000 72797300.0000
2019-06 1634000000.0000 394000000.0000 47834800.0000 39490800.0000
2018-12 3214000000.0000 749000000.0000 102000000.0000 62913500.0000
2019-03 861000000.0000 198000000.0000 24392300.0000 19543600.0000
2018-09 2200000000.0000 557000000.0000 67442400.0000 43924500.0000
2017-12 2818000000.0000 673000000.0000 93860700.0000 61487900.0000
2018-06 1464000000.0000 371000000.0000 48841200.0000 31309300.0000
2018-03 745000000.0000 183000000.0000 27053800.0000 10456500.0000
2017-03 733000000.0000 170000000.0000 28673700.0000 17157200.0000
2017-09 2060000000.0000 499000000.0000 71754500.0000 46332200.0000
2017-06 1399000000.0000 331000000.0000 53881400.0000 33587900.0000
2016-12 2526000000.0000 621000000.0000 89234900.0000 83531200.0000
2016-03 663000000.0000 160000000.0000 18418200.0000 11362200.0000
2016-09 1849000000.0000 465000000.0000 62736700.0000 41338700.0000
2016-06 1222000000.0000 306000000.0000 38939900.0000 25655200.0000
2015-12 2449000000.0000 590000000.0000 67784900.0000 74788000.0000
2015-06 1245000000.0000 287000000.0000 32452800.0000 23955000.0000
2015-09 1838000000.0000 428000000.0000 49850600.0000 46200800.0000
2014-09 1629000000.0000 355000000.0000 32605500.0000 21297300.0000
2014-12 2237000000.0000 488000000.0000 49415300.0000 37159400.0000
2015-03 672000000.0000 146000000.0000 17494100.0000 12472000.0000
2014-03 627000000.0000 112000000.0000 9542100.0000 5144700.0000
2014-06 1089000000.0000 220000000.0000 18678500.0000 10354300.0000
2013-12 1915000000.0000 372000000.0000 35038900.0000 29625800.0000
2013-06 1030000000.0000 181000000.0000 18834400.0000 14112800.0000
2013-09 1493000000.0000 278000000.0000 27684100.0000 19995300.0000
2013-03 482000000.0000 86263400.0000 9234700.0000 6806600.0000
2012-09 1059000000.0000 216000000.0000 29352500.0000 12025700.0000
2012-06 732000000.0000 141000000.0000 19573700.0000 7798600.0000
2012-12 1382000000.0000 294000000.0000 37106300.0000 17601900.0000
2011-12 1138000000.0000 242000000.0000 38387200.0000 6461900.0000
2012-03 395000000.0000 71340500.0000 9172900.0000 4081900.0000
2011-09 821000000.0000 173000000.0000 26723500.0000 -1759700.0000
2010-12 711000000.0000 151000000.0000 32849200.0000 512500.0000
2011-03 273000000.0000 53410000.0000 8021400.0000 -1602700.0000
2011-06 547000000.0000 118000000.0000 18630400.0000 10600.0000
2010-09 497000000.0000 105000000.0000 19045600.0000 -8263800.0000
2010-06 336000000.0000 71136000.0000 13349600.0000 517300.0000
2010-03 177000000.0000 35031500.0000 7078400.0000 -181700.0000
2009-09 336000000.0000 72445600.0000 13643400.0000 2951300.0000
2009-06 233000000.0000 52110800.0000 10155800.0000 1979400.0000
2009-12 472000000.0000 98578100.0000 17958200.0000 3950800.0000
2009-03 119000000.0000 23453600.0000 4971100.0000 1093600.0000
2007-12 295000000.0000 35311100.0000 15042200.0000 1959500.0000
2008-09 309000000.0000 54059200.0000 13353500.0000 4399400.0000
2008-12 393000000.0000 77554700.0000 17927600.0000 5797000.0000
2006-12 215000000.0000 15381700.0000 10421200.0000 881000.0000