广聚能源(000096)

主要经济指标

类别\年份 营业收入
(元)
营业利润
(元)
利润总额
(元)
净利润
(元)
资产总计
(元)
负债合计
(元)
股东权益合计
(元)
1997 492000000.0000 3894200.0000 50161100.0000 44589800.0000 661000000.0000 310000000.0000 351000000.0000
1998 447000000.0000 29800400.0000 42746800.0000 39061600.0000 667000000.0000 308000000.0000 359000000.0000
1999 803000000.0000 44291200.0000 50385700.0000 47511500.0000 806000000.0000 412000000.0000 394000000.0000
2000 1118000000.0000 70368700.0000 69817700.0000 67225500.0000 1296000000.0000 379000000.0000 916000000.0000
2001 1128000000.0000 99490600.0000 92104600.0000 88533600.0000 1294000000.0000 290000000.0000 1004000000.0000
2002 1330000000.0000 118000000.0000 117000000.0000 114000000.0000 1315000000.0000 263000000.0000 1117000000.0000
2003 1699000000.0000 144000000.0000 144000000.0000 140000000.0000 1416000000.0000 210000000.0000 1206000000.0000
2004 1878000000.0000 154000000.0000 155000000.0000 151000000.0000 1505000000.0000 214000000.0000 1291000000.0000
2005 2061000000.0000 76803900.0000 72620500.0000 70055000.0000 1502000000.0000 213000000.0000 1289000000.0000
2006 2300000000.0000 135000000.0000 136000000.0000 133000000.0000 1645000000.0000 262000000.0000 1383000000.0000
2007 2030000000.0000 246000000.0000 246000000.0000 245000000.0000 1776000000.0000 234000000.0000 1542000000.0000
2008 1802000000.0000 135000000.0000 133000000.0000 130000000.0000 1683000000.0000 84817800.0000 1598000000.0000
2009 927000000.0000 126000000.0000 135000000.0000 112000000.0000 1839000000.0000 189000000.0000 1650000000.0000
2010 1380000000.0000 98695500.0000 101000000.0000 87213000.0000 1874000000.0000 149000000.0000 1725000000.0000
2011 1462000000.0000 102000000.0000 103000000.0000 94166400.0000 1993000000.0000 180000000.0000 1813000000.0000
2012 965000000.0000 25228000.0000 27420800.0000 21018100.0000 1990000000.0000 185000000.0000 1805000000.0000
2013 868000000.0000 79910700.0000 76537000.0000 68327600.0000 2048000000.0000 176000000.0000 1873000000.0000
2014 1008000000.0000 55312700.0000 55251700.0000 43604100.0000 2033000000.0000 143000000.0000 1890000000.0000
2015 998000000.0000 214000000.0000 214000000.0000 149000000.0000 2217000000.0000 198000000.0000 2019000000.0000
2016 905000000.0000 324000000.0000 324000000.0000 297000000.0000 2430000000.0000 125000000.0000 2305000000.0000
2017 1243000000.0000 182000000.0000 182000000.0000 155000000.0000 2553000000.0000 151000000.0000 2402000000.0000
2018 1654000000.0000 133000000.0000 133000000.0000 112000000.0000 2647000000.0000 148000000.0000 2499000000.0000
2019 1623000000.0000 150000000.0000 150000000.0000 129000000.0000 2947000000.0000 210000000.0000 2736000000.0000
2020 1229000000.0000 150000000.0000 151000000.0000 133000000.0000 3076000000.0000 216000000.0000 2860000000.0000
2021 1620000000.0000 103000000.0000 104000000.0000 70490800.0000 3084000000.0000 170000000.0000 2914000000.0000
2022 2100000000.0000 82737600.0000 82918400.0000 58691900.0000 2752000000.0000 151000000.0000 2601000000.0000
2023 2553000000.0000 127000000.0000 127000000.0000 91242600.0000 2925000000.0000 189000000.0000 2736000000.0000
2024 1977000000.0000 128000000.0000 128000000.0000 99457500.0000 3008000000.0000 198000000.0000 2810000000.0000

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
1997 -6.10 10.20 7.59 -- 14.0900 -- 0.74
1998 -0.22 9.56 6.41 -- 13.4700 -- 0.67
1999 0.50 6.27 6.25 -- 16.3600 -- 1.00
2000 -0.54 6.24 5.39 11.3600 9.5800 -- 0.86
2001 -0.80 8.17 7.12 9.2500 11.7500 8.60 0.87
2002 -0.23 8.80 8.90 11.1200 44.4400 9.40 1.01
2003 0.29 8.48 10.17 12.4900 45.8900 11.05 1.20
2004 -0.11 8.25 10.30 12.4300 45.0200 12.34 1.25
2005 -0.05 3.52 4.83 5.5900 51.3200 13.82 1.37
2006 0.13 5.91 8.27 10.2100 32.7900 16.19 1.40
2007 -1.23 12.12 13.85 16.1200 28.4000 14.39 1.14
2008 -0.55 7.38 7.90 8.5900 60.7600 22.36 1.07
2009 1.19 14.56 7.34 7.0100 44.4600 81.45 0.50
2010 0.94 7.32 5.39 5.1200 40.4300 141.73 0.74
2011 -3.90 7.05 5.17 5.3000 38.9800 222.22 0.73
2012 0.73 2.84 1.38 1.1200 12.0200 313.04 0.48
2013 -0.23 8.82 3.74 3.6800 10.9000 346.15 0.42
2014 3.27 5.48 2.72 2.2700 56.7000 461.54 0.50
2015 5.61 21.44 9.65 7.6300 112.0200 404.49 0.45
2016 9.94 35.80 13.33 13.6900 34.0100 310.34 0.37
2017 7.40 14.64 7.13 6.4600 37.6300 240.00 0.49
2018 4.53 8.04 5.02 4.4400 67.0800 264.71 0.62
2019 4.37 9.24 5.09 4.7200 82.5200 375.00 0.55
2020 4.39 12.29 4.91 4.6800 92.0500 387.10 0.40
2021 4.57 6.42 3.37 2.3600 39.4700 98.09 0.53
2022 4.10 3.95 3.01 2.0200 42.5900 88.24 0.76
2023 3.92 4.97 4.34 3.3300 101.8000 85.11 0.87
2024 3.69 6.47 4.26 3.5200 118.7500 48.85 0.66

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
1997 46.90 53.10 1.0000 0.8300
1998 46.18 53.82 1.0400 0.8900
1999 51.12 48.88 0.9700 0.7400
2000 29.24 70.68 2.3700 1.9100
2001 22.41 77.59 2.6500 2.4700
2002 20.00 84.94 2.7200 2.5500
2003 14.83 85.17 3.1000 2.8700
2004 14.22 85.78 3.3500 3.1400
2005 14.18 85.82 3.6400 3.4400
2006 15.93 84.07 2.9600 2.5000
2007 13.18 86.82 3.6000 3.3100
2008 5.04 94.95 8.6100 8.3900
2009 10.28 89.72 4.1900 4.0100
2010 7.95 92.05 6.3300 5.9200
2011 9.03 90.97 5.2300 4.3000
2012 9.30 90.70 5.2200 4.4300
2013 8.59 91.46 5.9700 5.7500
2014 7.03 92.97 8.4600 8.3900
2015 8.93 91.07 7.5600 7.5100
2016 5.14 94.86 13.4900 13.1100
2017 5.91 94.09 11.5100 11.3100
2018 5.59 94.41 12.1200 11.8500
2019 7.13 92.84 10.8200 10.6900
2020 7.02 92.98 11.2700 11.1700
2021 5.51 94.49 16.6000 15.7900
2022 5.49 94.51 16.3400 15.7000
2023 6.46 93.54 11.4500 10.8000
2024 6.58 93.42 12.2100 8.8600

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
1997 522000000.0000 46896400.0000 26840900.0000 9532900.0000
1998 448000000.0000 53382900.0000 29113200.0000 12957500.0000
1999 799000000.0000 65909800.0000 27873000.0000 15090200.0000
2000 1124000000.0000 69491300.0000 35229300.0000 18515500.0000
2001 1137000000.0000 74656900.0000 40944800.0000 10334300.0000
2002 1333000000.0000 92674000.0000 39598800.0000 2151100.0000
2003 1694000000.0000 97955200.0000 35668500.0000 447900.0000
2004 1880000000.0000 91034800.0000 32883200.0000 396300.0000
2005 2062000000.0000 91713400.0000 29140100.0000 5128600.0000
2006 2297000000.0000 106000000.0000 32978400.0000 4150600.0000
2007 2055000000.0000 101000000.0000 59350600.0000 3547800.0000
2008 1812000000.0000 92690200.0000 55307800.0000 9075400.0000
2009 916000000.0000 65213500.0000 42828700.0000 -14043200.0000
2010 1367000000.0000 64915100.0000 44000900.0000 61500.0000
2011 1519000000.0000 75293300.0000 83914500.0000 -122200.0000
2012 958000000.0000 32614200.0000 37106600.0000 41500.0000
2013 870000000.0000 35235200.0000 41047500.0000 69800.0000
2014 975000000.0000 41224400.0000 48749600.0000 -5500.0000
2015 942000000.0000 50648000.0000 49806700.0000 -11600.0000
2016 815000000.0000 53906200.0000 47156800.0000 -5200.0000
2017 1151000000.0000 56027600.0000 47379500.0000 12700.0000
2018 1579000000.0000 52523400.0000 47030800.0000 -17100.0000
2019 1552000000.0000 62123000.0000 46486900.0000 -6300.0000
2020 1175000000.0000 48709500.0000 46830200.0000 -92.0000
2021 1546000000.0000 49137600.0000 53376900.0000 25300.0000
2022 2014000000.0000 68409400.0000 52629200.0000 88100.0000
2023 2453000000.0000 67007100.0000 51386100.0000 781600.0000
2024 1904000000.0000 64965900.0000 49558800.0000 465400.0000