西部建设(002302)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 3738000000.0000 -7.59 -291000000.0000 177.14 -265000000.0000 162.38 -269000000.0000 144.55
2024-09-30 15017000000.0000 -8.11 69707700.0000 -86.09 79407900.0000 -84.49 60339200.0000 -84.92
2024-12-31 20347000000.0000 -11.00 -190000000.0000 -121.42 -178000000.0000 -119.67 -221000000.0000 -130.48
2024-06-30 9897000000.0000 -8.40 50450700.0000 -79.66 59009400.0000 -76.30 25442000.0000 -86.47
2024-03-31 4045000000.0000 -0.44 -105000000.0000 110.63 -101000000.0000 107.68 -110000000.0000 86.21
2023-09-30 16342000000.0000 -10.40 501000000.0000 -41.13 512000000.0000 -41.28 400000000.0000 -44.52
2023-12-31 22863000000.0000 -8.17 887000000.0000 1.60 905000000.0000 1.12 725000000.0000 0.28
2022-12-31 24897000000.0000 -7.54 873000000.0000 -24.28 895000000.0000 -24.60 723000000.0000 -26.30
2023-03-31 4063000000.0000 -13.09 -49851500.0000 -160.84 -48633500.0000 -157.21 -59074600.0000 -190.87
2023-06-30 10804000000.0000 -8.88 248000000.0000 -53.73 249000000.0000 -55.54 188000000.0000 -59.48
2022-06-30 11857000000.0000 -4.18 536000000.0000 6.35 560000000.0000 10.24 464000000.0000 10.74
2022-09-30 18238000000.0000 -5.95 851000000.0000 7.72 872000000.0000 9.55 721000000.0000 10.75
2021-12-31 26926000000.0000 14.96 1153000000.0000 1.14 1187000000.0000 3.22 981000000.0000 3.70
2022-03-31 4675000000.0000 -5.94 81942800.0000 -46.44 85006400.0000 -44.80 65009800.0000 -46.71
2021-09-30 19392000000.0000 19.57 790000000.0000 -19.55 796000000.0000 -19.19 651000000.0000 -16.22
2021-03-31 4970000000.0000 75.12 153000000.0000 -225.41 154000000.0000 -227.27 122000000.0000 -195.31
2021-06-30 12374000000.0000 28.86 504000000.0000 14.81 508000000.0000 15.19 419000000.0000 19.37
2020-09-30 16218000000.0000 -2.62 982000000.0000 18.60 985000000.0000 16.98 777000000.0000 15.97
2020-06-30 9603000000.0000 -9.22 439000000.0000 6.55 441000000.0000 5.00 351000000.0000 5.09
2020-12-31 23423000000.0000 2.30 1140000000.0000 29.84 1150000000.0000 28.35 946000000.0000 28.88
2020-03-31 2838000000.0000 -23.87 -122000000.0000 377.11 -121000000.0000 451.85 -128000000.0000 185.12
2019-09-30 16654000000.0000 24.24 828000000.0000 140.00 842000000.0000 141.95 670000000.0000 165.87
2019-12-31 22896000000.0000 21.47 878000000.0000 74.55 896000000.0000 82.86 734000000.0000 117.16
2018-12-31 18849000000.0000 26.33 503000000.0000 143.00 490000000.0000 132.23 338000000.0000 138.03
2019-06-30 10578000000.0000 29.52 412000000.0000 167.53 420000000.0000 174.51 334000000.0000 238.48
2019-03-31 3728000000.0000 24.27 -25570500.0000 -76.32 -21926300.0000 -80.07 -44893800.0000 -63.50
2018-03-31 3000000000.0000 31.75 -108000000.0000 -24.48 -110000000.0000 -20.29 -123000000.0000 -10.22
2018-06-30 8167000000.0000 31.05 154000000.0000 2159.92 153000000.0000 2603.32 98675500.0000 -1038.05
2017-12-31 14920000000.0000 29.41 207000000.0000 -41.03 211000000.0000 -51.04 142000000.0000 -55.76
2018-09-30 13405000000.0000 29.69 345000000.0000 112.96 348000000.0000 105.92 252000000.0000 104.88
2017-03-31 2277000000.0000 19.34 -143000000.0000 425.66 -138000000.0000 405.47 -137000000.0000 198.84
2017-06-30 6232000000.0000 25.37 6814400.0000 -92.87 5659700.0000 -94.95 -10519200.0000 -114.16
2017-09-30 10336000000.0000 28.45 162000000.0000 -23.22 169000000.0000 -32.13 123000000.0000 -32.42
2016-09-30 8047000000.0000 8.45 211000000.0000 -31.94 249000000.0000 -20.45 182000000.0000 -24.79
2016-06-30 4971000000.0000 13.18 95554800.0000 12.17 112000000.0000 27.23 74269100.0000 36.20
2016-12-31 11529000000.0000 11.99 351000000.0000 -22.69 431000000.0000 -7.51 321000000.0000 -12.53
2016-03-31 1908000000.0000 23.98 -27204000.0000 -70.15 -27301500.0000 -68.63 -45843900.0000 -53.41
2015-12-31 10295000000.0000 0.82 454000000.0000 -2.78 466000000.0000 -1.89 367000000.0000 0.27
2015-09-30 7420000000.0000 3.11 310000000.0000 31.36 313000000.0000 26.21 242000000.0000 26.04
2014-12-31 10211000000.0000 18.54 467000000.0000 -3.91 475000000.0000 -6.50 366000000.0000 -18.85
2015-03-31 1539000000.0000 6.06 -91128900.0000 -36.27 -87043800.0000 -37.38 -98398400.0000 -28.18
2015-06-30 4392000000.0000 3.44 85190700.0000 143.77 88026200.0000 102.91 54528200.0000 130.77
2014-03-31 1451000000.0000 33.36 -143000000.0000 105.62 -139000000.0000 127.20 -137000000.0000 110.73
2014-09-30 7196000000.0000 21.41 236000000.0000 -17.19 248000000.0000 -21.02 192000000.0000 -30.94
2014-06-30 4246000000.0000 23.32 34947300.0000 -67.03 43382500.0000 -67.13 23629100.0000 -79.98
2013-12-31 8614000000.0000 25.99 486000000.0000 16.27 508000000.0000 14.93 451000000.0000 27.76
2013-09-30 5927000000.0000 21.65 285000000.0000 0.71 314000000.0000 7.53 278000000.0000 17.80
2013-06-30 3443000000.0000 18.48 106000000.0000 -14.52 132000000.0000 -0.75 118000000.0000 13.46
2013-03-31 1088000000.0000 5.73 -69544500.0000 21.09 -61180600.0000 16.07 -65013200.0000 16.32
2012-12-31 6837000000.0000 225.26 418000000.0000 162.89 442000000.0000 172.84 353000000.0000 186.99
2012-09-30 4872000000.0000 220.74 283000000.0000 121.09 292000000.0000 122.90 236000000.0000 142.09
2011-12-31 2102000000.0000 53.99 159000000.0000 21.37 162000000.0000 22.73 123000000.0000 5.13
2012-06-30 2906000000.0000 319.94 124000000.0000 188.59 133000000.0000 207.31 104000000.0000 233.62
2012-03-31 1029000000.0000 3217.72 -57432400.0000 73.13 -52708000.0000 59.19 -55893200.0000 66.79
2011-03-31 31015300.0000 105.88 -33172700.0000 37.59 -33110200.0000 37.51 -33512000.0000 39.06
2011-09-30 1519000000.0000 54.68 128000000.0000 14.29 131000000.0000 16.96 97484700.0000 2.66
2011-06-30 692000000.0000 74.31 42967200.0000 41.12 43278800.0000 44.26 31173600.0000 22.96
2010-12-31 1365000000.0000 49.51 131000000.0000 28.43 132000000.0000 25.71 117000000.0000 33.28
2010-03-31 15064500.0000 -6.94 -24109500.0000 37.96 -24078600.0000 37.88 -24098900.0000 38.00
2010-06-30 397000000.0000 36.90 30447500.0000 -12.84 29999600.0000 -15.66 25353400.0000 -13.93
2010-09-30 982000000.0000 44.20 112000000.0000 17.20 112000000.0000 14.57 94957700.0000 14.97
2009-12-31 913000000.0000 16.60 102000000.0000 22.08 105000000.0000 24.74 87786900.0000 22.41
2009-09-30 681000000.0000 16.61 95566900.0000 21.35 97758600.0000 23.19 82594300.0000 24.28
2009-06-30 290000000.0000 -- 34931800.0000 -- 35571500.0000 -- 29456500.0000 --
2008-12-31 783000000.0000 72.85 83549100.0000 5.56 84176000.0000 5.51 71714700.0000 5.81
2009-03-31 16187400.0000 -- -17475200.0000 -∞ -17463000.0000 -∞ -17463000.0000 -∞
2008-09-30 584000000.0000 -- 78754200.0000 -- 79353700.0000 -- 66456400.0000 --
2007-12-31 453000000.0000 10.49 79147500.0000 55.66 79781600.0000 53.58 67774200.0000 15.75
2006-12-31 410000000.0000 -- 50846300.0000 -- 51946800.0000 -- 58552200.0000 --

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 -8.13 -7.09 -0.80 -2.9000 8.8300 0.64 0.11
2024-09 0.41 0.53 0.22 -0.1500 37.8200 0.80 0.42
2024-12 -0.88 -0.87 -0.53 -3.1600 49.8900 0.88 0.61
2024-06 0.36 0.60 0.16 -0.1900 24.3700 0.79 0.27
2024-03 -2.77 -2.50 -0.29 -1.2300 9.5200 0.66 0.12
2023-09 2.99 3.13 1.43 3.6900 38.1400 0.90 0.46
2023-12 3.88 3.96 2.63 6.8100 54.5600 1.02 0.66
2022-12 3.63 3.59 2.65 6.0100 60.5100 1.27 0.74
2023-03 -1.28 -1.20 -0.15 -0.6700 9.6200 0.72 0.12
2023-06 2.26 2.30 0.70 1.5800 25.7300 0.92 0.30
2022-06 4.41 4.72 1.68 4.3400 28.2100 1.14 0.36
2022-09 4.61 4.78 2.50 6.5800 42.2400 1.11 0.52
2021-12 4.40 4.41 3.95 10.3200 71.1600 1.93 0.90
2022-03 1.71 1.82 0.28 0.3800 10.8200 0.96 0.16
2021-09 4.04 4.10 2.63 6.9200 49.3700 1.69 0.64
2021-03 2.98 3.10 0.62 1.2600 11.6900 1.63 0.20
2021-06 4.00 4.11 1.82 4.5500 29.0100 1.78 0.44
2020-09 5.88 6.07 3.62 8.7500 37.0500 1.55 0.60
2020-06 4.60 4.59 1.86 4.0600 22.2500 1.64 0.40
2020-12 4.90 4.91 4.83 10.4800 62.4700 2.45 0.98
2020-03 -4.33 -4.26 -0.59 -1.5400 6.9700 1.15 0.14
2019-09 4.89 5.06 3.27 8.9600 38.3300 1.84 0.65
2019-12 4.11 3.91 3.99 9.6200 58.9200 2.71 1.02
2018-12 2.59 2.60 2.47 4.7400 54.6900 2.40 0.95
2019-06 3.79 3.97 1.83 4.5800 25.1000 1.98 0.46
2019-03 -0.75 -0.59 -0.11 -0.6600 9.5200 1.64 0.19
2018-03 -3.57 -3.67 -0.63 -1.9600 8.8200 1.39 0.17
2018-06 1.86 1.87 0.79 1.2700 23.0400 1.69 0.42
2017-12 1.21 1.41 1.16 2.4600 52.6600 2.06 0.82
2018-09 2.56 2.60 1.62 3.5000 38.5400 1.76 0.63
2017-03 -6.19 -6.06 -1.01 -3.1100 7.9000 1.26 0.17
2017-06 0.02 0.09 0.03 -0.4300 20.5200 1.54 0.38
2017-09 1.51 1.64 0.98 2.3100 35.7700 1.58 0.60
2016-09 2.65 3.09 1.74 4.4500 27.0200 1.63 0.56
2016-06 1.95 2.25 0.86 1.9100 16.1000 1.69 0.38
2016-12 3.20 3.74 3.05 7.6400 40.1500 2.08 0.81
2016-03 -1.42 -1.43 -0.23 -0.9000 6.3400 1.51 0.16
2015-12 4.43 4.53 3.71 8.9800 32.5100 2.48 0.82
2015-09 4.18 4.22 2.39 6.0000 22.4300 1.70 0.57
2014-12 4.57 4.65 4.37 9.3100 33.3600 2.99 0.94
2015-03 -5.91 -5.66 -0.86 -2.5800 4.9000 1.50 0.15
2015-06 1.96 2.00 0.78 1.3600 13.4000 1.78 0.39
2014-03 -9.86 -9.58 -1.56 -3.9100 4.9700 1.71 0.16
2014-09 3.28 3.45 2.09 4.8700 22.4900 2.04 0.61
2014-06 0.82 1.02 0.44 0.4600 12.8200 2.10 0.43
2013-12 5.61 5.90 5.66 15.2800 40.3200 4.92 0.96
2013-09 4.81 5.30 3.55 9.7000 28.9100 3.14 0.67
2013-06 3.08 3.83 1.59 4.2800 15.5100 3.14 0.41
2013-03 -6.43 -5.62 -0.91 -2.4100 5.5700 2.66 0.16
2012-12 6.13 6.46 6.45 9.5600 21.6300 4.40 1.00
2012-09 5.81 5.99 9.10 6.0000 21.0000 2.76 1.52
2011-12 7.61 7.71 6.66 10.6600 44.8900 5.39 0.86
2012-06 4.27 4.58 4.65 1.7000 9.5400 2.35 1.02
2012-03 -5.54 -5.12 -2.28 -4.8400 1.2100 0.35 0.45
2011-03 -106.96 -106.75 -1.86 -3.4100 1.2500 0.46 0.02
2011-09 8.43 8.62 5.27 8.7400 33.3200 3.89 0.61
2011-06 6.21 6.25 1.84 2.8700 12.4900 3.26 0.29
2010-12 9.67 9.67 8.53 11.2000 45.4300 5.06 0.88
2010-03 -160.04 -159.84 -1.79 -2.6200 1.0900 0.27 0.01
2010-06 7.81 7.56 1.94 2.3500 10.9000 2.39 0.26
2010-09 11.41 11.41 6.64 9.2700 34.5300 3.56 0.58
2009-12 11.28 11.50 7.26 16.5500 42.5700 4.12 0.63
2009-09 14.10 14.36 8.97 0.0000 31.9000 2.74 0.62
2009-06 12.41 12.27 3.79 7.2100 11.2800 2.01 0.31
2008-12 10.60 10.75 11.39 19.9000 63.4300 4.60 1.06
2009-03 -106.49 -107.88 -- -5.0500 -- -- --
2008-09 13.53 13.59 -- -- -- -- --
2007-12 16.56 17.61 14.83 20.5700 60.9900 3.16 0.84
2006-12 12.44 12.67 9.75 18.2400 63.9400 2.55 0.77

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 68.54 31.46 1.3600 1.2900
2024-09 69.46 30.54 1.3500 1.2900
2024-12 68.00 32.00 1.3700 1.3300
2024-06 69.88 30.12 1.3100 1.2700
2024-03 68.18 31.82 1.3500 1.3000
2023-09 69.99 30.01 1.3300 1.2900
2023-12 67.81 32.19 1.3600 1.3200
2022-12 68.33 31.67 1.3800 1.3500
2023-03 68.48 31.52 1.3700 1.3300
2023-06 70.36 29.64 1.3800 1.3400
2022-06 64.84 35.16 1.4300 1.3800
2022-09 65.53 34.47 1.4200 1.3800
2021-12 61.83 38.17 1.4900 1.4600
2022-03 61.40 38.60 1.5000 1.4400
2021-09 65.20 34.80 1.4200 1.3800
2021-03 59.12 40.88 1.4900 1.4300
2021-06 63.06 36.94 1.4000 1.3600
2020-09 63.56 36.45 1.3800 1.3400
2020-06 60.09 39.92 1.5100 1.4400
2020-12 57.80 42.19 1.4900 1.4500
2020-03 55.49 44.51 1.6200 1.5300
2019-09 70.23 29.77 1.3500 1.3100
2019-12 58.89 41.11 1.5300 1.4800
2018-12 64.70 35.29 1.4500 1.3900
2019-06 68.13 31.87 1.3800 1.3300
2019-03 65.05 34.96 1.4400 1.3700
2018-03 62.40 37.60 1.6100 1.5300
2018-06 65.34 34.66 1.4700 1.4100
2017-12 63.17 36.83 1.5800 1.5300
2018-09 67.71 32.29 1.4100 1.3600
2017-03 66.91 33.10 1.2700 1.1800
2017-06 71.78 28.22 1.2700 1.2000
2017-09 72.61 27.40 1.3500 1.2900
2016-09 68.52 31.48 1.3500 1.2900
2016-06 66.18 33.81 1.2600 1.1900
2016-12 67.17 32.83 1.2700 1.2200
2016-03 64.06 35.94 1.3800 1.2800
2015-12 65.20 34.80 1.3600 1.2800
2015-09 67.56 32.44 1.3400 1.2600
2014-12 62.99 37.01 1.4000 1.3100
2015-03 61.02 38.98 1.4400 1.3300
2015-06 64.14 35.86 1.3800 1.2600
2014-03 59.83 40.17 1.3800 1.2600
2014-09 67.57 32.43 1.3300 1.2500
2014-06 62.72 37.28 1.2900 1.1900
2013-12 58.78 41.23 1.3900 1.3100
2013-09 66.91 33.09 1.2500 1.1700
2013-06 66.65 33.35 1.2400 1.1400
2013-03 61.44 38.56 1.3400 1.1900
2012-12 60.90 39.10 1.2700 1.0900
2012-09 60.49 39.55 1.4800 1.2900
2011-12 50.99 49.01 1.2500 1.1000
2012-06 57.08 42.92 1.6500 1.3900
2012-03 50.67 49.33 2.1500 1.7700
2011-03 42.17 57.83 1.8800 1.4700
2011-09 53.06 46.94 1.3500 1.2000
2011-06 53.57 46.43 1.4300 1.2100
2010-12 31.72 68.28 2.6700 2.5300
2010-03 30.73 69.27 2.7300 2.5000
2010-06 39.41 60.59 1.9000 1.7300
2010-09 40.28 59.72 1.9400 1.7700
2009-12 34.00 66.00 2.4500 2.3700
2009-09 57.34 42.66 1.2300 1.1700
2009-06 56.12 43.88 1.2000 1.1100
2008-12 48.17 51.83 1.2000 1.1200
2009-03 -- -- -- --
2008-09 -- -- -- --
2007-12 42.19 57.81 1.4600 1.3400
2006-12 35.27 64.73 1.9400 1.6500

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 4042000000.0000 66017500.0000 104000000.0000 28624100.0000
2024-09 14956000000.0000 165000000.0000 318000000.0000 81915900.0000
2024-12 20527000000.0000 246000000.0000 497000000.0000 139000000.0000
2024-06 9861000000.0000 111000000.0000 216000000.0000 67032900.0000
2024-03 4157000000.0000 58493400.0000 118000000.0000 32347000.0000
2023-09 15853000000.0000 164000000.0000 304000000.0000 103000000.0000
2023-12 21977000000.0000 225000000.0000 471000000.0000 171000000.0000
2022-12 23992000000.0000 225000000.0000 503000000.0000 127000000.0000
2023-03 4115000000.0000 57345400.0000 85566700.0000 27407900.0000
2023-06 10560000000.0000 112000000.0000 193000000.0000 82797500.0000
2022-06 11334000000.0000 91156800.0000 173000000.0000 24398100.0000
2022-09 17398000000.0000 150000000.0000 284000000.0000 49725000.0000
2021-12 25741000000.0000 223000000.0000 484000000.0000 85092800.0000
2022-03 4595000000.0000 41797300.0000 73939600.0000 10779600.0000
2021-09 18608000000.0000 153000000.0000 344000000.0000 37397700.0000
2021-03 4822000000.0000 48866800.0000 93518700.0000 11081900.0000
2021-06 11879000000.0000 96670200.0000 209000000.0000 22324600.0000
2020-09 15264000000.0000 160000000.0000 344000000.0000 25901500.0000
2020-06 9161000000.0000 82408700.0000 204000000.0000 19022800.0000
2020-12 22275000000.0000 200000000.0000 494000000.0000 45012500.0000
2020-03 2961000000.0000 32592100.0000 80992300.0000 14883700.0000
2019-09 15840000000.0000 114000000.0000 330000000.0000 96962100.0000
2019-12 21956000000.0000 175000000.0000 507000000.0000 137000000.0000
2018-12 18361000000.0000 199000000.0000 395000000.0000 118000000.0000
2019-06 10177000000.0000 78875100.0000 216000000.0000 65853100.0000
2019-03 3756000000.0000 30778300.0000 83821500.0000 38668900.0000
2018-03 3107000000.0000 52429100.0000 78920100.0000 16834900.0000
2018-06 8015000000.0000 96183400.0000 171000000.0000 70111200.0000
2017-12 14739000000.0000 190000000.0000 317000000.0000 198000000.0000
2018-09 13062000000.0000 139000000.0000 275000000.0000 104000000.0000
2017-03 2418000000.0000 41258300.0000 124000000.0000 21858000.0000
2017-06 6231000000.0000 75293900.0000 248000000.0000 61485700.0000
2017-09 10180000000.0000 118000000.0000 195000000.0000 101000000.0000
2016-09 7834000000.0000 87511500.0000 320000000.0000 105000000.0000
2016-06 4874000000.0000 55645700.0000 209000000.0000 71279700.0000
2016-12 11160000000.0000 135000000.0000 492000000.0000 198000000.0000
2016-03 1935000000.0000 30450000.0000 96838400.0000 30783600.0000
2015-12 9839000000.0000 147000000.0000 471000000.0000 146000000.0000
2015-09 7110000000.0000 66663500.0000 293000000.0000 107000000.0000
2014-12 9744000000.0000 105000000.0000 394000000.0000 134000000.0000
2015-03 1630000000.0000 27869500.0000 82033300.0000 32190100.0000
2015-06 4306000000.0000 48042100.0000 175000000.0000 72133900.0000
2014-03 1594000000.0000 18983900.0000 82286700.0000 29466600.0000
2014-09 6960000000.0000 56941100.0000 258000000.0000 86384200.0000
2014-06 4211000000.0000 35820100.0000 179000000.0000 61912300.0000
2013-12 8131000000.0000 73452800.0000 344000000.0000 103000000.0000
2013-09 5642000000.0000 38327500.0000 211000000.0000 73543500.0000
2013-06 3337000000.0000 12133400.0000 131000000.0000 49184800.0000
2013-03 1158000000.0000 14065100.0000 58920600.0000 20362700.0000
2012-12 6418000000.0000 93675200.0000 268000000.0000 85648100.0000
2012-09 4589000000.0000 43772600.0000 212000000.0000 62278500.0000
2011-12 1942000000.0000 30998100.0000 72356800.0000 40637400.0000
2012-06 2782000000.0000 28086200.0000 131000000.0000 36922800.0000
2012-03 1086000000.0000 9928700.0000 38725800.0000 19492600.0000
2011-03 64188000.0000 711100.0000 7686500.0000 3831800.0000
2011-09 1391000000.0000 18767600.0000 41418000.0000 28339100.0000
2011-06 649000000.0000 2534000.0000 18501000.0000 17562200.0000
2010-12 1233000000.0000 25203600.0000 38426600.0000 13562600.0000
2010-03 39173900.0000 769100.0000 5032200.0000 2662800.0000
2010-06 366000000.0000 1375900.0000 10497100.0000 5398600.0000
2010-09 870000000.0000 11010800.0000 25568800.0000 8360900.0000
2009-12 810000000.0000 16405200.0000 30818700.0000 12553400.0000
2009-09 585000000.0000 9822100.0000 14597500.0000 9024600.0000
2009-06 254000000.0000 712500.0000 6936900.0000 5733400.0000
2008-12 700000000.0000 12692200.0000 25431400.0000 10027900.0000
2009-03 33425800.0000 385000.0000 2480900.0000 2504400.0000
2008-09 505000000.0000 5412000.0000 11586800.0000 6505900.0000
2007-12 378000000.0000 6225700.0000 -165300.0000 6035700.0000
2006-12 359000000.0000 4282700.0000 21281000.0000 3962000.0000