公元股份(002641)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2025-03-31 1173000000.0000 -5.63 -34045600.0000 -233.44 -33460300.0000 -225.79 -36248000.0000 -310.06
2024-09-30 4768000000.0000 -13.64 170000000.0000 -47.85 171000000.0000 -47.87 152000000.0000 -47.77
2024-06-30 3150000000.0000 -13.49 145000000.0000 -26.40 145000000.0000 -27.14 130000000.0000 -28.18
2024-12-31 6602000000.0000 -11.63 212000000.0000 -48.67 211000000.0000 -48.91 192000000.0000 -48.94
2023-09-30 5521000000.0000 -5.83 326000000.0000 557.62 328000000.0000 529.55 291000000.0000 339.91
2023-12-31 7471000000.0000 -6.35 413000000.0000 516.15 413000000.0000 511.83 376000000.0000 361.14
2024-03-31 1243000000.0000 -22.07 25513300.0000 -73.42 26600100.0000 -72.32 17255700.0000 -78.39
2022-12-31 7978000000.0000 -10.17 67029400.0000 -89.58 67502500.0000 -89.47 81537100.0000 -85.87
2023-03-31 1595000000.0000 -6.67 95984600.0000 159.57 96090600.0000 162.06 79841400.0000 147.84
2023-06-30 3641000000.0000 -3.34 197000000.0000 234.64 199000000.0000 228.96 181000000.0000 186.80
2022-06-30 3767000000.0000 -4.58 58869300.0000 -79.20 60494300.0000 -78.62 63110200.0000 -74.96
2022-09-30 5863000000.0000 -7.94 49572500.0000 -87.91 52100300.0000 -87.26 66149500.0000 -81.63
2021-12-31 8881000000.0000 26.22 643000000.0000 -27.26 641000000.0000 -27.32 577000000.0000 -24.97
2022-03-31 1709000000.0000 8.10 36978900.0000 -59.13 36667300.0000 -59.47 32215300.0000 -57.09
2021-06-30 3948000000.0000 40.95 283000000.0000 -9.58 283000000.0000 -9.87 252000000.0000 -8.70
2021-09-30 6369000000.0000 34.03 410000000.0000 -33.55 409000000.0000 -33.71 360000000.0000 -33.09
2021-03-31 1581000000.0000 86.66 90479500.0000 100.13 90459100.0000 102.60 75076800.0000 98.32
2020-09-30 4752000000.0000 7.88 617000000.0000 64.53 617000000.0000 62.80 538000000.0000 64.02
2020-06-30 2801000000.0000 -0.04 313000000.0000 42.27 314000000.0000 38.94 276000000.0000 39.39
2020-12-31 7036000000.0000 11.84 884000000.0000 50.60 882000000.0000 49.75 769000000.0000 49.61
2020-03-31 847000000.0000 -28.76 45211200.0000 -36.37 44648900.0000 -35.98 37855700.0000 -34.90
2019-12-31 6291000000.0000 17.50 587000000.0000 95.67 589000000.0000 111.11 514000000.0000 109.80
2019-09-30 4405000000.0000 18.51 375000000.0000 75.23 379000000.0000 90.45 328000000.0000 102.47
2019-06-30 2802000000.0000 20.83 220000000.0000 86.44 226000000.0000 117.31 198000000.0000 138.32
2018-12-31 5354000000.0000 17.16 300000000.0000 33.33 279000000.0000 23.45 245000000.0000 26.94
2019-03-31 1189000000.0000 28.26 71048100.0000 267.45 69742200.0000 447.31 58152300.0000 672.38
2017-12-31 4570000000.0000 21.32 225000000.0000 -4.26 226000000.0000 -14.07 193000000.0000 -10.23
2018-09-30 3717000000.0000 15.58 214000000.0000 34.59 199000000.0000 23.60 162000000.0000 24.62
2018-06-30 2319000000.0000 18.20 118000000.0000 86.06 104000000.0000 29.84 83082000.0000 31.52
2018-03-31 927000000.0000 11.82 19335700.0000 136.59 12742700.0000 11.45 7529000.0000 23.87
2017-09-30 3216000000.0000 25.09 159000000.0000 -34.30 161000000.0000 -38.78 130000000.0000 -39.81
2017-03-31 829000000.0000 22.09 8172700.0000 -73.06 11433700.0000 -66.53 6078200.0000 -76.74
2017-06-30 1962000000.0000 24.57 63421700.0000 -55.02 80099600.0000 -46.60 63171500.0000 -48.22
2016-06-30 1575000000.0000 1.42 141000000.0000 5.22 150000000.0000 7.14 122000000.0000 7.96
2016-12-31 3767000000.0000 6.62 235000000.0000 -22.19 263000000.0000 -17.81 215000000.0000 -16.99
2016-09-30 2571000000.0000 3.50 242000000.0000 9.01 263000000.0000 12.39 216000000.0000 12.50
2016-03-31 679000000.0000 4.62 30341800.0000 33.89 34164700.0000 29.76 26133800.0000 36.16
2015-12-31 3533000000.0000 2.26 302000000.0000 39.81 320000000.0000 33.33 259000000.0000 34.20
2015-09-30 2484000000.0000 3.11 222000000.0000 41.40 234000000.0000 36.05 192000000.0000 41.18
2014-12-31 3455000000.0000 18.40 216000000.0000 -22.86 240000000.0000 -17.53 193000000.0000 -20.58
2015-06-30 1553000000.0000 6.59 134000000.0000 16.52 140000000.0000 17.65 113000000.0000 15.53
2015-03-31 649000000.0000 13.86 22661200.0000 -4.57 26328400.0000 3.96 19193300.0000 1.40
2014-03-31 570000000.0000 9.62 23746700.0000 -43.84 25326600.0000 -42.58 18928900.0000 -48.54
2014-09-30 2409000000.0000 15.26 157000000.0000 -30.84 172000000.0000 -26.81 136000000.0000 -32.34
2013-12-31 2918000000.0000 16.07 280000000.0000 -11.67 291000000.0000 -9.63 243000000.0000 -10.33
2014-06-30 1457000000.0000 11.31 115000000.0000 -15.44 119000000.0000 -15.60 97808100.0000 -18.49
2013-09-30 2090000000.0000 14.96 227000000.0000 -2.16 235000000.0000 0.00 201000000.0000 1.01
2013-06-30 1309000000.0000 14.32 136000000.0000 3.03 141000000.0000 4.44 120000000.0000 6.19
2013-03-31 520000000.0000 12.80 42285700.0000 -3.18 44109500.0000 1.74 36783200.0000 3.66
2012-12-31 2514000000.0000 8.18 317000000.0000 67.72 322000000.0000 57.84 271000000.0000 58.48
2012-06-30 1145000000.0000 8.53 132000000.0000 59.00 135000000.0000 39.87 113000000.0000 39.16
2012-09-30 1818000000.0000 6.88 232000000.0000 74.44 235000000.0000 59.86 199000000.0000 61.79
2012-03-31 461000000.0000 7.71 43674900.0000 19.45 43356700.0000 16.27 35485900.0000 13.81
2011-12-31 2324000000.0000 28.11 189000000.0000 0.00 204000000.0000 6.81 171000000.0000 6.21
2011-09-30 1701000000.0000 35.43 133000000.0000 6.40 147000000.0000 16.67 123000000.0000 14.95
2011-03-31 428000000.0000 -- 36564500.0000 -- 37289900.0000 -- 31180100.0000 --
2010-09-30 1256000000.0000 -- 125000000.0000 -- 126000000.0000 -- 107000000.0000 --
2010-12-31 1814000000.0000 19.03 189000000.0000 -3.08 191000000.0000 -3.05 161000000.0000 5.92
2011-06-30 1055000000.0000 -- 83020900.0000 -- 96515800.0000 -- 81202500.0000 --
2008-12-31 1437000000.0000 -- 85127200.0000 -- 92097400.0000 -- 71006100.0000 --
2009-12-31 1524000000.0000 6.05 195000000.0000 129.07 197000000.0000 113.90 152000000.0000 114.07
2025-06-30 2906000000.0000 -7.75 47064400.0000 -67.54 47010200.0000 -67.58 44415000.0000 -65.83
2025-09-30 4408000000.0000 -7.55 52702200.0000 -69.00 53087200.0000 -68.95 44938600.0000 -70.44

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2025-03 -3.75 -2.85 -0.36 -0.7000 0.7700 4.36 0.13
2024-09 2.45 3.59 2.02 2.7400 3.1200 5.67 0.56
2024-06 3.33 4.60 1.65 2.3200 2.0100 5.67 0.36
2024-12 1.83 3.20 2.51 3.5000 4.5600 6.09 0.79
2023-09 5.54 5.94 4.09 5.3900 3.2400 6.73 0.69
2023-12 4.87 5.53 4.95 6.9700 4.5600 6.76 0.90
2024-03 0.32 2.14 0.28 0.2700 0.7900 5.00 0.13
2022-12 0.58 0.85 0.80 1.6200 4.4300 6.19 0.94
2023-03 5.83 6.02 1.01 1.5200 0.8600 5.50 0.17
2023-06 5.03 5.47 2.36 3.3300 2.0100 6.76 0.43
2022-06 1.27 1.61 0.70 1.2500 1.8500 5.20 0.43
2022-09 0.60 0.89 0.63 1.3000 3.1400 5.49 0.71
2021-12 6.81 7.22 7.68 11.8000 5.2500 7.97 1.06
2022-03 1.58 2.15 0.39 0.6300 0.8500 4.69 0.18
2021-06 6.66 7.17 3.46 5.3200 2.1900 8.07 0.48
2021-09 6.04 6.42 4.86 7.5700 3.5800 7.84 0.76
2021-03 5.00 5.72 1.08 1.5900 0.9500 7.83 0.19
2020-09 12.35 12.98 8.56 14.4500 3.1900 6.55 0.66
2020-06 10.57 11.21 4.40 7.8000 2.0000 6.00 0.39
2020-12 12.02 12.54 11.68 20.6700 4.8400 7.96 0.93
2020-03 4.25 5.27 0.64 1.1100 0.6100 3.78 0.12
2019-12 8.85 9.36 10.29 16.3600 4.6600 6.63 1.10
2019-09 7.92 8.60 6.71 10.6900 3.1000 6.03 0.78
2019-06 7.14 8.07 4.09 6.5800 1.9900 5.77 0.51
2018-12 5.14 5.21 5.15 8.7400 4.5500 6.41 0.99
2019-03 4.88 5.87 1.25 1.9800 0.8900 -- 0.21
2017-12 4.27 4.95 4.88 7.3700 4.7200 6.72 0.99
2018-09 5.38 5.35 3.90 5.8800 2.9800 5.78 0.73
2018-06 4.61 4.48 2.12 3.0400 1.9500 5.83 0.47
2018-03 1.62 1.37 0.26 0.2800 0.8200 5.30 0.19
2017-09 4.26 5.01 3.52 5.0200 3.1800 6.54 0.70
2017-03 1.09 1.38 0.25 0.2400 0.8700 5.27 0.18
2017-06 3.26 4.08 1.79 2.4600 1.9800 6.07 0.44
2016-06 8.95 9.52 3.70 5.0400 1.7600 5.22 0.39
2016-12 6.26 6.98 6.05 8.7600 4.3900 5.99 0.87
2016-09 9.45 10.23 6.18 8.7900 2.8300 5.39 0.60
2016-03 4.42 5.03 0.83 1.1000 0.8200 4.64 0.16
2015-12 8.52 9.06 8.05 11.6700 4.7400 6.56 0.89
2015-09 8.98 9.42 5.78 8.4500 3.0500 6.39 0.61
2014-12 6.34 6.95 6.55 10.6300 5.2900 9.25 0.94
2015-06 8.63 9.01 3.73 5.2900 1.9000 6.31 0.41
2015-03 3.39 4.06 0.72 1.1700 0.8600 5.67 0.18
2014-03 5.09 4.44 0.81 0.9300 0.9800 7.66 0.18
2014-09 6.68 7.14 5.15 7.5800 3.6200 9.04 0.72
2013-12 9.53 9.97 9.75 12.6200 5.4900 12.11 0.98
2014-06 8.30 8.17 3.65 4.6900 2.4500 9.04 0.45
2013-09 10.86 11.24 7.88 10.5100 4.0300 9.91 0.70
2013-06 10.39 10.77 4.87 6.3600 2.4900 10.15 0.45
2013-03 8.27 8.48 1.60 2.0000 1.0100 9.05 0.19
2012-12 12.61 12.81 11.83 15.9500 5.3500 14.51 0.92
2012-06 11.62 11.79 5.82 6.4600 2.4800 13.95 0.49
2012-09 12.71 12.93 9.43 10.9500 3.9600 15.32 0.73
2012-03 9.33 9.40 1.87 2.0800 1.0100 12.47 0.20
2011-12 8.13 8.78 8.67 27.0300 6.6000 23.83 0.99
2011-09 7.76 8.64 9.56 20.2000 4.8200 22.68 1.11
2011-03 8.64 8.71 -- 5.5500 -- -- --
2010-09 9.87 10.03 -- 21.7200 -- -- --
2010-12 10.42 10.53 14.98 31.2700 7.1300 26.89 1.42
2011-06 7.87 9.15 6.72 13.8400 3.1200 23.17 0.73
2008-12 5.92 6.41 10.27 22.0600 7.0700 23.83 1.60
2009-12 12.80 12.93 20.02 36.2700 7.1200 23.59 1.55
2025-06 -0.38 1.62 0.55 0.8200 1.9700 5.16 0.34
2025-09 -0.52 1.20 0.64 -- -- -- 0.53

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2025-03 39.16 60.84 1.3800 0.8700
2024-09 34.05 65.95 1.4900 0.9400
2024-06 36.63 63.36 1.5200 0.9900
2024-12 33.18 66.82 1.5000 0.9200
2023-09 32.19 67.82 1.8800 1.1900
2023-12 33.75 66.25 1.8200 1.2100
2024-03 41.13 58.87 1.5600 1.0500
2022-12 39.49 60.51 1.5700 0.8800
2023-03 45.87 54.14 1.4500 0.8600
2023-06 36.62 63.38 1.6600 0.9700
2022-06 41.86 58.14 1.5500 0.8900
2022-09 38.70 61.30 1.6000 0.9800
2021-12 39.40 60.60 1.6500 1.0400
2022-03 45.12 54.88 1.4200 0.8100
2021-06 42.16 57.84 1.6300 0.9800
2021-09 42.39 57.62 1.5900 0.9600
2021-03 43.82 56.18 1.6300 1.0700
2020-09 45.34 54.66 1.8800 1.2800
2020-06 48.80 51.20 1.7400 1.1700
2020-12 37.75 62.25 1.8500 1.3200
2020-03 49.74 50.28 1.7100 1.0800
2019-12 40.90 59.08 1.5600 1.0400
2019-09 43.25 56.77 1.4800 0.9000
2019-06 44.33 55.65 1.4200 0.8600
2018-12 46.37 53.65 1.3500 0.8600
2019-03 46.82 53.18 1.3700 0.7900
2017-12 41.92 58.06 1.3200 0.8200
2018-09 44.64 55.34 1.3600 0.7400
2018-06 44.06 55.94 1.3300 0.7500
2018-03 44.76 55.24 1.3000 0.6600
2017-09 42.56 57.44 1.2900 0.6900
2017-03 43.36 56.64 1.2300 0.6400
2017-06 42.63 57.37 1.2500 0.6900
2016-06 39.60 60.40 1.3200 0.7500
2016-12 41.56 58.44 1.2500 0.7500
2016-09 40.31 59.69 1.3200 0.7600
2016-03 41.84 58.16 1.3200 0.7800
2015-12 40.40 59.60 1.4600 0.9500
2015-09 43.54 56.46 1.4000 0.8400
2014-12 44.81 55.19 1.5100 0.9000
2015-06 39.51 60.52 1.5400 0.9200
2015-03 39.04 60.96 1.4800 0.8700
2014-03 34.01 65.99 1.6900 0.9600
2014-09 35.85 64.15 1.5600 0.9000
2013-12 31.90 68.10 1.9300 1.2000
2014-06 36.12 63.88 1.5500 0.9500
2013-09 33.31 66.66 2.0100 1.2900
2013-06 34.13 65.84 2.0500 1.3500
2013-03 32.33 67.71 1.9400 1.2400
2012-12 32.98 67.02 1.8100 1.2800
2012-06 28.49 71.51 2.6200 1.8800
2012-09 30.41 69.59 2.4600 1.7600
2012-03 30.72 69.28 2.4900 1.7900
2011-12 33.05 66.91 2.2800 1.7300
2011-09 56.50 43.50 1.0900 0.5400
2011-03 -- -- -- --
2010-09 -- -- -- --
2010-12 57.18 42.82 0.9800 0.5300
2011-06 56.34 43.66 1.0800 0.4600
2008-12 61.54 38.46 0.8400 0.4800
2009-12 49.59 50.41 1.1500 0.6500
2025-06 34.54 65.46 1.6700 1.1400
2025-09 0.00 0.00 -- --

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2025-03 1217000000.0000 79475600.0000 101000000.0000 -10817900.0000
2024-09 4651000000.0000 278000000.0000 328000000.0000 -26443400.0000
2024-06 3045000000.0000 172000000.0000 211000000.0000 -7851400.0000
2024-12 6481000000.0000 399000000.0000 435000000.0000 -12148500.0000
2023-09 5215000000.0000 264000000.0000 320000000.0000 -18855400.0000
2023-12 7107000000.0000 367000000.0000 442000000.0000 10303100.0000
2024-03 1239000000.0000 76062900.0000 102000000.0000 -9372800.0000
2022-12 7932000000.0000 347000000.0000 441000000.0000 -15371000.0000
2023-03 1502000000.0000 72536000.0000 96167600.0000 -1494200.0000
2023-06 3458000000.0000 170000000.0000 202000000.0000 98500.0000
2022-06 3719000000.0000 161000000.0000 211000000.0000 -12180400.0000
2022-09 5828000000.0000 259000000.0000 328000000.0000 -43834300.0000
2021-12 8276000000.0000 300000000.0000 416000000.0000 1780800.0000
2022-03 1682000000.0000 72867600.0000 101000000.0000 -3436000.0000
2021-06 3685000000.0000 150000000.0000 203000000.0000 1975500.0000
2021-09 5984000000.0000 236000000.0000 321000000.0000 -16998100.0000
2021-03 1502000000.0000 73179100.0000 90684900.0000 -6212700.0000
2020-09 4165000000.0000 208000000.0000 231000000.0000 1397200.0000
2020-06 2505000000.0000 123000000.0000 146000000.0000 9538100.0000
2020-12 6190000000.0000 317000000.0000 325000000.0000 15129300.0000
2020-03 811000000.0000 50172300.0000 66344800.0000 -2876900.0000
2019-12 5734000000.0000 432000000.0000 310000000.0000 10319400.0000
2019-09 4056000000.0000 182000000.0000 228000000.0000 9325400.0000
2019-06 2602000000.0000 115000000.0000 148000000.0000 4391700.0000
2018-12 5079000000.0000 360000000.0000 314000000.0000 26739400.0000
2019-03 1131000000.0000 92539100.0000 68491800.0000 1636600.0000
2017-12 4375000000.0000 338000000.0000 286000000.0000 12211500.0000
2018-09 3517000000.0000 278000000.0000 230000000.0000 12224600.0000
2018-06 2212000000.0000 184000000.0000 149000000.0000 8368800.0000
2018-03 912000000.0000 90748500.0000 71126100.0000 3066600.0000
2017-09 3079000000.0000 255000000.0000 220000000.0000 8842500.0000
2017-03 820000000.0000 72338200.0000 94544800.0000 2846900.0000
2017-06 1898000000.0000 152000000.0000 200000000.0000 5697800.0000
2016-06 1434000000.0000 116000000.0000 203000000.0000 12452500.0000
2016-12 3531000000.0000 302000000.0000 417000000.0000 21643400.0000
2016-09 2328000000.0000 191000000.0000 312000000.0000 17189700.0000
2016-03 649000000.0000 57486600.0000 103000000.0000 7307400.0000
2015-12 3232000000.0000 270000000.0000 380000000.0000 28764100.0000
2015-09 2261000000.0000 177000000.0000 272000000.0000 18881000.0000
2014-12 3236000000.0000 217000000.0000 333000000.0000 26644800.0000
2015-06 1419000000.0000 111000000.0000 180000000.0000 14754700.0000
2015-03 627000000.0000 50002200.0000 91006500.0000 6631300.0000
2014-03 541000000.0000 34092100.0000 66860500.0000 2587000.0000
2014-09 2248000000.0000 137000000.0000 236000000.0000 16721000.0000
2013-12 2640000000.0000 169000000.0000 265000000.0000 8182600.0000
2014-06 1336000000.0000 84035300.0000 138000000.0000 7267000.0000
2013-09 1863000000.0000 116000000.0000 185000000.0000 3563100.0000
2013-06 1173000000.0000 76215200.0000 121000000.0000 3067100.0000
2013-03 477000000.0000 30354700.0000 54275200.0000 1153100.0000
2012-12 2197000000.0000 136000000.0000 195000000.0000 -5484100.0000
2012-06 1012000000.0000 64529100.0000 94504700.0000 7236000.0000
2012-09 1587000000.0000 98344500.0000 142000000.0000 -6680400.0000
2012-03 418000000.0000 26006600.0000 40555400.0000 -852600.0000
2011-12 2135000000.0000 102000000.0000 146000000.0000 18186500.0000
2011-09 1569000000.0000 69989500.0000 97615100.0000 13045100.0000
2011-03 391000000.0000 14638500.0000 29253200.0000 3632300.0000
2010-09 1132000000.0000 46384600.0000 75492700.0000 7971100.0000
2010-12 1625000000.0000 72366500.0000 102000000.0000 11951700.0000
2011-06 972000000.0000 41676000.0000 62272100.0000 8804300.0000
2008-12 1352000000.0000 54414000.0000 62676300.0000 18570700.0000
2009-12 1329000000.0000 55963400.0000 81385400.0000 8420900.0000
2025-06 2917000000.0000 183000000.0000 214000000.0000 -5206700.0000
2025-09 4431000000.0000 283000000.0000 322000000.0000 -9412000.0000