恩华药业（002262）

主要经济指标

类别\年份	营业收入（元)	营业收入同比（%)	营业利润（元)	营业利润同比（%)	利润总额（元)	利润总额同比（%)	净利润（元)	净利润同比（%)
2024-12-31	5698000000.0000	13.01	1337000000.0000	13.11	1297000000.0000	10.95	1141000000.0000	10.35
2024-09-30	4145000000.0000	13.38	1171000000.0000	16.52	1152000000.0000	15.08	1017000000.0000	15.18
2025-03-31	1511000000.0000	11.27	339000000.0000	11.15	336000000.0000	12.00	301000000.0000	13.58
2023-09-30	3656000000.0000	17.18	1005000000.0000	18.37	1001000000.0000	18.60	883000000.0000	19.97
2023-12-31	5042000000.0000	17.28	1182000000.0000	17.85	1169000000.0000	18.08	1034000000.0000	17.50
2024-03-31	1358000000.0000	15.18	305000000.0000	16.41	300000000.0000	16.28	265000000.0000	17.78
2024-06-30	2763000000.0000	15.13	733000000.0000	17.09	721000000.0000	15.92	627000000.0000	15.26
2023-06-30	2400000000.0000	19.94	626000000.0000	21.55	622000000.0000	21.72	544000000.0000	22.80
2023-03-31	1179000000.0000	18.73	262000000.0000	24.76	258000000.0000	24.04	225000000.0000	20.32
2022-12-31	4299000000.0000	9.22	1003000000.0000	8.32	990000000.0000	8.08	880000000.0000	10.28
2022-09-30	3120000000.0000	7.88	849000000.0000	8.71	844000000.0000	9.18	736000000.0000	9.69
2022-03-31	993000000.0000	9.85	210000000.0000	8.81	208000000.0000	8.33	187000000.0000	12.65
2022-06-30	2001000000.0000	7.29	515000000.0000	6.19	511000000.0000	6.90	443000000.0000	7.79
2021-06-30	1865000000.0000	25.84	485000000.0000	18.58	478000000.0000	17.16	411000000.0000	16.76
2021-09-30	2892000000.0000	21.77	781000000.0000	16.92	773000000.0000	16.42	671000000.0000	17.31
2021-12-31	3936000000.0000	17.11	926000000.0000	8.18	916000000.0000	7.76	798000000.0000	9.77
2020-12-31	3361000000.0000	-18.99	856000000.0000	11.02	850000000.0000	10.82	727000000.0000	10.65
2020-09-30	2375000000.0000	-25.73	668000000.0000	10.78	664000000.0000	10.30	572000000.0000	11.28
2020-06-30	1482000000.0000	-29.33	409000000.0000	9.07	408000000.0000	8.80	352000000.0000	11.04
2021-03-31	904000000.0000	22.49	193000000.0000	21.38	192000000.0000	21.52	166000000.0000	22.06
2019-09-30	3198000000.0000	10.70	603000000.0000	24.33	602000000.0000	24.38	514000000.0000	23.56
2019-12-31	4149000000.0000	7.54	771000000.0000	26.39	767000000.0000	26.15	657000000.0000	26.59
2020-03-31	738000000.0000	-29.65	159000000.0000	10.42	158000000.0000	9.72	136000000.0000	10.57
2019-06-30	2097000000.0000	12.38	375000000.0000	25.00	375000000.0000	24.58	317000000.0000	22.87
2019-03-31	1049000000.0000	13.28	144000000.0000	22.03	144000000.0000	22.03	123000000.0000	23.37
2018-12-31	3858000000.0000	13.67	610000000.0000	36.77	608000000.0000	36.63	519000000.0000	38.40
2018-06-30	1866000000.0000	11.20	300000000.0000	28.21	301000000.0000	28.63	258000000.0000	29.65
2018-09-30	2889000000.0000	14.69	485000000.0000	24.04	484000000.0000	23.47	416000000.0000	25.68
2018-03-31	926000000.0000	10.50	118000000.0000	25.31	118000000.0000	24.94	99697400.0000	25.41
2017-06-30	1678000000.0000	10.76	234000000.0000	16.42	234000000.0000	16.42	199000000.0000	17.75
2017-09-30	2519000000.0000	11.31	391000000.0000	32.54	392000000.0000	32.88	331000000.0000	33.47
2017-12-31	3394000000.0000	12.46	446000000.0000	25.99	445000000.0000	24.30	375000000.0000	24.17
2017-03-31	838000000.0000	10.41	94167300.0000	14.56	94445400.0000	15.09	79499300.0000	15.20
2016-06-30	1515000000.0000	12.72	201000000.0000	16.86	201000000.0000	16.86	169000000.0000	16.55
2016-12-31	3018000000.0000	9.07	354000000.0000	20.41	358000000.0000	18.94	302000000.0000	18.43
2016-09-30	2263000000.0000	11.75	295000000.0000	16.60	295000000.0000	16.14	248000000.0000	15.89
2015-12-31	2767000000.0000	10.64	294000000.0000	13.51	301000000.0000	15.33	255000000.0000	15.38
2016-03-31	759000000.0000	12.44	82199800.0000	17.43	82059600.0000	16.47	69008800.0000	16.02
2015-09-30	2025000000.0000	10.47	253000000.0000	17.13	254000000.0000	18.14	214000000.0000	18.23
2015-06-30	1344000000.0000	10.34	172000000.0000	17.81	172000000.0000	17.81	145000000.0000	17.89
2015-03-31	675000000.0000	10.47	69999800.0000	23.93	70455900.0000	25.23	59480500.0000	25.03
2014-12-31	2501000000.0000	11.85	259000000.0000	27.59	261000000.0000	27.32	221000000.0000	28.49
2014-03-31	611000000.0000	13.78	56482200.0000	27.16	56263300.0000	26.18	47571800.0000	26.44
2014-09-30	1833000000.0000	11.09	216000000.0000	27.06	215000000.0000	26.47	181000000.0000	25.69
2013-12-31	2236000000.0000	12.82	203000000.0000	23.78	205000000.0000	23.49	172000000.0000	24.64
2014-06-30	1218000000.0000	12.88	146000000.0000	26.96	146000000.0000	26.96	123000000.0000	26.27
2013-06-30	1079000000.0000	11.93	115000000.0000	27.80	115000000.0000	27.80	97408000.0000	28.06
2013-09-30	1650000000.0000	11.71	170000000.0000	24.09	170000000.0000	25.00	144000000.0000	25.22
2013-03-31	537000000.0000	15.48	44419700.0000	29.68	44588400.0000	30.25	37623300.0000	28.29
2012-12-31	1982000000.0000	24.89	164000000.0000	37.82	166000000.0000	37.19	138000000.0000	31.43
2012-06-30	964000000.0000	24.23	89986900.0000	34.98	89984900.0000	35.65	76064300.0000	33.52
2012-09-30	1477000000.0000	24.54	137000000.0000	33.01	136000000.0000	32.04	115000000.0000	33.22
2011-12-31	1587000000.0000	21.98	119000000.0000	36.69	121000000.0000	34.18	105000000.0000	39.79
2012-03-31	465000000.0000	25.34	34253700.0000	37.07	34231700.0000	37.09	29326900.0000	35.62
2011-09-30	1186000000.0000	23.80	103000000.0000	39.64	103000000.0000	40.84	86323100.0000	37.85
2011-03-31	371000000.0000	20.85	24989500.0000	31.84	24969500.0000	32.59	21624700.0000	35.13
2010-09-30	958000000.0000	14.18	73758900.0000	42.52	73134400.0000	43.10	62620500.0000	45.37
2010-12-31	1301000000.0000	17.10	87056000.0000	39.12	90174500.0000	43.59	75111600.0000	40.40
2011-06-30	776000000.0000	22.01	66664900.0000	37.19	66335100.0000	38.42	56970200.0000	38.22
2009-12-31	1111000000.0000	16.70	62574800.0000	31.41	62800900.0000	26.61	53499900.0000	34.35
2010-06-30	636000000.0000	15.64	48594000.0000	40.27	47921600.0000	40.76	41216200.0000	44.05
2010-03-31	307000000.0000	14.13	18954000.0000	45.58	18831600.0000	45.97	16003300.0000	49.78
2009-03-31	269000000.0000	14.47	13019200.0000	30.85	12900900.0000	23.77	10684200.0000	43.32
2009-09-30	839000000.0000	15.56	51753200.0000	28.15	51108700.0000	26.98	43075900.0000	42.48
2009-06-30	550000000.0000	11.79	34643100.0000	28.87	34045600.0000	26.80	28612800.0000	47.84
2008-09-30	726000000.0000	23.89	40383300.0000	38.62	40249600.0000	34.62	30234000.0000	57.98
2008-12-31	952000000.0000	18.26	47616200.0000	40.47	49599900.0000	26.77	39821800.0000	51.32
2008-06-30	492000000.0000	32.61	26883200.0000	47.01	26850400.0000	40.60	19353900.0000	110.94
2008-03-31	235000000.0000	--	9949700.0000	--	10423100.0000	--	7454900.0000	--
2007-12-31	805000000.0000	15.66	33898500.0000	110.09	39126400.0000	119.07	26317100.0000	76.26
2007-06-30	371000000.0000	--	18287000.0000	--	19096500.0000	--	9175200.0000	--
2007-09-30	586000000.0000	--	29131400.0000	--	29897800.0000	--	19137600.0000	--
2005-12-31	639000000.0000	--	14046600.0000	--	16656500.0000	--	14989100.0000	--
2006-12-31	696000000.0000	8.92	16135000.0000	14.87	17859900.0000	7.22	14930700.0000	-0.39
2025-06-30	3010000000.0000	8.94	793000000.0000	8.19	788000000.0000	9.29	700000000.0000	11.64
2025-09-30	4471000000.0000	7.86	1245000000.0000	6.32	1234000000.0000	7.12	1105000000.0000	8.65

盈利能力分析

类别\年份	销售毛利率（%)	营业利润率（%)	总资产利润率（%)	净资产收益率	存货周转率	应收账款周转率（次)	总资产周转率（次)
2024-12	21.41	22.76	15.37	16.7900	2.3400	4.51	0.68
2024-09	27.04	27.79	14.17	15.0800	1.6900	4.77	0.51
2025-03	20.85	22.24	3.79	4.0300	0.5800	3.81	0.17
2023-09	26.34	27.38	14.02	14.9300	1.4100	5.56	0.51
2023-12	21.46	23.19	15.95	17.2800	2.0400	5.43	0.69
2024-03	21.43	22.09	3.95	4.0400	0.6600	5.05	0.18
2024-06	25.55	26.09	9.43	9.4700	1.2800	4.79	0.36
2023-06	24.88	25.92	9.11	9.4000	0.8900	5.48	0.35
2023-03	20.78	21.88	3.79	3.9600	0.4400	5.85	0.17
2022-12	21.40	23.03	15.28	17.2000	1.5500	5.74	0.66
2022-09	26.22	27.05	13.51	14.3200	1.1300	5.54	0.50
2022-03	20.85	20.95	3.44	3.7600	0.3900	5.74	0.16
2022-06	24.94	25.54	8.59	8.8100	0.7600	5.66	0.34
2021-06	24.99	25.63	9.39	9.5200	1.0000	6.17	0.37
2021-09	26.04	26.73	14.22	15.2100	1.4600	6.23	0.53
2021-12	21.77	23.27	16.08	17.6900	1.7300	6.23	0.69
2020-12	24.01	25.29	17.90	18.4200	2.1100	5.90	0.71
2020-09	28.08	27.96	14.29	14.4700	1.4600	5.71	0.51
2020-06	27.40	27.53	9.21	9.2800	0.9600	5.17	0.33
2021-03	21.24	21.24	3.83	3.9900	0.4200	6.65	0.18
2019-09	18.98	18.82	13.25	16.1600	3.0000	4.68	0.70
2019-12	16.65	18.49	18.25	20.2200	4.1000	5.87	0.99
2020-03	21.27	21.41	3.58	3.7400	0.4800	5.41	0.17
2019-06	18.07	17.88	8.74	9.9400	2.0700	4.69	0.49
2019-03	13.92	13.73	3.38	4.1500	1.0700	4.84	0.25
2018-12	15.06	15.76	15.09	19.4800	4.3800	5.11	0.96
2018-06	16.29	16.13	8.28	10.2000	2.3500	5.21	0.51
2018-09	16.79	16.75	12.38	16.0000	3.5300	5.13	0.74
2018-03	12.85	12.74	3.42	4.0600	1.1700	5.35	0.27
2017-06	13.95	13.95	7.43	9.5600	2.5300	4.53	0.53
2017-09	13.97	15.56	11.81	15.3400	3.6200	4.66	0.76
2017-12	11.81	13.11	13.48	17.3800	5.3600	4.97	1.03
2017-03	11.22	11.27	2.96	3.9900	1.2700	4.44	0.26
2016-06	13.27	13.27	7.30	9.0700	3.0900	4.57	0.55
2016-12	11.40	11.86	12.03	15.8800	5.7300	4.57	1.01
2016-09	13.04	13.04	10.24	13.1800	4.6000	4.37	0.79
2015-12	10.63	10.88	11.80	18.1300	6.6200	4.76	1.08
2016-03	10.80	10.81	3.06	6.5200	1.5400	4.71	0.28
2015-09	12.49	12.54	9.74	19.0100	4.8500	4.44	0.78
2015-06	12.72	12.80	6.46	13.2500	3.4500	4.48	0.50
2015-03	10.37	10.44	3.38	5.5900	1.6400	4.57	0.32
2014-12	10.36	10.44	13.57	23.7700	7.4400	4.92	1.30
2014-03	9.33	9.21	3.40	5.5500	1.8900	5.18	0.37
2014-09	11.78	11.73	11.47	19.8400	5.5000	4.84	0.98
2013-12	9.08	9.17	13.09	23.2600	7.7900	5.26	1.43
2014-06	11.99	11.99	8.30	12.9400	3.7400	4.94	0.69
2013-06	10.66	10.66	7.80	13.5900	4.0100	4.94	0.73
2013-09	10.30	10.30	10.96	19.5600	6.1300	5.00	1.06
2013-03	8.38	8.30	2.99	5.4500	2.0700	4.90	0.36
2012-12	8.22	8.38	12.34	22.7000	8.0300	5.81	1.47
2012-06	9.34	9.33	7.28	13.0400	4.0200	5.65	0.78
2012-09	9.28	9.21	10.11	19.2000	6.0400	5.34	1.10
2011-12	7.44	7.62	11.06	20.9400	6.9100	5.88	1.45
2012-03	7.31	7.36	2.96	5.2200	1.8400	5.93	0.40
2011-09	8.68	8.68	9.18	17.6000	5.3700	5.59	1.06
2011-03	6.74	6.73	2.46	4.6700	1.8100	5.55	0.36
2010-09	7.62	7.63	7.92	15.5300	4.8900	6.38	1.04
2010-12	6.69	6.93	9.45	18.0200	6.4800	6.59	1.36
2011-06	8.63	8.55	6.27	11.8700	3.5800	5.68	0.73
2009-12	5.67	5.65	8.04	15.2000	6.4700	7.37	1.42
2010-06	7.55	7.53	5.36	10.4600	3.1800	6.91	0.71
2010-03	6.19	6.13	2.14	4.2300	1.5700	6.95	0.35
2009-03	4.83	4.80	1.60	0.0000	1.7200	6.90	0.33
2009-09	6.20	6.09	5.92	0.0000	5.1100	6.32	0.97
2009-06	6.18	6.19	4.03	8.4800	3.3500	6.68	0.65
2008-09	5.51	5.54	5.20	0.0000	5.0500	6.58	0.94
2008-12	4.94	5.21	6.80	17.8000	6.6500	6.50	1.31
2008-06	5.49	5.46	4.24	--	3.8400	6.78	0.78
2008-03	4.26	4.44	--	--	--	--	--
2007-12	4.22	4.86	6.55	20.6700	6.3400	6.51	1.35
2007-06	5.12	5.15	--	--	--	--	--
2007-09	4.95	5.10	--	--	--	--	--
2005-12	2.19	2.61	3.45	19.0200	6.3300	5.86	1.32
2006-12	2.44	2.57	3.54	13.9300	6.5100	6.44	1.38
2025-06	25.05	26.18	8.97	9.2600	1.0600	3.83	0.34
2025-09	26.59	27.60	13.59	--	--	--	0.49

偿债能力分析

类别\年份	资产负债率（%)	股东权益比率（%)	流动比率	速动比率
2024-12	13.82	86.18	5.6800	4.9800
2024-09	12.61	87.39	6.3800	5.6100
2025-03	14.39	85.61	5.5000	4.8800
2023-09	12.23	87.79	6.5200	5.5800
2023-12	12.53	87.47	6.4600	5.6100
2024-03	12.22	87.78	6.6500	5.8900
2024-06	12.14	87.86	6.6200	5.8800
2023-06	13.22	86.78	6.0300	5.0900
2023-03	14.75	85.25	5.4500	4.5800
2022-12	13.84	86.16	5.8600	4.8600
2022-09	12.94	87.06	6.4000	5.3500
2022-03	15.81	84.19	5.2100	4.3900
2022-06	13.47	86.55	6.1300	5.1000
2021-06	13.17	86.83	6.6000	5.6800
2021-09	12.54	87.46	6.9400	5.9100
2021-12	13.92	86.08	5.9300	4.9900
2020-12	13.54	86.46	5.7700	4.9800
2020-09	10.96	89.04	7.7500	6.5300
2020-06	12.23	87.77	6.8300	5.7100
2021-03	14.80	85.20	5.5700	4.7300
2019-09	23.77	76.21	3.4100	2.2900
2019-12	14.21	85.79	5.8200	4.9000
2020-03	15.18	84.82	5.4300	4.6300
2019-06	24.57	75.43	3.2600	2.1000
2019-03	27.52	72.48	2.9000	1.8900
2018-12	26.67	73.33	2.9600	1.9500
2018-06	26.63	73.40	2.9200	2.0300
2018-09	27.42	72.61	2.8700	2.0600
2018-03	25.78	74.22	2.9800	2.0300
2017-06	27.46	72.54	2.5900	1.9300
2017-09	27.17	72.80	2.8700	2.1100
2017-12	25.44	74.53	3.0400	2.0400
2017-03	30.87	69.10	2.3200	1.7600
2016-06	28.19	71.85	2.5100	2.0600
2016-12	28.61	71.39	2.4700	1.8700
2016-09	28.14	71.86	2.5400	2.1000
2015-12	28.38	71.62	2.4600	2.0200
2016-03	29.36	70.64	2.4000	1.9600
2015-09	31.58	68.46	2.2700	1.8900
2015-06	35.50	64.50	2.0700	1.7600
2015-03	46.33	53.67	1.4500	1.1400
2014-12	44.93	55.07	1.4900	1.2000
2014-03	46.59	53.41	1.6300	1.2900
2014-09	45.71	54.35	1.5600	1.2400
2013-12	46.62	53.38	1.6400	1.3100
2014-06	46.53	53.47	1.6000	1.2700
2013-06	48.37	51.63	1.6000	1.2700
2013-09	47.90	52.03	1.6300	1.3100
2013-03	51.58	48.35	1.5300	1.2100
2012-12	49.22	50.71	1.5600	1.2200
2012-06	49.84	50.16	1.4800	1.1300
2012-09	51.00	49.00	1.4900	1.1700
2011-12	49.18	50.82	1.4700	1.0800
2012-03	49.40	50.52	1.4900	1.1200
2011-09	52.14	47.86	1.4000	1.0900
2011-03	52.41	47.59	1.3600	1.0600
2010-09	51.25	48.75	1.3800	1.0700
2010-12	51.57	48.53	1.3600	1.0200
2011-06	51.98	48.02	1.4000	1.0800
2009-12	49.30	50.70	1.4600	1.1000
2010-06	52.13	47.99	1.3700	1.0400
2010-03	53.29	46.71	1.3900	1.0700
2009-03	55.96	43.92	1.3100	1.0300
2009-09	56.48	43.52	1.3200	1.0600
2009-06	57.40	42.60	1.2900	1.0400
2008-09	56.85	43.15	1.2800	1.0300
2008-12	52.95	47.19	1.3300	1.0300
2008-06	72.51	27.33	0.9200	0.7300
2008-03	--	--	--	--
2007-12	74.37	25.46	0.8900	0.6800
2007-06	--	--	--	--
2007-09	--	--	--	--
2005-12	73.91	26.09	0.9400	0.6900
2006-12	75.79	24.40	0.8600	0.5700
2025-06	13.02	86.98	6.0500	5.2700
2025-09	0.00	88.94	--	--

成本费用分析

类别\年份	营业成本（元)	销售费用（元)	管理费用（元)	财务费用（元)
2024-12	4478000000.0000	1985000000.0000	259000000.0000	3854800.0000
2024-09	3024000000.0000	1252000000.0000	179000000.0000	-12166600.0000
2025-03	1196000000.0000	508000000.0000	74119800.0000	-3134100.0000
2023-09	2693000000.0000	1101000000.0000	152000000.0000	-9926900.0000
2023-12	3960000000.0000	1737000000.0000	207000000.0000	3748900.0000
2024-03	1067000000.0000	437000000.0000	47337300.0000	-6355700.0000
2024-06	2057000000.0000	830000000.0000	115000000.0000	2165100.0000
2023-06	1803000000.0000	783000000.0000	94609500.0000	2276100.0000
2023-03	934000000.0000	421000000.0000	50680200.0000	-2521500.0000
2022-12	3379000000.0000	1655000000.0000	193000000.0000	4039500.0000
2022-09	2302000000.0000	1085000000.0000	138000000.0000	-5757200.0000
2022-03	786000000.0000	389000000.0000	39936600.0000	-1672500.0000
2022-06	1502000000.0000	714000000.0000	82278500.0000	2568000.0000
2021-06	1399000000.0000	656000000.0000	75962400.0000	917100.0000
2021-09	2139000000.0000	1012000000.0000	112000000.0000	-7824800.0000
2021-12	3079000000.0000	1595000000.0000	148000000.0000	6203500.0000
2020-12	2554000000.0000	1310000000.0000	133000000.0000	1969200.0000
2020-09	1708000000.0000	841000000.0000	95283200.0000	-17622200.0000
2020-06	1076000000.0000	530000000.0000	62247900.0000	899900.0000
2021-03	712000000.0000	388000000.0000	39515800.0000	-2897300.0000
2019-09	2591000000.0000	1021000000.0000	134000000.0000	-9173800.0000
2019-12	3458000000.0000	1470000000.0000	180000000.0000	16090300.0000
2020-03	581000000.0000	329000000.0000	29578100.0000	-6375500.0000
2019-06	1718000000.0000	656000000.0000	95566700.0000	9956200.0000
2019-03	903000000.0000	350000000.0000	46375300.0000	-3447100.0000
2018-12	3277000000.0000	1193000000.0000	152000000.0000	14026900.0000
2018-06	1562000000.0000	532000000.0000	58832600.0000	5521000.0000
2018-09	2404000000.0000	805000000.0000	104000000.0000	-13716900.0000
2018-03	807000000.0000	299000000.0000	33837400.0000	-5473300.0000
2017-06	1444000000.0000	459000000.0000	121000000.0000	3820900.0000
2017-09	2167000000.0000	705000000.0000	97683200.0000	-4844700.0000
2017-12	2993000000.0000	941000000.0000	121000000.0000	8790500.0000
2017-03	744000000.0000	257000000.0000	60611200.0000	-1500700.0000
2016-06	1314000000.0000	339000000.0000	80649200.0000	5860400.0000
2016-12	2674000000.0000	816000000.0000	175000000.0000	11198900.0000
2016-09	1968000000.0000	564000000.0000	122000000.0000	-2033100.0000
2015-12	2473000000.0000	660000000.0000	151000000.0000	16998500.0000
2016-03	677000000.0000	199000000.0000	37817600.0000	-2671800.0000
2015-09	1772000000.0000	426000000.0000	114000000.0000	10440000.0000
2015-06	1173000000.0000	289000000.0000	71266400.0000	10613600.0000
2015-03	605000000.0000	162000000.0000	35169000.0000	3342500.0000
2014-12	2242000000.0000	557000000.0000	126000000.0000	19500000.0000
2014-03	554000000.0000	142000000.0000	29250900.0000	1535300.0000
2014-09	1617000000.0000	382000000.0000	89933100.0000	8814500.0000
2013-12	2033000000.0000	543000000.0000	106000000.0000	17239400.0000
2014-06	1072000000.0000	250000000.0000	57443100.0000	8187100.0000
2013-06	964000000.0000	239000000.0000	50503500.0000	7936100.0000
2013-09	1480000000.0000	376000000.0000	78032400.0000	9838700.0000
2013-03	492000000.0000	127000000.0000	26310700.0000	3209500.0000
2012-12	1819000000.0000	456000000.0000	105000000.0000	13671200.0000
2012-06	874000000.0000	201000000.0000	48961300.0000	7431900.0000
2012-09	1340000000.0000	322000000.0000	70507600.0000	8376000.0000
2011-12	1469000000.0000	373000000.0000	83311900.0000	11049600.0000
2012-03	431000000.0000	103000000.0000	25998300.0000	2387800.0000
2011-09	1083000000.0000	262000000.0000	59155400.0000	5815400.0000
2011-03	346000000.0000	85631000.0000	20842900.0000	1791000.0000
2010-09	885000000.0000	224000000.0000	56312000.0000	3986600.0000
2010-12	1214000000.0000	309000000.0000	80597100.0000	7383900.0000
2011-06	709000000.0000	169000000.0000	37787300.0000	4715700.0000
2009-12	1048000000.0000	272000000.0000	78967200.0000	10049500.0000
2010-06	588000000.0000	149000000.0000	37106500.0000	3740100.0000
2010-03	288000000.0000	77194600.0000	20116700.0000	1480400.0000
2009-03	256000000.0000	66197900.0000	16278700.0000	1952900.0000
2009-09	787000000.0000	202000000.0000	58553400.0000	5683900.0000
2009-06	516000000.0000	130000000.0000	39190400.0000	4831600.0000
2008-09	686000000.0000	164000000.0000	55196100.0000	9221300.0000
2008-12	905000000.0000	216000000.0000	75047200.0000	14518600.0000
2008-06	465000000.0000	105000000.0000	33959600.0000	6332200.0000
2008-03	225000000.0000	52587400.0000	15717700.0000	2964200.0000
2007-12	771000000.0000	170000000.0000	73313200.0000	11483100.0000
2007-06	352000000.0000	75488000.0000	29237200.0000	4617200.0000
2007-09	557000000.0000	118000000.0000	45518700.0000	6587000.0000
2005-12	625000000.0000	120000000.0000	61500300.0000	8279100.0000
2006-12	679000000.0000	133000000.0000	64164400.0000	9528800.0000
2025-06	2256000000.0000	971000000.0000	149000000.0000	720800.0000
2025-09	3282000000.0000	1414000000.0000	224000000.0000	-14735600.0000