美的集团（000333）

主要经济指标

类别\年份	营业收入（元)	营业收入同比（%)	营业利润（元)	营业利润同比（%)	利润总额（元)	利润总额同比（%)	净利润（元)	净利润同比（%)
2025-03-31	128428000000.0000	20.61	15119000000.0000	41.92	15135000000.0000	40.88	12746000000.0000	41.06
2024-06-30	218122000000.0000	10.28	25313000000.0000	14.62	25452000000.0000	15.13	21141000000.0000	14.10
2024-09-30	320350000000.0000	9.57	38174000000.0000	13.01	38398000000.0000	13.66	32151000000.0000	13.66
2024-12-31	409084000000.0000	9.47	46394000000.0000	15.07	46690000000.0000	15.92	38757000000.0000	14.85
2023-12-31	373710000000.0000	8.10	40317000000.0000	15.98	40277000000.0000	15.22	33745000000.0000	13.20
2024-03-31	106483000000.0000	10.19	10653000000.0000	11.14	10743000000.0000	11.75	9036000000.0000	10.93
2023-09-30	292380000000.0000	7.58	33780000000.0000	17.85	33782000000.0000	16.96	28287000000.0000	14.55
2023-06-30	197796000000.0000	7.70	22085000000.0000	17.95	22107000000.0000	17.38	18529000000.0000	14.93
2022-09-30	271775000000.0000	3.36	28663000000.0000	5.87	28884000000.0000	5.64	24694000000.0000	4.22
2022-12-31	345709000000.0000	0.68	34763000000.0000	4.45	34956000000.0000	3.67	29810000000.0000	2.74
2023-03-31	96636000000.0000	6.26	9585000000.0000	15.26	9613000000.0000	14.95	8146000000.0000	12.69
2022-06-30	183663000000.0000	5.04	18724000000.0000	6.67	18833000000.0000	6.86	16122000000.0000	5.95
2022-03-31	90939000000.0000	9.54	8316000000.0000	12.18	8363000000.0000	12.10	7229000000.0000	10.05
2021-09-30	262943000000.0000	20.75	27075000000.0000	4.63	27342000000.0000	5.37	23693000000.0000	6.75
2021-06-30	174847000000.0000	25.14	17554000000.0000	7.20	17624000000.0000	7.49	15216000000.0000	8.17
2021-12-31	343361000000.0000	20.18	33281000000.0000	5.68	33718000000.0000	6.49	29015000000.0000	5.48
2021-03-31	83017000000.0000	42.26	7413000000.0000	34.76	7460000000.0000	34.88	6569000000.0000	36.57
2020-12-31	285710000000.0000	2.27	31493000000.0000	6.10	31664000000.0000	5.80	27507000000.0000	8.82
2020-09-30	217753000000.0000	-1.81	25876000000.0000	-0.89	25948000000.0000	-1.54	22194000000.0000	-0.74
2020-06-30	139719000000.0000	-9.47	16375000000.0000	-12.90	16396000000.0000	-13.20	14067000000.0000	-12.41
2020-03-31	58356000000.0000	-22.71	5501000000.0000	-28.41	5531000000.0000	-28.35	4810000000.0000	-26.46
2019-09-30	221774000000.0000	6.93	26108000000.0000	14.62	26354000000.0000	14.96	22360000000.0000	17.13
2019-12-31	279381000000.0000	6.71	29683000000.0000	16.11	29929000000.0000	16.13	25277000000.0000	16.75
2019-03-31	75500000000.0000	7.42	7684000000.0000	13.77	7719000000.0000	13.70	6541000000.0000	15.85
2019-06-30	154333000000.0000	7.37	18800000000.0000	15.34	18890000000.0000	15.22	16060000000.0000	16.55
2018-06-30	143736000000.0000	15.02	16300000000.0000	18.29	16395000000.0000	20.49	13780000000.0000	19.33
2018-09-30	207405000000.0000	10.46	22777000000.0000	19.96	22924000000.0000	21.68	19090000000.0000	18.56
2018-12-31	261820000000.0000	8.23	25564000000.0000	18.20	25773000000.0000	17.93	21650000000.0000	16.33
2018-03-31	70288000000.0000	17.17	6754000000.0000	22.60	6789000000.0000	21.45	5646000000.0000	20.49
2017-12-31	241919000000.0000	51.35	21628000000.0000	24.84	21855000000.0000	15.54	18611000000.0000	17.33
2017-06-30	124964000000.0000	60.19	13780000000.0000	21.11	13607000000.0000	11.73	11548000000.0000	12.87
2017-09-30	187764000000.0000	60.38	18987000000.0000	24.30	18839000000.0000	15.29	16101000000.0000	17.08
2016-09-30	117078000000.0000	4.50	15275000000.0000	16.68	16340000000.0000	15.64	13752000000.0000	16.26
2017-03-31	59989000000.0000	55.41	5509000000.0000	16.49	5590000000.0000	11.80	4686000000.0000	12.46
2016-12-31	159842000000.0000	14.71	17324000000.0000	16.14	18915000000.0000	17.84	15862000000.0000	16.42
2016-03-31	38600000000.0000	-9.33	4729000000.0000	8.04	5000000000.0000	12.92	4167000000.0000	14.13
2016-06-30	78008000000.0000	-5.87	11378000000.0000	11.48	12178000000.0000	13.21	10231000000.0000	14.33
2015-06-30	82875000000.0000	6.65	10206000000.0000	22.55	10757000000.0000	22.97	8949000000.0000	23.98
2015-09-30	112034000000.0000	2.23	13091000000.0000	14.91	14130000000.0000	18.99	11829000000.0000	20.23
2015-12-31	139347000000.0000	-2.08	14917000000.0000	10.90	16051000000.0000	14.72	13625000000.0000	16.99
2014-12-31	142311000000.0000	17.36	13451000000.0000	44.26	13991000000.0000	39.74	11646000000.0000	40.36
2015-03-31	42574000000.0000	10.49	4377000000.0000	28.21	4428000000.0000	28.16	3651000000.0000	27.61
2014-06-30	77708000000.0000	17.66	8328000000.0000	51.01	8748000000.0000	52.88	7218000000.0000	52.21
2014-09-30	109589000000.0000	16.68	11392000000.0000	47.41	11875000000.0000	45.31	9839000000.0000	45.66
2013-12-31	121265000000.0000	18.06	9324000000.0000	33.10	10012000000.0000	29.86	8297000000.0000	35.11
2013-09-30	93921000000.0000	14.68	7728000000.0000	35.27	8172000000.0000	31.23	6755000000.0000	35.45
2014-03-31	38533000000.0000	21.89	3414000000.0000	50.66	3455000000.0000	47.15	2861000000.0000	47.10
2013-06-30	66047000000.0000	14.01	5515000000.0000	36.68	5722000000.0000	34.70	4742000000.0000	40.80
2013-03-31	31614000000.0000	20.16	2266000000.0000	35.04	2348000000.0000	35.33	1945000000.0000	40.03
2012-09-30	81899000000.0000	-25.82	5713000000.0000	11.84	6227000000.0000	9.73	4987000000.0000	12.60
2012-06-30	57933000000.0000	-30.31	4035000000.0000	10.10	4248000000.0000	4.58	3368000000.0000	4.40
2012-12-31	102713000000.0000	-23.41	7005000000.0000	-6.28	7710000000.0000	-6.31	6141000000.0000	-7.68
2012-03-31	26310000000.0000	-33.95	1678000000.0000	50.90	1735000000.0000	20.57	1389000000.0000	17.51
2011-12-31	134116000000.0000	21.63	7474000000.0000	34.86	8229000000.0000	3.77	6652000000.0000	2.96
2011-03-31	39831000000.0000	82.81	1112000000.0000	139.66	1439000000.0000	30.34	1182000000.0000	27.10
2011-06-30	83126000000.0000	54.62	3665000000.0000	20.84	4062000000.0000	9.78	3226000000.0000	1.77
2011-09-30	110401000000.0000	35.92	5108000000.0000	42.32	5675000000.0000	2.18	4429000000.0000	-4.88
2010-09-30	81224000000.0000	59.84	3589000000.0000	27.45	5554000000.0000	97.44	4656000000.0000	91.84
2010-12-31	110263000000.0000	59.70	5542000000.0000	51.63	7930000000.0000	99.70	6461000000.0000	90.98
2010-06-30	53760000000.0000	58.14	3033000000.0000	42.26	3700000000.0000	71.77	3170000000.0000	66.40
2010-03-31	21788000000.0000	--	464000000.0000	--	1104000000.0000	--	930000000.0000	--
2009-06-30	33995000000.0000	-12.61	2132000000.0000	16.00	2154000000.0000	15.74	1905000000.0000	12.79
2009-09-30	50815000000.0000	-1.12	2816000000.0000	19.68	2813000000.0000	16.92	2427000000.0000	13.25
2009-12-31	69043000000.0000	7.89	3655000000.0000	29.70	3971000000.0000	34.98	3383000000.0000	27.28
2008-09-30	51388000000.0000	--	2353000000.0000	--	2406000000.0000	--	2143000000.0000	--
2008-12-31	63992000000.0000	33.54	2818000000.0000	3.37	2942000000.0000	2.62	2658000000.0000	1.57
2008-03-31	15846000000.0000	--	573000000.0000	--	567000000.0000	--	514000000.0000	--
2008-06-30	38900000000.0000	--	1838000000.0000	--	1861000000.0000	--	1689000000.0000	--
2007-12-31	47921000000.0000	36.18	2726000000.0000	60.64	2867000000.0000	66.78	2617000000.0000	63.87
2006-12-31	35190000000.0000	--	1697000000.0000	--	1719000000.0000	--	1597000000.0000	--
2025-06-30	252331000000.0000	15.68	31249000000.0000	23.45	31343000000.0000	23.15	26647000000.0000	26.04
2025-09-30	364716000000.0000	13.85	45737000000.0000	19.81	45859000000.0000	19.43	38638000000.0000	20.18

盈利能力分析

类别\年份	销售毛利率（%)	营业利润率（%)	总资产利润率（%)	净资产收益率	存货周转率	应收账款周转率（次)	总资产周转率（次)
2025-03	11.73	11.78	2.38	5.5600	1.6400	12.11	0.20
2024-06	10.56	11.67	5.02	12.2000	3.6100	11.32	0.43
2024-09	10.82	11.99	6.77	18.4600	5.1900	12.18	0.56
2024-12	9.83	11.41	7.73	21.2900	5.4100	11.86	0.68
2023-12	10.18	10.78	8.29	22.2300	5.8600	12.17	0.77
2024-03	9.64	10.09	2.16	5.3700	1.7400	11.65	0.21
2023-09	10.86	11.55	7.26	18.4100	5.4400	12.13	0.63
2023-06	10.62	11.18	4.78	12.1400	3.6900	12.18	0.43
2022-09	10.14	10.63	6.92	18.3600	5.0100	12.86	0.65
2022-12	9.54	10.11	8.27	22.2100	5.6700	13.01	0.82
2023-03	9.16	9.95	2.18	5.4600	1.8400	12.07	0.22
2022-06	9.91	10.25	4.56	12.1800	3.4000	13.47	0.44
2022-03	8.90	9.20	2.05	5.5700	1.6000	13.31	0.22
2021-09	9.47	10.40	7.27	19.5100	6.2000	14.23	0.70
2021-06	9.56	10.08	4.64	12.6300	4.0700	13.75	0.46
2021-12	8.65	9.82	8.69	24.0900	6.8700	14.33	0.89
2021-03	8.87	8.99	2.02	5.3500	2.0300	13.37	0.22
2020-12	9.10	11.08	8.79	24.9500	6.7000	13.65	0.79
2020-09	10.12	11.92	7.40	20.3500	5.7300	13.85	0.62
2020-06	10.36	11.73	4.90	13.0300	3.8200	12.55	0.42
2020-03	8.54	9.48	1.83	4.6200	1.5300	11.80	0.19
2019-09	11.13	11.88	9.24	23.4600	5.8400	14.86	0.78
2019-12	9.70	10.71	9.91	26.4300	6.3800	14.62	0.93
2019-03	9.99	10.22	2.77	7.0800	2.0100	--	0.27
2019-06	11.53	12.24	6.65	16.9700	4.0300	14.50	0.54
2018-06	10.71	11.41	6.53	16.4300	3.9100	14.99	0.57
2018-09	10.34	11.05	8.93	22.6500	5.5600	14.98	0.81
2018-12	9.24	9.84	9.77	25.6600	6.3700	14.07	0.99
2018-03	9.03	9.66	2.69	6.8700	1.8500	14.96	0.28
2017-12	7.10	9.03	8.81	25.8800	8.0100	15.54	0.98
2017-06	8.80	10.89	5.89	16.4600	5.1000	15.16	0.54
2017-09	8.21	10.03	7.78	22.6100	7.0900	16.18	0.78
2016-09	12.45	13.96	10.03	23.7600	8.0300	13.44	0.72
2017-03	7.85	9.32	2.47	6.8700	2.3800	15.18	0.27
2016-12	10.03	11.83	11.09	26.8800	8.8700	13.35	0.94
2016-03	12.22	12.95	3.38	7.5800	2.6400	13.69	0.26
2016-06	14.34	15.61	7.27	17.6400	5.4800	13.11	0.47
2015-06	11.15	12.98	7.59	19.6200	4.7500	14.36	0.58
2015-09	10.22	12.61	10.52	25.4600	6.9600	14.75	0.83
2015-12	9.20	11.52	12.46	29.0600	8.0600	14.03	1.08
2014-12	8.85	9.83	11.63	29.4900	6.9900	16.39	1.18
2015-03	8.68	10.40	3.26	8.1100	2.3800	14.85	0.31
2014-06	11.18	11.26	7.41	18.9700	4.5400	14.97	0.66
2014-09	10.18	10.84	10.25	25.3500	6.2300	15.81	0.95
2013-12	6.41	8.26	10.33	24.8700	6.5000	13.60	1.25
2013-09	7.13	8.70	8.37	22.5400	6.2200	12.18	0.96
2014-03	10.17	8.97	3.04	7.4700	2.1100	13.10	0.34
2013-06	7.19	8.66	6.05	16.9500	4.5900	11.77	0.70
2013-03	6.35	7.43	2.37	6.9100	1.9000	10.41	0.32
2012-09	6.71	7.60	6.38	--	4.7200	9.00	0.84
2012-06	6.71	7.33	4.34	--	3.2700	8.91	0.59
2012-12	6.28	7.51	8.79	--	5.3500	10.38	1.17
2012-03	6.07	6.59	1.83	--	1.3100	9.62	0.28
2011-12	4.93	6.14	9.11	--	6.0100	15.94	1.48
2011-03	2.31	3.61	1.48	--	1.7400	17.27	0.41
2011-06	4.08	4.89	4.11	--	3.6000	15.58	0.84
2011-09	4.17	5.14	5.46	--	4.4900	15.87	1.06
2010-09	3.64	6.84	7.56	--	6.0600	13.11	1.11
2010-12	4.52	7.19	11.18	--	5.6200	15.01	1.55
2010-06	4.56	6.88	5.39	--	4.3100	11.79	0.78
2010-03	2.00	5.07	1.76	--	1.5900	10.34	0.35
2009-06	6.16	6.34	5.09	--	4.0900	12.01	0.80
2009-09	5.50	5.54	6.02	--	5.5400	13.43	1.09
2009-12	5.84	5.75	7.63	--	5.9700	12.49	1.33
2008-09	4.64	4.68	6.46	--	4.4900	20.65	1.38
2008-12	3.62	4.60	8.20	--	6.2100	20.22	1.78
2008-03	3.61	3.58	1.74	--	1.4500	19.15	0.49
2008-06	4.83	4.78	4.75	--	3.4000	20.04	0.99
2007-12	4.08	5.98	10.46	--	4.9200	22.53	1.75
2006-12	4.05	4.88	8.86	--	4.6600	17.85	1.81
2025-06	12.13	12.42	4.91	11.2900	3.3100	11.32	0.40
2025-09	11.78	12.57	7.73	--	--	--	0.61

偿债能力分析

类别\年份	资产负债率（%)	股东权益比率（%)	流动比率	速动比率
2025-03	61.94	38.06	1.1400	0.7000
2024-06	65.20	34.80	1.0900	0.7000
2024-09	61.16	38.84	1.1200	0.7600
2024-12	62.33	37.67	1.1100	0.6400
2023-12	64.14	35.86	1.1200	0.6200
2024-03	63.08	36.92	1.1500	0.7200
2023-09	63.82	36.18	1.1200	0.6500
2023-06	65.80	34.20	1.1100	0.6500
2022-09	64.34	35.66	1.3500	0.6900
2022-12	64.05	35.95	1.2700	0.6100
2023-03	63.40	36.60	1.2300	0.6700
2022-06	66.01	33.99	1.1800	0.6600
2022-03	64.97	35.03	1.1300	0.6400
2021-09	65.91	34.09	1.3700	0.7500
2021-06	67.53	32.47	1.3200	0.7200
2021-12	65.25	34.75	1.1200	0.6500
2021-03	66.31	33.69	1.3200	0.9300
2020-12	65.53	34.47	1.3100	0.9500
2020-09	65.72	34.28	1.3300	0.7200
2020-06	66.43	33.57	1.3100	0.6400
2020-03	63.01	36.99	1.5400	0.8900
2019-09	63.42	36.58	1.5500	0.8200
2019-12	64.40	35.60	1.5000	0.8100
2019-03	64.34	35.66	1.4800	0.6600
2019-06	65.29	34.71	1.4900	0.7300
2018-06	64.96	35.04	1.3900	0.8100
2018-09	64.16	35.84	1.4200	0.7200
2018-12	64.94	35.06	1.4000	0.5700
2018-03	65.19	34.81	1.4700	0.8800
2017-12	66.58	33.42	1.4300	0.7700
2017-06	67.54	32.46	1.1000	0.5700
2017-09	66.86	33.14	1.4200	0.7700
2016-09	59.54	40.46	1.3300	0.7200
2017-03	67.05	32.95	1.0900	0.5600
2016-12	59.57	40.43	1.3500	0.6700
2016-03	58.77	41.23	1.2800	0.6400
2016-06	62.59	37.41	1.2600	0.7200
2015-06	63.01	36.99	1.2100	0.7700
2015-09	59.75	40.25	1.2500	0.7200
2015-12	56.51	43.49	1.3000	0.6700
2014-12	61.98	38.02	1.1800	0.5900
2015-03	63.65	36.35	1.2000	0.7200
2014-06	64.30	35.70	1.1500	0.7400
2014-09	61.86	38.14	1.1800	0.6800
2013-12	59.69	40.31	1.1500	0.8300
2013-09	61.07	38.93	1.1200	0.8800
2014-03	63.34	36.66	1.1600	0.9600
2013-06	61.82	38.18	1.1000	0.8700
2013-03	64.73	35.27	1.0900	0.8300
2012-09	67.04	32.96	1.1000	0.8600
2012-06	68.91	31.09	1.1000	0.8600
2012-12	62.20	37.80	1.0900	0.7500
2012-03	68.55	31.45	1.1000	0.7600
2011-12	66.63	33.37	1.1500	0.7600
2011-03	71.12	28.88	1.1900	0.7800
2011-06	71.60	28.40	1.1700	0.7800
2011-09	71.93	28.07	1.2300	0.7900
2010-09	71.03	28.97	1.1200	0.7500
2010-12	68.22	31.78	1.1600	0.5700
2010-06	71.62	28.38	1.1400	0.8300
2010-03	72.05	27.95	1.1000	0.7100
2009-06	69.70	30.30	0.9700	0.7100
2009-09	65.93	34.07	1.0900	0.7600
2009-12	68.15	31.85	1.0800	0.6900
2008-09	69.53	30.47	0.9600	0.5100
2008-12	68.94	31.06	0.9000	0.5300
2008-03	72.97	27.03	0.9500	0.4600
2008-06	72.12	27.88	0.9400	0.5400
2007-12	68.75	31.25	0.9900	0.4100
2006-12	69.79	30.21	0.9200	0.3800
2025-06	64.04	35.96	1.0900	0.6400
2025-09	0.00	0.00	--	--

成本费用分析

类别\年份	营业成本（元)	销售费用（元)	管理费用（元)	财务费用（元)
2025-03	113364000000.0000	11875000000.0000	3537000000.0000	-2840000000.0000
2024-06	195084000000.0000	21456000000.0000	6694000000.0000	-607000000.0000
2024-09	285695000000.0000	31163000000.0000	10361000000.0000	-2982000000.0000
2024-12	368885000000.0000	38754000000.0000	14506000000.0000	-3329000000.0000
2023-12	335651000000.0000	31953000000.0000	13477000000.0000	-3135000000.0000
2024-03	96217000000.0000	10630000000.0000	3315000000.0000	557000000.0000
2023-09	260616000000.0000	25347000000.0000	9337000000.0000	-1662000000.0000
2023-06	176799000000.0000	17133000000.0000	5670000000.0000	-1364000000.0000
2022-09	244204000000.0000	21197000000.0000	8045000000.0000	-2110000000.0000
2022-12	312739000000.0000	28716000000.0000	11583000000.0000	-3227000000.0000
2023-03	87786000000.0000	8444000000.0000	2801000000.0000	-711000000.0000
2022-06	165461000000.0000	14698000000.0000	4951000000.0000	-1558000000.0000
2022-03	82848000000.0000	7600000000.0000	2381000000.0000	-1155000000.0000
2021-09	238043000000.0000	20948000000.0000	7454000000.0000	-3349000000.0000
2021-06	158133000000.0000	13950000000.0000	4252000000.0000	-1046000000.0000
2021-12	313645000000.0000	28647000000.0000	10266000000.0000	-3120000000.0000
2021-03	75652000000.0000	6262000000.0000	2405000000.0000	-960000000.0000
2020-12	259705000000.0000	23563000000.0000	9264000000.0000	-1715000000.0000
2020-09	195709000000.0000	20180000000.0000	6298000000.0000	-1462000000.0000
2020-06	125249000000.0000	12631000000.0000	4102000000.0000	-852000000.0000
2020-03	53371000000.0000	5657000000.0000	2009000000.0000	-267000000.0000
2019-09	197087000000.0000	27678000000.0000	6227000000.0000	-2114000000.0000
2019-12	252286000000.0000	34611000000.0000	9531000000.0000	-2232000000.0000
2019-03	67961000000.0000	9514000000.0000	1977000000.0000	-481000000.0000
2019-06	136542000000.0000	19530000000.0000	4110000000.0000	-1353000000.0000
2018-06	128342000000.0000	16893000000.0000	3335000000.0000	-356000000.0000
2018-09	185957000000.0000	24397000000.0000	5630000000.0000	-1728000000.0000
2018-12	237634000000.0000	31086000000.0000	9572000000.0000	-1823000000.0000
2018-03	63944000000.0000	7468000000.0000	1818000000.0000	95978000.0000
2017-12	224735000000.0000	26739000000.0000	7510000000.0000	816000000.0000
2017-06	113964000000.0000	12405000000.0000	6833000000.0000	347000000.0000
2017-09	172345000000.0000	19954000000.0000	4819000000.0000	853000000.0000
2016-09	102498000000.0000	12341000000.0000	5981000000.0000	-913000000.0000
2017-03	55281000000.0000	6820000000.0000	3178000000.0000	-183000000.0000
2016-12	143809000000.0000	17678000000.0000	9621000000.0000	-649000000.0000
2016-03	33885000000.0000	4977000000.0000	1663000000.0000	-282000000.0000
2016-06	66818000000.0000	8185000000.0000	3690000000.0000	-274000000.0000
2015-06	73632000000.0000	8986000000.0000	3605000000.0000	43255000.0000
2015-09	100583000000.0000	11599000000.0000	5496000000.0000	101000000.0000
2015-12	126523000000.0000	14800000000.0000	7442000000.0000	139000000.0000
2014-12	129719000000.0000	14734000000.0000	7498000000.0000	251000000.0000
2015-03	38879000000.0000	5363000000.0000	1608000000.0000	196000000.0000
2014-06	69018000000.0000	7624000000.0000	3349000000.0000	29010000.0000
2014-09	98437000000.0000	10762000000.0000	5083000000.0000	-11698600.0000
2013-12	113486000000.0000	12432000000.0000	6733000000.0000	564000000.0000
2013-09	87225000000.0000	9065000000.0000	4765000000.0000	631000000.0000
2014-03	34616000000.0000	3710000000.0000	1622000000.0000	-44139300.0000
2013-06	61301000000.0000	6134000000.0000	3158000000.0000	582000000.0000
2013-03	29607000000.0000	3142000000.0000	1625000000.0000	239000000.0000
2012-09	76405000000.0000	7607000000.0000	3684000000.0000	694000000.0000
2012-06	54045000000.0000	5053000000.0000	2535000000.0000	496000000.0000
2012-12	96260000000.0000	9390000000.0000	5926000000.0000	905000000.0000
2012-03	24712000000.0000	2236000000.0000	1406000000.0000	73694700.0000
2011-12	127499000000.0000	11630000000.0000	5198000000.0000	1449000000.0000
2011-03	38909000000.0000	3774000000.0000	1363000000.0000	285000000.0000
2011-06	79734000000.0000	7273000000.0000	2381000000.0000	589000000.0000
2011-09	105801000000.0000	10170000000.0000	3505000000.0000	987000000.0000
2010-09	78267000000.0000	7674000000.0000	2413000000.0000	453000000.0000
2010-12	105282000000.0000	9090000000.0000	4722000000.0000	783000000.0000
2010-06	51311000000.0000	5246000000.0000	1497000000.0000	306000000.0000
2010-03	21353000000.0000	2348000000.0000	687000000.0000	105000000.0000
2009-06	31901000000.0000	4130000000.0000	1141000000.0000	254000000.0000
2009-09	48021000000.0000	6322000000.0000	1647000000.0000	371000000.0000
2009-12	65011000000.0000	8169000000.0000	2516000000.0000	469000000.0000
2008-09	49003000000.0000	4945000000.0000	1733000000.0000	553000000.0000
2008-12	61674000000.0000	6167000000.0000	2543000000.0000	766000000.0000
2008-03	15274000000.0000	1594000000.0000	521000000.0000	179000000.0000
2008-06	37020000000.0000	3699000000.0000	1142000000.0000	353000000.0000
2007-12	45966000000.0000	4802000000.0000	2040000000.0000	422000000.0000
2006-12	33764000000.0000	3373000000.0000	1246000000.0000	259000000.0000
2025-06	221733000000.0000	23053000000.0000	7257000000.0000	-2880000000.0000
2025-09	321770000000.0000	32835000000.0000	10976000000.0000	-6749000000.0000