友邦吊顶(002718)
主要经济指标
| 类别\年份 | 营业收入 (元) |
营业收入同比 (%) |
营业利润 (元) |
营业利润同比 (%) |
利润总额 (元) |
利润总额同比 (%) |
净利润 (元) |
净利润同比 (%) |
| 2024-09-30 | 480000000.0000 | -32.68 | -13384600.0000 | -116.36 | -22816800.0000 | -128.08 | -36631000.0000 | -151.91 |
| 2024-12-31 | 624000000.0000 | -37.60 | -107000000.0000 | -248.36 | -116000000.0000 | -262.78 | -114000000.0000 | -280.65 |
| 2025-03-31 | 113000000.0000 | -13.08 | 1580100.0000 | 39.29 | 1662100.0000 | 19.34 | 1671400.0000 | 14.68 |
| 2024-06-30 | 321000000.0000 | -29.45 | -1311800.0000 | -101.90 | -10864200.0000 | -115.89 | -25832700.0000 | -144.09 |
| 2023-12-31 | 1000000000.0000 | 5.15 | 72121700.0000 | -31.96 | 71260000.0000 | -34.02 | 63106500.0000 | -32.87 |
| 2024-03-31 | 130000000.0000 | -28.96 | 1134400.0000 | -88.70 | 1392800.0000 | -85.70 | 1457500.0000 | -84.84 |
| 2023-03-31 | 183000000.0000 | -9.41 | 10037300.0000 | -57.25 | 9738300.0000 | -58.72 | 9611200.0000 | -51.94 |
| 2023-06-30 | 455000000.0000 | 0.22 | 69064500.0000 | -25.34 | 68390700.0000 | -26.22 | 58586400.0000 | -25.87 |
| 2023-09-30 | 713000000.0000 | 1.57 | 81811000.0000 | -22.82 | 81247500.0000 | -24.07 | 70561500.0000 | -23.13 |
| 2022-12-31 | 951000000.0000 | -2.66 | 106000000.0000 | -126.37 | 108000000.0000 | -126.87 | 94001300.0000 | -127.73 |
| 2022-09-30 | 702000000.0000 | -0.85 | 106000000.0000 | 232.23 | 107000000.0000 | 235.92 | 91790100.0000 | 220.49 |
| 2022-06-30 | 454000000.0000 | 0.00 | 92505800.0000 | 247.23 | 92693200.0000 | 246.85 | 79032900.0000 | 237.61 |
| 2021-09-30 | 708000000.0000 | 42.17 | 31905900.0000 | -47.91 | 31852900.0000 | -47.36 | 28640400.0000 | -49.07 |
| 2022-03-31 | 202000000.0000 | 12.22 | 23481800.0000 | 158.39 | 23588600.0000 | 158.58 | 20000300.0000 | 145.21 |
| 2021-12-31 | 977000000.0000 | 29.06 | -402000000.0000 | -572.64 | -402000000.0000 | -570.19 | -339000000.0000 | -535.58 |
| 2021-03-31 | 180000000.0000 | 198.81 | 9087600.0000 | -142.19 | 9122500.0000 | -141.16 | 8156500.0000 | -136.75 |
| 2021-06-30 | 454000000.0000 | 62.14 | 26640900.0000 | 49.15 | 26724500.0000 | 54.20 | 23409300.0000 | 63.79 |
| 2020-09-30 | 498000000.0000 | -1.19 | 61257000.0000 | 24.79 | 60512500.0000 | 9.74 | 56236800.0000 | 17.27 |
| 2020-12-31 | 757000000.0000 | 7.07 | 85054400.0000 | -14.30 | 85496700.0000 | -15.35 | 77826900.0000 | -16.26 |
| 2020-06-30 | 280000000.0000 | -16.42 | 17861400.0000 | -40.99 | 17331600.0000 | -52.31 | 14292000.0000 | -55.29 |
| 2020-03-31 | 60239800.0000 | -46.69 | -21538400.0000 | -997.25 | -22162700.0000 | -361.21 | -22191600.0000 | -409.57 |
| 2019-12-31 | 707000000.0000 | -2.48 | 99251300.0000 | -0.60 | 101000000.0000 | -10.62 | 92939300.0000 | -8.88 |
| 2019-03-31 | 113000000.0000 | -4.24 | 2400500.0000 | -75.81 | 8484600.0000 | -34.54 | 7168500.0000 | -32.18 |
| 2019-06-30 | 335000000.0000 | -5.90 | 30269700.0000 | -39.39 | 36339800.0000 | -40.92 | 31964800.0000 | -37.85 |
| 2019-09-30 | 504000000.0000 | -6.15 | 49089000.0000 | -46.67 | 55141300.0000 | -47.48 | 47953700.0000 | -48.85 |
| 2018-12-31 | 725000000.0000 | 8.53 | 99851700.0000 | -30.17 | 113000000.0000 | -24.16 | 102000000.0000 | -19.05 |
| 2018-09-30 | 537000000.0000 | 18.54 | 92043800.0000 | -10.64 | 105000000.0000 | -0.94 | 93742600.0000 | 4.77 |
| 2018-06-30 | 356000000.0000 | 24.04 | 49940500.0000 | -33.55 | 61512100.0000 | -19.05 | 51431300.0000 | -19.44 |
| 2018-03-31 | 118000000.0000 | 32.47 | 9924600.0000 | -47.65 | 12962000.0000 | -34.21 | 10569200.0000 | -35.39 |
| 2017-12-31 | 668000000.0000 | 31.50 | 143000000.0000 | -2.05 | 149000000.0000 | 1.36 | 126000000.0000 | 0.80 |
| 2017-09-30 | 453000000.0000 | 40.68 | 103000000.0000 | 5.40 | 106000000.0000 | 7.81 | 89472800.0000 | 6.55 |
| 2017-03-31 | 89074900.0000 | 34.26 | 18957800.0000 | 36.30 | 19702700.0000 | 43.95 | 16357200.0000 | 40.60 |
| 2016-12-31 | 508000000.0000 | 23.60 | 146000000.0000 | 8.15 | 147000000.0000 | 4.26 | 125000000.0000 | 3.31 |
| 2016-09-30 | 322000000.0000 | 17.52 | 97722700.0000 | 18.90 | 98322700.0000 | 11.57 | 83970600.0000 | 10.86 |
| 2017-06-30 | 287000000.0000 | 33.49 | 75149900.0000 | 10.24 | 75985600.0000 | 11.52 | 63841900.0000 | 9.68 |
| 2016-03-31 | 66344300.0000 | 8.40 | 13909100.0000 | 36.71 | 13687200.0000 | 34.90 | 11634200.0000 | 35.21 |
| 2016-06-30 | 215000000.0000 | 25.73 | 68172400.0000 | 31.78 | 68139200.0000 | 19.35 | 58209900.0000 | 18.74 |
| 2015-12-31 | 411000000.0000 | 8.44 | 135000000.0000 | 12.50 | 141000000.0000 | 15.57 | 121000000.0000 | 15.24 |
| 2015-09-30 | 274000000.0000 | 8.73 | 82187300.0000 | 2.63 | 88124300.0000 | 5.52 | 75747800.0000 | 5.86 |
| 2015-03-31 | 61202700.0000 | 51.81 | 10174400.0000 | 66.77 | 10146100.0000 | 67.41 | 8604700.0000 | 73.72 |
| 2015-06-30 | 171000000.0000 | 4.91 | 51732400.0000 | 5.64 | 57090200.0000 | 11.21 | 49022200.0000 | 11.69 |
| 2014-09-30 | 252000000.0000 | 28.57 | 80083500.0000 | 34.96 | 83516900.0000 | 38.42 | 71552600.0000 | 38.92 |
| 2014-12-31 | 379000000.0000 | 22.65 | 120000000.0000 | 22.75 | 122000000.0000 | 20.79 | 105000000.0000 | 22.02 |
| 2014-06-30 | 163000000.0000 | 33.61 | 48969400.0000 | 38.19 | 51335300.0000 | 45.36 | 43892600.0000 | 45.61 |
| 2013-12-31 | 309000000.0000 | 34.35 | 97760200.0000 | 42.86 | 101000000.0000 | 41.39 | 86051200.0000 | 40.58 |
| 2014-03-31 | 40316500.0000 | 45.71 | 6101000.0000 | 46.35 | 6060700.0000 | 46.35 | 4953100.0000 | 40.71 |
| 2013-06-30 | 122000000.0000 | -- | 35437200.0000 | -- | 35314800.0000 | -- | 30143700.0000 | -- |
| 2013-09-30 | 196000000.0000 | 38.03 | 59338900.0000 | 50.86 | 60335300.0000 | 48.16 | 51505700.0000 | 67.95 |
| 2012-09-30 | 142000000.0000 | -- | 39333400.0000 | -- | 40724000.0000 | -- | 30667800.0000 | -- |
| 2013-03-31 | 27669000.0000 | -- | 4168800.0000 | -- | 4141200.0000 | -- | 3520000.0000 | -- |
| 2012-12-31 | 230000000.0000 | 1.32 | 68432400.0000 | -3.19 | 71435900.0000 | -4.21 | 61211600.0000 | -3.53 |
| 2009-12-31 | 134000000.0000 | -- | 31098500.0000 | -- | 31140600.0000 | -- | 26974300.0000 | -- |
| 2011-12-31 | 227000000.0000 | 13.50 | 70684300.0000 | 13.68 | 74576300.0000 | 14.73 | 63452400.0000 | 13.56 |
| 2010-12-31 | 200000000.0000 | 49.25 | 62179600.0000 | 99.94 | 65002200.0000 | 108.74 | 55877300.0000 | 107.15 |
盈利能力分析
| 类别\年份 | 销售毛利率 (%) |
营业利润率 (%) |
总资产利润率 (%) |
净资产收益率 | 存货周转率 | 应收账款周转率 (次) |
总资产周转率 (次) |
| 2024-09 | -7.50 | -4.75 | -1.60 | -3.4800 | 3.9600 | 8.16 | 0.34 |
| 2024-12 | -20.51 | -18.59 | -8.66 | -11.4300 | 5.2300 | 10.35 | 0.47 |
| 2025-03 | -1.77 | 1.47 | 0.13 | 0.2400 | 1.0400 | 22.42 | 0.09 |
| 2024-06 | -7.79 | -3.38 | -0.75 | -2.4700 | 2.5600 | 7.48 | 0.22 |
| 2023-12 | 2.90 | 7.13 | 4.31 | 5.9700 | 7.1300 | 7.15 | 0.60 |
| 2024-03 | -6.15 | 1.07 | 0.09 | 0.1500 | 0.9700 | 5.62 | 0.08 |
| 2023-03 | 1.64 | 5.32 | 0.60 | 0.9300 | 1.3300 | 4.29 | 0.11 |
| 2023-06 | 7.47 | 15.03 | 4.21 | 5.5000 | 3.1400 | 5.17 | 0.28 |
| 2023-09 | 5.89 | 11.40 | 4.83 | 6.5700 | 4.7400 | 5.83 | 0.42 |
| 2022-12 | 3.68 | 11.36 | 6.55 | 9.5300 | 5.6000 | 4.55 | 0.58 |
| 2022-09 | 5.41 | 15.24 | 6.45 | 9.2200 | 4.0700 | 4.23 | 0.42 |
| 2022-06 | 5.95 | 20.42 | 5.27 | 7.9800 | 2.4900 | 4.07 | 0.26 |
| 2021-09 | 2.82 | 4.50 | 1.53 | 2.4200 | 3.9600 | 4.52 | 0.34 |
| 2022-03 | 1.49 | 11.68 | 1.31 | 2.1400 | 1.1000 | 3.62 | 0.11 |
| 2021-12 | -11.26 | -41.15 | -23.06 | -28.9300 | 5.3400 | 4.59 | 0.56 |
| 2021-03 | -0.56 | 5.07 | 0.46 | 0.7400 | 0.9700 | 3.83 | 0.09 |
| 2021-06 | 3.52 | 5.89 | 1.29 | 1.9600 | 2.5500 | 4.14 | 0.22 |
| 2020-09 | 3.21 | 12.15 | 3.12 | 4.7100 | 3.0600 | 3.70 | 0.26 |
| 2020-12 | 5.15 | 11.29 | 4.32 | 6.4800 | 4.4900 | 4.20 | 0.38 |
| 2020-06 | 3.21 | 6.19 | 0.91 | 1.3400 | 1.8700 | 3.06 | 0.15 |
| 2020-03 | -41.28 | -36.79 | -1.22 | -1.6600 | 0.4200 | 1.40 | 0.03 |
| 2019-12 | 4.95 | 14.29 | 5.29 | 7.9000 | 4.4500 | 5.49 | 0.37 |
| 2019-03 | -0.88 | 7.51 | 0.54 | 0.6600 | 0.7300 | 5.12 | 0.07 |
| 2019-06 | 6.57 | 10.85 | 2.16 | 2.6800 | 2.2600 | 6.48 | 0.20 |
| 2019-09 | 6.94 | 10.94 | 3.24 | 4.0400 | 3.0900 | 5.14 | 0.30 |
| 2018-12 | 8.69 | 15.59 | 7.40 | 9.0700 | 4.3800 | 11.23 | 0.47 |
| 2018-09 | 10.06 | 19.55 | 7.16 | 8.1600 | 2.9400 | 11.79 | 0.37 |
| 2018-06 | 11.80 | 17.28 | 4.50 | 4.6400 | 1.9000 | 16.66 | 0.26 |
| 2018-03 | 6.78 | 10.98 | 0.94 | 1.0100 | 0.5900 | 10.88 | 0.09 |
| 2017-12 | 19.61 | 22.31 | 10.51 | 12.0400 | 4.8400 | 21.48 | 0.47 |
| 2017-09 | 20.09 | 23.40 | 7.86 | 8.5900 | 4.5600 | 25.48 | 0.34 |
| 2017-03 | 16.24 | 22.12 | 1.48 | 1.6600 | 1.1000 | 20.36 | 0.07 |
| 2016-12 | 28.54 | 28.94 | 12.69 | 15.7300 | 7.5200 | 36.89 | 0.44 |
| 2016-09 | 30.12 | 30.54 | 9.01 | 11.7500 | 4.9700 | 34.09 | 0.30 |
| 2017-06 | 23.69 | 26.48 | 5.54 | 6.1200 | 2.6800 | 26.77 | 0.21 |
| 2016-03 | 20.97 | 20.63 | 1.95 | 1.8500 | 1.2700 | 30.00 | 0.09 |
| 2016-06 | 31.63 | 31.69 | 9.12 | 9.0400 | 3.9400 | 40.09 | 0.29 |
| 2015-12 | 32.12 | 34.31 | 20.38 | 21.1100 | 8.3800 | 76.60 | 0.59 |
| 2015-09 | 29.20 | 32.16 | 13.71 | 13.6900 | 5.2600 | 60.61 | 0.43 |
| 2015-03 | 16.06 | 16.58 | 1.67 | 1.6200 | 1.2100 | 68.83 | 0.10 |
| 2015-06 | 28.65 | 33.39 | 9.27 | 8.9600 | 3.4000 | 78.26 | 0.28 |
| 2014-09 | 31.75 | 33.14 | 15.18 | 15.8000 | 4.5700 | 232.26 | 0.46 |
| 2014-12 | 31.66 | 32.19 | 20.85 | 22.2400 | 7.8500 | 197.80 | 0.65 |
| 2014-06 | 30.06 | 31.49 | 9.83 | 10.0600 | 3.4700 | 218.18 | 0.31 |
| 2013-12 | 31.72 | 32.69 | 30.33 | 35.8300 | 6.6400 | 201.12 | 0.93 |
| 2014-03 | 15.00 | 15.03 | 1.21 | 1.3600 | 0.6900 | 111.80 | 0.08 |
| 2013-06 | 28.74 | 28.95 | 13.33 | -- | 2.9600 | 133.33 | 0.46 |
| 2013-09 | 30.61 | 30.78 | 21.40 | -- | -- | -- | 0.70 |
| 2012-09 | 100.00 | 28.68 | -- | -- | -- | -- | -- |
| 2013-03 | 15.07 | 14.97 | -- | -- | -- | -- | -- |
| 2012-12 | 29.57 | 31.06 | 28.92 | -- | 5.7300 | 123.29 | 0.93 |
| 2009-12 | 23.13 | 23.24 | 49.77 | -- | 5.6900 | 692.31 | 2.14 |
| 2011-12 | 31.28 | 32.85 | 39.46 | -- | 5.6400 | 102.27 | 1.20 |
| 2010-12 | 31.00 | 32.50 | 49.62 | -- | 6.0700 | 152.54 | 1.53 |
偿债能力分析
| 类别\年份 | 资产负债率 (%) |
股东权益比率 (%) |
流动比率 | 速动比率 |
| 2024-09 | 31.70 | 68.30 | 1.1000 | 0.8700 |
| 2024-12 | 33.08 | 66.92 | 1.0300 | 0.8100 |
| 2025-03 | 29.23 | 70.77 | 1.0600 | 0.8100 |
| 2024-06 | 32.28 | 67.79 | 1.0700 | 0.8300 |
| 2023-12 | 35.87 | 64.13 | 1.1700 | 0.9800 |
| 2024-03 | 33.10 | 66.90 | 1.1700 | 0.9300 |
| 2023-03 | 34.05 | 65.95 | 1.1600 | 0.9300 |
| 2023-06 | 34.75 | 65.25 | 1.1600 | 0.9500 |
| 2023-09 | 36.29 | 63.71 | 1.1800 | 0.9700 |
| 2022-12 | 35.50 | 64.50 | 1.1200 | 0.9000 |
| 2022-09 | 36.11 | 63.89 | 1.1000 | 0.8700 |
| 2022-06 | 40.48 | 59.52 | 1.0600 | 0.8700 |
| 2021-09 | 35.88 | 64.12 | 0.9900 | 0.7700 |
| 2022-03 | 45.14 | 54.86 | 0.9400 | 0.7600 |
| 2021-12 | 44.46 | 55.54 | 0.8400 | 0.6200 |
| 2021-03 | 32.54 | 67.46 | 1.1700 | 0.8900 |
| 2021-06 | 35.21 | 64.79 | 1.1300 | 0.8700 |
| 2020-09 | 32.78 | 67.22 | 1.1700 | 0.9400 |
| 2020-12 | 33.05 | 67.00 | 1.2000 | 0.9600 |
| 2020-06 | 33.44 | 66.56 | 1.1300 | 0.9200 |
| 2020-03 | 31.59 | 68.41 | 1.1400 | 0.8800 |
| 2019-12 | 33.72 | 66.28 | 1.1900 | 0.9800 |
| 2019-03 | 22.86 | 77.14 | 1.7200 | 0.7500 |
| 2019-06 | 28.44 | 71.56 | 1.4300 | 0.7300 |
| 2019-09 | 28.46 | 71.60 | 1.3500 | 0.6500 |
| 2018-12 | 20.94 | 79.06 | 1.8500 | 0.7000 |
| 2018-09 | 18.42 | 81.58 | 2.1600 | 1.4800 |
| 2018-06 | 15.64 | 84.36 | 2.6600 | 1.5900 |
| 2018-03 | 17.06 | 82.94 | 2.6900 | 0.7900 |
| 2017-12 | 20.17 | 79.83 | 2.4400 | 0.7900 |
| 2017-09 | 19.81 | 80.19 | 2.4800 | 1.4200 |
| 2017-03 | 20.80 | 79.20 | 2.4600 | 0.9900 |
| 2016-12 | 10.79 | 89.21 | 6.7600 | 3.6900 |
| 2016-09 | 9.11 | 90.93 | 9.0300 | 4.3900 |
| 2017-06 | 23.05 | 76.95 | 2.2400 | 0.8300 |
| 2016-03 | 9.81 | 90.17 | 7.6500 | 7.0500 |
| 2016-06 | 14.59 | 85.54 | 5.1900 | 4.4400 |
| 2015-12 | 10.18 | 89.88 | 7.4500 | 7.0000 |
| 2015-09 | 10.34 | 89.74 | 7.4500 | 6.1500 |
| 2015-03 | 11.96 | 87.99 | 6.3400 | 3.9400 |
| 2015-06 | 10.71 | 89.29 | 7.0500 | 6.4100 |
| 2014-09 | 10.26 | 89.82 | 7.7500 | 6.9700 |
| 2014-12 | 9.92 | 90.09 | 7.5400 | 5.7000 |
| 2014-06 | 10.70 | 89.27 | 7.3400 | 6.7900 |
| 2013-12 | 15.64 | 84.38 | 4.1700 | 3.5600 |
| 2014-03 | 10.59 | 89.58 | 7.3500 | 6.5000 |
| 2013-06 | 15.20 | 84.91 | 3.9000 | 3.1900 |
| 2013-09 | 12.52 | 87.23 | -- | -- |
| 2012-09 | -- | -- | -- | -- |
| 2013-03 | -- | -- | -- | -- |
| 2012-12 | 15.52 | 84.21 | 4.0100 | 3.2900 |
| 2009-12 | 25.44 | 74.56 | 3.3200 | 2.4400 |
| 2011-12 | 15.10 | 85.19 | 4.1000 | 3.2900 |
| 2010-12 | 18.86 | 80.92 | 3.6800 | 2.7200 |
成本费用分析
| 类别\年份 | 营业成本 (元) |
销售费用 (元) |
管理费用 (元) |
财务费用 (元) |
| 2024-09 | 516000000.0000 | 64772900.0000 | 47906600.0000 | -5681700.0000 |
| 2024-12 | 752000000.0000 | 86883800.0000 | 66837300.0000 | -5203000.0000 |
| 2025-03 | 115000000.0000 | 14536300.0000 | 14004600.0000 | -1619900.0000 |
| 2024-06 | 346000000.0000 | 43782000.0000 | 33605200.0000 | -4189400.0000 |
| 2023-12 | 971000000.0000 | 98829700.0000 | 64914400.0000 | 3281100.0000 |
| 2024-03 | 138000000.0000 | 20863100.0000 | 15331600.0000 | -2539100.0000 |
| 2023-03 | 180000000.0000 | 22937600.0000 | 15421500.0000 | -1375600.0000 |
| 2023-06 | 421000000.0000 | 45869900.0000 | 31046000.0000 | -3482800.0000 |
| 2023-09 | 671000000.0000 | 70476100.0000 | 47449700.0000 | -4829900.0000 |
| 2022-12 | 916000000.0000 | 93221300.0000 | 73011300.0000 | 6296000.0000 |
| 2022-09 | 664000000.0000 | 69156100.0000 | 51652100.0000 | 2858300.0000 |
| 2022-06 | 427000000.0000 | 44875600.0000 | 34132000.0000 | 6042700.0000 |
| 2021-09 | 688000000.0000 | 80809100.0000 | 52847100.0000 | 1944100.0000 |
| 2022-03 | 199000000.0000 | 24138100.0000 | 17866600.0000 | 2226100.0000 |
| 2021-12 | 1087000000.0000 | 103000000.0000 | 75313500.0000 | 6954500.0000 |
| 2021-03 | 181000000.0000 | 24048100.0000 | 17259300.0000 | -822600.0000 |
| 2021-06 | 438000000.0000 | 48831900.0000 | 36498900.0000 | 2390000.0000 |
| 2020-09 | 482000000.0000 | 58063600.0000 | 47897300.0000 | 7803400.0000 |
| 2020-12 | 718000000.0000 | 81138600.0000 | 64992800.0000 | 12243100.0000 |
| 2020-06 | 271000000.0000 | 28461800.0000 | 30257400.0000 | 6275400.0000 |
| 2020-03 | 85105600.0000 | 16458200.0000 | 15674100.0000 | 1724000.0000 |
| 2019-12 | 672000000.0000 | 88882700.0000 | 64741000.0000 | 8803800.0000 |
| 2019-03 | 114000000.0000 | 19852000.0000 | 13393100.0000 | -435200.0000 |
| 2019-06 | 313000000.0000 | 41055300.0000 | 30106300.0000 | 2930300.0000 |
| 2019-09 | 469000000.0000 | 62734100.0000 | 45904800.0000 | -5634800.0000 |
| 2018-12 | 662000000.0000 | 89465300.0000 | 68607700.0000 | 1876500.0000 |
| 2018-09 | 483000000.0000 | 66741700.0000 | 45631900.0000 | -1041900.0000 |
| 2018-06 | 314000000.0000 | 42785200.0000 | 30066000.0000 | -1110400.0000 |
| 2018-03 | 110000000.0000 | 17140000.0000 | 14020200.0000 | -999200.0000 |
| 2017-12 | 537000000.0000 | 89379000.0000 | 58515600.0000 | -6193500.0000 |
| 2017-09 | 362000000.0000 | 62780600.0000 | 40807900.0000 | -5824100.0000 |
| 2017-03 | 74611200.0000 | 14959200.0000 | 14782700.0000 | -4161500.0000 |
| 2016-12 | 363000000.0000 | 54019200.0000 | 53896000.0000 | -8725700.0000 |
| 2016-09 | 225000000.0000 | 32735500.0000 | 33041600.0000 | -6533000.0000 |
| 2017-06 | 219000000.0000 | 41543000.0000 | 32383400.0000 | -5324400.0000 |
| 2016-03 | 52435200.0000 | 7240500.0000 | 10112800.0000 | -2144700.0000 |
| 2016-06 | 147000000.0000 | 19711200.0000 | 21043700.0000 | -3649000.0000 |
| 2015-12 | 279000000.0000 | 36435700.0000 | 47695700.0000 | -8895300.0000 |
| 2015-09 | 194000000.0000 | 26874100.0000 | 33642700.0000 | -6946600.0000 |
| 2015-03 | 51372000.0000 | 6553000.0000 | 12239400.0000 | -1829600.0000 |
| 2015-06 | 122000000.0000 | 16255100.0000 | 22574000.0000 | -6560800.0000 |
| 2014-09 | 172000000.0000 | 22835200.0000 | 29113800.0000 | -3834100.0000 |
| 2014-12 | 259000000.0000 | 35569300.0000 | 42355900.0000 | -4674700.0000 |
| 2014-06 | 114000000.0000 | 15196600.0000 | 18107100.0000 | -1524400.0000 |
| 2013-12 | 211000000.0000 | 29194000.0000 | 34425100.0000 | -2132800.0000 |
| 2014-03 | 34269600.0000 | 5813900.0000 | 8395800.0000 | -729800.0000 |
| 2013-06 | 86931800.0000 | 12042100.0000 | 15885000.0000 | -792100.0000 |
| 2013-09 | 136000000.0000 | 19524000.0000 | 23027500.0000 | -1551500.0000 |
| 2012-09 | -- | -- | -- | -- |
| 2013-03 | 23500200.0000 | 3229300.0000 | 7468400.0000 | -584100.0000 |
| 2012-12 | 162000000.0000 | 20578700.0000 | 30735200.0000 | -1495600.0000 |
| 2009-12 | 103000000.0000 | 15942300.0000 | 15107300.0000 | -48000.0000 |
| 2011-12 | 156000000.0000 | 23206200.0000 | 26214600.0000 | -239600.0000 |
| 2010-12 | 138000000.0000 | 16074100.0000 | 25302200.0000 | -221700.0000 |
